Cat Lai Port JSC
VN:CLL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (11.4), the stock would be worth ₫35 219.74 (17% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.7 | ₫30 000 |
0%
|
| 3-Year Average | 11.4 | ₫35 219.74 |
+17%
|
| 5-Year Average | 9.8 | ₫30 364.95 |
+1%
|
| Industry Average | 20.2 | ₫62 484.59 |
+108%
|
| Country Average | 10.7 | ₫33 101.86 |
+10%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| VN |
C
|
Cat Lai Port JSC
VN:CLL
|
1T VND | 9.7 | 10.9 | |
| IN |
|
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
|
3.6T INR | 35.1 | 28.6 | |
| PH |
I
|
International Container Terminal Services Inc
XPHS:ICT
|
1.4T PHP | 17.9 | 23.5 | |
| CN |
|
Shanghai International Port Group Co Ltd
SSE:600018
|
116.4B CNY | 34.8 | 8.6 | |
| ZA |
G
|
Grindrod Ltd
JSE:GND
|
15B ZAR | 71.2 | 7.2 | |
| CN |
|
Ningbo Zhoushan Port Co Ltd
SSE:601018
|
72B CNY | 9 | 13.9 | |
| CN |
|
Qingdao Port International Co Ltd
SSE:601298
|
57.4B CNY | 13.6 | 10.9 | |
| HK |
|
China Merchants Port Holdings Co Ltd
HKEX:144
|
65.1B HKD | 9.8 | 9.9 | |
| CN |
|
China Merchants Port Group Co Ltd
SZSE:001872
|
55B CNY | 9.5 | 11.9 | |
| AU |
|
Qube Holdings Ltd
ASX:QUB
|
8.9B AUD | 76 | 56.2 | |
| CN |
|
Liaoning Port Co Ltd
SSE:601880
|
38.7B CNY | 13.8 | 29.6 |
Market Distribution
| Min | 0.9 |
| 30th Percentile | 7 |
| Median | 10.7 |
| 70th Percentile | 16.3 |
| Max | 679.1 |
Other Multiples
Cat Lai Port JSC
Glance View
Cat Lai Port JSC engages in port operations. The firm main activities include activities to operate port and harbor operation and related services such as towage services, cargo handling services, ship sanitation and ship repair services, container building services, and freight forwarding services. The firm is also involved in the buying, selling and chartering of ships, containers and machinery and equipment used at ports.
