D

DIC Holdings Construction JSC
VN:DC4

Watchlist Manager
DIC Holdings Construction JSC
VN:DC4
Watchlist
Price: 9 990 VND
Market Cap: ₫981.4B

Balance Sheet

Balance Sheet Decomposition
DIC Holdings Construction JSC

Balance Sheet
DIC Holdings Construction JSC

Rotate your device to view
Balance Sheet
Currency: VND
Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
3 675
2 180
51 085
47 390
35 021
10 949
14 221
6 579
8 503
8 429
13 016
15 079
31 038
45 607
195 224
31 496
22 474
127 476
Cash
3 675
2 180
6 285
4 390
3 383
7 449
10 648
6 579
8 503
8 429
9 016
15 079
23 038
30 607
187 224
24 968
16 374
21 335
Cash Equivalents
0
0
44 800
43 000
31 638
3 500
3 573
0
0
0
4 000
0
8 000
15 000
8 000
6 528
6 100
106 141
Short-Term Investments
0
0
3 335
2 469
744
4 005
1
1
1
1
1
10 000
10 000
0
0
912
4 410
4 410
Total Receivables
29 534
17 001
30 518
30 120
40 978
49 950
87 101
85 673
111 909
96 226
116 586
76 386
180 629
206 612
284 404
227 880
311 722
670 675
Accounts Receivables
29 534
16 395
29 453
28 994
40 070
39 808
70 114
71 839
99 364
76 471
96 885
63 488
163 031
187 213
231 296
165 184
194 065
346 983
Other Receivables
0
606
1 065
1 126
908
10 142
16 987
13 834
12 545
19 755
19 701
12 898
17 598
19 399
53 108
62 696
117 657
323 691
Inventory
25 832
24 914
49 955
75 138
111 062
113 402
165 527
107 027
101 177
154 396
193 305
204 077
308 406
233 813
306 804
597 476
970 027
1 225 788
Other Current Assets
718
1 358
13 123
19 603
13 161
18 497
3 439
3 120
1 757
2 587
3 561
8 538
3 909
25 546
98 840
476
72
64
Total Current Assets
59 760
45 454
148 015
174 721
200 964
196 803
270 289
202 399
223 346
261 639
326 468
314 080
533 982
511 578
885 273
858 240
1 308 697
2 028 413
PP&E Net
10 725
8 845
11 663
17 540
22 179
15 097
11 433
8 212
8 449
9 060
12 840
20 949
41 210
36 206
31 371
251 960
259 384
192 239
PP&E Gross
10 725
8 845
11 663
17 540
22 179
15 097
11 433
8 212
8 449
9 060
12 840
20 949
41 210
36 206
31 371
251 960
259 384
192 239
Accumulated Depreciation
3 922
6 118
8 714
12 353
17 007
20 872
24 451
27 701
29 749
31 549
33 534
33 316
59 986
65 811
71 946
73 808
79 093
79 439
Intangible Assets
1 188
1 188
1 188
1 188
1 188
1 188
1 188
1 188
1 188
1 188
1 188
0
2 213
1 057
69
41
13
260
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
66 888
60 647
53 908
47 170
40 431
33 693
Note Receivable
0
0
0
0
0
0
0
19
47
29
19
0
2 391
2 461
2 536
3 457
3 457
4 322
Long-Term Investments
4 952
17 356
9 276
25 497
17 276
8 202
8 140
1 109
98
113
102
48
1 000
1 000
0
0
0
0
Other Long-Term Assets
129
126
118
253
345
185
306
308
1 604
4 098
4 316
13 902
11 523
9 384
8 537
16 740
65 893
161 122
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
66 888
60 647
53 908
47 170
40 431
33 693
Total Assets
76 753
N/A
72 968
-5%
170 260
+133%
219 199
+29%
241 952
+10%
221 475
-8%
291 356
+32%
213 235
-27%
234 733
+10%
276 126
+18%
344 933
+25%
348 978
+1%
659 207
+89%
622 333
-6%
981 693
+58%
1 177 607
+20%
1 677 874
+42%
2 420 048
+44%
Liabilities
Accounts Payable
13 906
6 449
24 004
27 760
44 956
44 733
74 727
40 386
64 134
98 175
107 373
67 836
87 185
70 802
62 675
196 605
184 737
114 097
Accrued Liabilities
2 390
1 180
7 080
10 657
9 501
11 513
11 727
4 440
5 535
7 031
7 747
8 394
10 750
8 720
38 922
13 173
15 616
35 023
Short-Term Debt
17 965
4 447
30 233
4 700
0
26 844
90 441
56 267
60 064
56 371
0
22 465
70 970
40 405
148 125
175 213
312 405
105 419
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
67 300
0
0
0
0
0
0
0
Other Current Liabilities
15 633
31 887
69 569
96 140
108 949
60 052
34 853
24 727
17 461
25 488
47 892
89 502
136 523
124 994
118 167
189 482
450 433
965 294
Total Current Liabilities
49 893
43 963
130 886
139 258
163 407
143 143
211 748
125 820
147 195
187 065
230 311
188 197
305 428
244 921
367 888
574 473
963 190
1 219 833
Long-Term Debt
671
0
0
0
0
0
0
0
0
0
19 986
9 992
9 998
0
0
0
4 060
386 599
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
1 348
0
331
843
423
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
940
1 564
2 099
1 898
1 585
1 286
Other Liabilities
31
52
1 533
194
275
0
0
6 376
5 960
5 960
5 960
6 400
6 038
6 574
11 844
7 839
7 750
6 893
Total Liabilities
50 595
N/A
44 015
-13%
132 419
+201%
139 452
+5%
163 681
+17%
143 143
-13%
211 748
+48%
132 196
-38%
153 155
+16%
193 024
+26%
256 257
+33%
204 589
-20%
322 404
+58%
254 407
-21%
381 831
+50%
584 541
+53%
977 428
+67%
1 615 035
+65%
Equity
Common Stock
20 000
20 000
21 400
50 000
50 000
50 000
50 000
52 498
55 121
55 121
60 628
110 000
290 000
319 998
500 000
524 997
524 997
577 493
Retained Earnings
0
139
9 161
11 772
9 829
8 963
8 848
5 882
6 001
7 062
9 630
15 686
27 560
32 730
54 811
21 369
128 750
175 452
Additional Paid In Capital
4 177
4 177
4 177
12 921
12 921
12 921
12 921
12 487
9 865
9 865
7 023
6 957
6 806
1 714
31 100
31 101
31 101
31 101
Treasury Stock
0
0
0
133
1 262
1 262
1 262
0
0
0
0
0
0
0
0
0
0
0
Other Equity
1 981
4 638
3 103
5 187
6 783
7 710
9 101
10 171
10 591
11 054
11 395
11 747
12 437
13 484
13 951
15 599
15 599
20 967
Total Equity
26 158
N/A
28 953
+11%
37 841
+31%
79 747
+111%
78 271
-2%
78 331
+0%
79 608
+2%
81 039
+2%
81 578
+1%
83 102
+2%
88 676
+7%
144 389
+63%
336 803
+133%
367 926
+9%
599 862
+63%
593 066
-1%
700 447
+18%
805 013
+15%
Total Liabilities & Equity
76 753
N/A
72 968
-5%
170 260
+133%
219 199
+29%
241 952
+10%
221 475
-8%
291 356
+32%
213 235
-27%
234 733
+10%
276 126
+18%
344 933
+25%
348 978
+1%
659 207
+89%
622 333
-6%
981 693
+58%
1 177 607
+20%
1 677 874
+42%
2 420 048
+44%
Shares Outstanding
Common Shares Outstanding
4
4
5
7
7
8
8
8
8
8
8
14
34
35
53
65
65
65