DongHai of Bentre JSC
VN:DHC
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
20 749.9921
37 850
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
DongHai of Bentre JSC
|
Revenue
|
3.5T
VND
|
|
Cost of Revenue
|
-3T
VND
|
|
Gross Profit
|
461.3B
VND
|
|
Operating Expenses
|
-150.6B
VND
|
|
Operating Income
|
310.7B
VND
|
|
Other Expenses
|
-26.8B
VND
|
|
Net Income
|
283.9B
VND
|
Income Statement
DongHai of Bentre JSC
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
13 648
|
13 788
|
15 667
|
19 111
|
24 295
|
29 491
|
33 115
|
33 205
|
29 512
|
24 950
|
22 721
|
22 886
|
0
|
0
|
|
| Revenue |
5 196 326
N/A
|
4 092 698
-21%
|
4 114 603
+1%
|
3 934 727
-4%
|
3 750 363
-5%
|
3 557 862
-5%
|
3 381 902
-5%
|
3 258 909
-4%
|
3 222 067
-1%
|
3 437 157
+7%
|
3 539 152
+3%
|
3 596 507
+2%
|
3 611 774
+0%
|
3 476 402
-4%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(4 332 596)
|
(3 466 228)
|
(3 495 000)
|
(3 323 856)
|
(3 183 762)
|
(3 026 661)
|
(2 869 303)
|
(2 755 380)
|
(2 761 223)
|
(3 003 565)
|
(3 098 379)
|
(3 170 477)
|
(3 174 328)
|
(3 015 063)
|
|
| Gross Profit |
863 730
N/A
|
626 470
-27%
|
619 603
-1%
|
610 871
-1%
|
566 600
-7%
|
531 201
-6%
|
512 599
-4%
|
503 529
-2%
|
460 844
-8%
|
433 592
-6%
|
440 773
+2%
|
426 030
-3%
|
437 446
+3%
|
461 338
+5%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(213 809)
|
(161 432)
|
(160 549)
|
(151 027)
|
(150 727)
|
(146 610)
|
(141 059)
|
(127 105)
|
(129 191)
|
(137 069)
|
(138 782)
|
(155 208)
|
(147 647)
|
(150 612)
|
|
| Selling, General & Administrative |
(200 129)
|
(148 053)
|
(146 325)
|
(152 195)
|
(138 517)
|
(148 227)
|
(142 801)
|
(142 453)
|
(140 430)
|
(133 033)
|
(136 698)
|
(148 772)
|
(150 028)
|
(153 208)
|
|
| Depreciation & Amortization |
0
|
0
|
(1 302)
|
(5 279)
|
0
|
0
|
(2 282)
|
(3 435)
|
(2 709)
|
(3 569)
|
(3 615)
|
(3 682)
|
(3 746)
|
(3 812)
|
|
| Other Operating Expenses |
(13 680)
|
(13 378)
|
(12 922)
|
6 447
|
(12 210)
|
1 617
|
4 024
|
18 783
|
13 948
|
(467)
|
1 531
|
(2 754)
|
6 128
|
6 408
|
|
| Operating Income |
649 921
N/A
|
465 038
-28%
|
459 054
-1%
|
459 844
+0%
|
415 874
-10%
|
384 591
-8%
|
371 540
-3%
|
376 424
+1%
|
331 653
-12%
|
296 523
-11%
|
301 991
+2%
|
270 822
-10%
|
289 799
+7%
|
310 727
+7%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(6 205)
|
(9 183)
|
(24 071)
|
(22 177)
|
(21 086)
|
(16 185)
|
(17 998)
|
(18 017)
|
(15 907)
|
(17 386)
|
5 141
|
(7 243)
|
3 539
|
10 065
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(5 318)
|
0
|
0
|
0
|
(7 856)
|
0
|
0
|
0
|
7 511
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(4)
|
(7)
|
0
|
239
|
187
|
0
|
0
|
0
|
0
|
0
|
0
|
83
|
|
| Total Other Income |
3 212
|
2 186
|
3 208
|
4 817
|
6 504
|
9 094
|
14 576
|
7 548
|
6 289
|
5 903
|
3 416
|
8 133
|
10 647
|
9 578
|
|
| Pre-Tax Income |
646 929
N/A
|
458 042
-29%
|
438 187
-4%
|
437 159
0%
|
401 292
-8%
|
377 740
-6%
|
368 305
-2%
|
358 098
-3%
|
322 035
-10%
|
285 040
-11%
|
310 547
+9%
|
279 223
-10%
|
303 985
+9%
|
330 453
+9%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(47 667)
|
(46 754)
|
(50 006)
|
(57 700)
|
(53 625)
|
(51 597)
|
(50 761)
|
(48 760)
|
(43 224)
|
(37 768)
|
(42 132)
|
(37 026)
|
(41 670)
|
(45 677)
|
|
| Income from Continuing Operations |
599 262
|
411 288
|
388 181
|
379 459
|
347 666
|
326 143
|
317 543
|
309 338
|
278 811
|
247 273
|
268 416
|
242 197
|
262 315
|
284 776
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(109)
|
(125)
|
(130)
|
(152)
|
(42)
|
|
| Net Income (Common) |
589 636
N/A
|
401 661
-32%
|
378 554
-6%
|
371 869
-2%
|
340 077
-9%
|
314 990
-7%
|
307 482
-2%
|
303 152
-1%
|
272 624
-10%
|
243 527
-11%
|
262 023
+8%
|
242 067
-8%
|
261 957
+8%
|
283 880
+8%
|
|
| EPS (Diluted) |
7 325.31
N/A
|
4 990
-32%
|
4 702.94
-6%
|
3 849.9
-18%
|
4 224.8
+10%
|
3 913.37
-7%
|
3 713.38
-5%
|
3 138.47
-15%
|
3 319.38
+6%
|
3 025.42
-9%
|
2 712.67
-10%
|
2 506.08
-8%
|
2 711.98
+8%
|
2 939.01
+8%
|
|
