D

DongHai of Bentre JSC
VN:DHC

Watchlist Manager
DongHai of Bentre JSC
VN:DHC
Watchlist
Price: 34 450 VND -0.58% Market Closed
Market Cap: ₫3.3T

Relative Value

The Relative Value of one DHC stock under the Base Case scenario is 36 627.98 VND. Compared to the current market price of 34 450 VND, DongHai of Bentre JSC is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DHC Relative Value
Base Case
36 627.98 VND
Undervaluation 6%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

DHC Competitors Multiples
DongHai of Bentre JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
DongHai of Bentre JSC
VN:DHC
3.3T VND 0.9 8.6 7.3 7.3
FI
UPM-Kymmene Oyj
OMXH:UPM
13.4B EUR 1.4 27.7 14 28.7
BR
Suzano SA
BOVESPA:SUZB3
61.9B BRL 1.2 4.6 6.3 13.6
ZA
Sappi Ltd
JSE:SAP
10.2B ZAR 0.1 -2.3 7.6 -20.5
FI
Stora Enso Oyj
OMXH:STERV
7.7B EUR 0.8 11 13.2 35.8
CN
Shandong Sun Paper Co Ltd
SZSE:002078
43B CNY 1.1 13.7 13.9 13.9
JP
Oji Holdings Corp
TSE:3861
887.9B JPY 0.5 33 11.1 40.2
SE
Holmen AB
STO:HOLM B
50.8B SEK 2.3 17.6 14.1 22.9
UK
Mondi PLC
LSE:MNDI
3.6B GBP 0.5 25.2 6.4 12.9
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
33.9B HKD 0.4 9.1 9.1 15.1
CL
Empresas CMPC SA
SGO:CMPC
3.2T CLP 0.5 18.4 113.3 113.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
D
DongHai of Bentre JSC
VN:DHC
Average EV/EBITDA: 19.7
7.3
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
14
21%
0.7
BR
Suzano SA
BOVESPA:SUZB3
6.3
11%
0.6
ZA
S
Sappi Ltd
JSE:SAP
7.6
18%
0.4
FI
S
Stora Enso Oyj
OMXH:STERV
13.2
29%
0.5
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.9
25%
0.6
JP
Oji Holdings Corp
TSE:3861
11.1
5%
2.2
SE
Holmen AB
STO:HOLM B
14.1
10%
1.4
UK
Mondi PLC
LSE:MNDI
6.4
10%
0.6
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
9.1
15%
0.6
CL
E
Empresas CMPC SA
SGO:CMPC
113.3
173%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
D
DongHai of Bentre JSC
VN:DHC
Average EV/EBIT: 30.4
7.3
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
28.7
38%
0.8
BR
Suzano SA
BOVESPA:SUZB3
13.6
16%
0.8
ZA
S
Sappi Ltd
JSE:SAP
Negative Multiple: -20.5
118%
N/A
FI
S
Stora Enso Oyj
OMXH:STERV
35.8
53%
0.7
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.9
5%
2.8
JP
Oji Holdings Corp
TSE:3861
40.2
N/A N/A
SE
Holmen AB
STO:HOLM B
22.9
15%
1.5
UK
Mondi PLC
LSE:MNDI
12.9
17%
0.8
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
15.1
21%
0.7
CL
E
Empresas CMPC SA
SGO:CMPC
113.3
127%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett