Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
D

DIC Holdings Construction JSC
VN:DC4

Watchlist Manager
DIC Holdings Construction JSC
VN:DC4
Watchlist
Price: 9 990 VND
Market Cap: ₫981.4B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+230%
5Y
-
10Y
-
Operating Income
+
3Y
+590%
5Y
-
10Y
-
Net Income
+
3Y
+751%
5Y
-
10Y
-

Earnings Waterfall
DIC Holdings Construction JSC

Income Statement
DIC Holdings Construction JSC

Rotate your device to view
Income Statement
Currency: VND
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
3 429
4 273
4 501
5 309
4 091
4 394
8 559
8 996
16 022
21 261
24 239
29 490
36 014
0
0
Revenue
614 226
N/A
600 459
-2%
384 512
-36%
321 983
-16%
263 873
-18%
224 255
-15%
258 763
+15%
358 754
+39%
577 972
+61%
653 740
+13%
1 059 255
+62%
1 204 679
+14%
1 094 424
-9%
1 268 111
+16%
1 269 346
+0%
Gross Profit
Cost of Revenue
(513 990)
(502 485)
(316 807)
(258 314)
(213 211)
(179 436)
(213 861)
(311 961)
(357 750)
(419 498)
(730 260)
(827 260)
(851 846)
(966 855)
(933 093)
Gross Profit
100 236
N/A
97 974
-2%
67 705
-31%
63 669
-6%
50 662
-20%
44 819
-12%
44 902
+0%
46 793
+4%
220 221
+371%
234 243
+6%
328 995
+40%
377 419
+15%
242 577
-36%
301 256
+24%
336 253
+12%
Operating Income
Operating Expenses
(40 928)
(41 060)
(38 082)
(40 644)
(42 916)
(41 879)
(39 110)
(35 201)
(63 169)
(63 051)
(74 941)
(84 162)
(58 508)
(69 128)
(131 914)
Selling, General & Administrative
(34 190)
(37 752)
(34 747)
(38 933)
(36 177)
(41 932)
(39 136)
(35 228)
(55 931)
(81 144)
(91 145)
(100 071)
(50 060)
(63 937)
(125 537)
Depreciation & Amortization
(6 739)
0
0
0
(6 739)
0
0
0
(6 739)
0
0
0
(6 739)
(1 685)
(3 369)
Other Operating Expenses
0
(3 308)
(3 334)
(1 711)
0
53
26
26
(500)
18 093
16 203
15 909
(1 709)
(3 506)
(3 008)
Operating Income
59 308
N/A
56 913
-4%
29 623
-48%
23 025
-22%
7 747
-66%
2 940
-62%
5 792
+97%
11 592
+100%
157 052
+1 255%
171 192
+9%
254 054
+48%
293 257
+15%
184 070
-37%
232 128
+26%
204 339
-12%
Pre-Tax Income
Interest Income Expense
(2 234)
(2 841)
(6 980)
(7 352)
(7 869)
(7 698)
(8 485)
(9 516)
(14 798)
(20 916)
(22 046)
(27 137)
(32 564)
(34 216)
(34 839)
Non-Reccuring Items
0
0
0
(7)
60
0
42
343
335
(1 901)
0
0
0
0
(38)
Gain/Loss on Disposition of Assets
(338)
0
0
0
909
0
0
0
14
0
0
0
109
0
0
Total Other Income
(1 302)
(1 732)
986
978
786
2 051
1 660
1 291
2 000
1 341
(1 948)
(2 710)
(1 510)
1 385
3 967
Pre-Tax Income
55 434
N/A
52 340
-6%
23 629
-55%
16 644
-30%
1 632
-90%
(2 708)
N/A
(990)
+63%
3 710
N/A
144 603
+3 797%
149 716
+4%
230 060
+54%
263 410
+14%
150 105
-43%
199 297
+33%
173 429
-13%
Net Income
Tax Provision
(12 967)
(12 326)
(7 040)
(5 575)
(3 687)
(3 132)
(3 870)
(4 716)
(37 535)
(38 620)
(54 474)
(57 307)
(29 733)
(39 211)
(32 865)
Income from Continuing Operations
42 466
40 014
16 589
11 069
(2 054)
(5 840)
(4 861)
(1 006)
107 067
111 096
175 585
206 102
120 372
160 086
140 563
Income to Minority Interest
(552)
(311)
(49)
10
201
263
246
266
292
277
293
296
298
304
223
Net Income (Common)
41 915
N/A
39 703
-5%
16 540
-58%
11 079
-33%
(1 853)
N/A
(5 577)
-201%
(4 615)
+17%
(740)
+84%
107 359
N/A
111 373
+4%
175 878
+58%
206 398
+17%
120 670
-42%
160 390
+33%
140 787
-12%
EPS (Diluted)
1 197.57
N/A
754.31
-37%
315.85
-58%
234.41
-26%
-28.37
N/A
-93.48
-230%
-101.77
-9%
-14.09
+86%
1 643.52
N/A
1 935.45
+18%
3 350.67
+73%
3 270.44
-2%
1 847.32
-44%
2 484.01
+34%
1 396.73
-44%

See Also

Summary
DC4 intrinsic value, competitors valuation, and company profile.
DCF Valuation
DC4 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DC4 stock valuation using valuation multiples.
Wall Street Estimates
DC4 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DC4 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.