Vietnam Export Import Commercial Joint Stock Bank
VN:EIB
Balance Sheet
Balance Sheet Decomposition
Vietnam Export Import Commercial Joint Stock Bank
Vietnam Export Import Commercial Joint Stock Bank
Balance Sheet
Vietnam Export Import Commercial Joint Stock Bank
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Net Loans |
10 164 975
|
18 377 933
|
20 855 907
|
37 993 213
|
61 717 617
|
74 044 518
|
74 315 952
|
82 643 274
|
86 123 843
|
83 794 887
|
85 714 264
|
100 268 300
|
102 971 210
|
112 181 970
|
99 487 571
|
113 308 080
|
129 196 168
|
138 913 150
|
163 385 744
|
|
| Investments |
5 185 587
|
12 262 497
|
19 999 431
|
18 654 549
|
56 335 459
|
94 571 965
|
61 381 421
|
56 273 438
|
58 357 544
|
30 276 796
|
32 113 708
|
38 310 961
|
36 386 602
|
42 908 429
|
50 140 709
|
42 685 386
|
44 434 502
|
51 904 969
|
64 703 633
|
|
| PP&E Net |
195 188
|
207 864
|
454 571
|
613 560
|
679 142
|
766 536
|
858 307
|
848 718
|
1 029 615
|
1 105 024
|
854 498
|
785 170
|
870 161
|
804 140
|
751 818
|
778 868
|
703 560
|
1 109 933
|
1 109 154
|
|
| PP&E Gross |
195 188
|
207 864
|
454 571
|
613 560
|
679 142
|
766 536
|
858 307
|
848 718
|
1 029 615
|
1 105 024
|
854 498
|
785 170
|
870 161
|
804 140
|
751 818
|
778 868
|
703 560
|
1 109 933
|
1 109 154
|
|
| Accumulated Depreciation |
52 878
|
70 807
|
102 042
|
155 807
|
245 078
|
370 859
|
533 321
|
604 607
|
769 941
|
928 223
|
1 080 590
|
1 174 853
|
1 268 272
|
1 271 808
|
1 343 727
|
1 317 118
|
1 340 260
|
1 399 852
|
1 463 854
|
|
| Intangible Assets |
79 569
|
346 514
|
398 628
|
507 276
|
388 437
|
1 146 069
|
2 456 420
|
3 471 943
|
3 259 056
|
3 635 603
|
2 513 431
|
2 429 024
|
2 688 729
|
2 639 881
|
2 596 567
|
2 578 975
|
2 567 525
|
2 571 807
|
2 666 693
|
|
| Long-Term Investments |
11 000
|
62 700
|
143 700
|
145 350
|
156 373
|
100 211
|
97 351
|
99 912
|
61 723
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45 501
|
9 545
|
20 548
|
20 549
|
20 727
|
|
| Other Assets |
400 491
|
580 203
|
869 558
|
1 127 760
|
6 254 687
|
6 314 677
|
5 390 553
|
4 590 094
|
3 529 029
|
2 640 956
|
3 489 370
|
3 684 654
|
3 387 079
|
3 146 345
|
3 224 549
|
2 740 624
|
0
|
2 475 260
|
3 379 988
|
|
| Total Assets |
18 327 479
N/A
|
33 710 424
+84%
|
48 247 821
+43%
|
65 448 356
+36%
|
131 110 882
+100%
|
183 567 032
+40%
|
170 156 010
-7%
|
169 835 460
0%
|
160 145 266
-6%
|
124 849 675
-22%
|
128 801 508
+3%
|
149 369 554
+16%
|
152 652 063
+2%
|
167 538 318
+10%
|
160 435 177
-4%
|
165 831 996
+3%
|
185 056 051
+12%
|
201 416 835
+9%
|
239 767 994
+19%
|
|
| Liabilities | ||||||||||||||||||||
| Short-Term Debt |
767 934
|
36 504
|
1 631 469
|
10 405 270
|
24 949 632
|
26 685 458
|
37 388 022
|
30 636 091
|
11 495 687
|
1 374 485
|
2 473 672
|
3 614 907
|
5 488 997
|
620 854
|
726 805
|
29 184
|
2 495 961
|
19 870
|
9 681 977
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 000 000
|
7 200 000
|
|
| Total Deposits |
15 261 679
|
24 123 540
|
32 291 523
|
40 722 952
|
89 531 258
|
119 507 106
|
103 099 773
|
115 029 676
|
130 926 152
|
105 534 319
|
107 473 829
|
125 236 936
|
129 324 521
|
147 342 272
|
139 545 102
|
144 989 650
|
158 035 897
|
172 693 037
|
189 515 507
|
|
| Other Interest Bearing Liabilities |
40 170
|
25 255
|
13 170
|
6 376
|
1 417
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
21 519
|
76 118
|
12 876
|
107 202
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
789 453
|
112 622
|
1 644 345
|
10 512 472
|
24 949 632
|
26 685 458
|
37 388 022
|
30 636 091
|
11 495 687
|
1 374 485
|
2 473 672
|
3 614 907
|
5 488 997
|
620 854
|
726 805
|
29 184
|
2 495 961
|
2 019 870
|
16 881 977
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 677 744
|
3 008 378
|
3 000 392
|
3 000 000
|
3 000 000
|
0
|
0
|
0
|
0
|
0
|
0
|
3 664 503
|
|
| Other Liabilities |
289 510
|
3 154 064
|
1 454 706
|
853 237
|
3 117 835
|
21 071 948
|
13 856 010
|
1 811 632
|
1 595 322
|
1 795 758
|
2 405 588
|
3 266 530
|
2 955 011
|
3 825 879
|
3 343 780
|
3 028 254
|
4 044 293
|
4 258 929
|
4 606 601
|
|
| Total Liabilities |
16 380 812
N/A
|
27 415 481
+67%
|
35 403 744
+29%
|
52 095 037
+47%
|
117 600 142
+126%
|
167 264 512
+42%
|
154 343 805
-8%
|
155 155 143
+1%
|
147 025 539
-5%
|
111 704 954
-24%
|
115 353 089
+3%
|
135 118 373
+17%
|
137 768 529
+2%
|
151 789 005
+10%
|
143 615 687
-5%
|
148 047 088
+3%
|
164 576 151
+11%
|
178 971 836
+9%
|
214 668 588
+20%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
0
|
0
|
7 219 999
|
8 800 080
|
10 560 069
|
12 355 229
|
12 355 229
|
12 355 229
|
12 355 229
|
12 355 229
|
12 355 229
|
12 355 229
|
12 355 229
|
12 355 229
|
12 355 229
|
12 355 229
|
12 355 229
|
17 469 561
|
18 688 106
|
|
| Retained Earnings |
201 491
|
398 038
|
104 397
|
448 516
|
342 870
|
2 659 755
|
1 893 984
|
628 116
|
834 560
|
817 469
|
463 109
|
215 498
|
749 074
|
1 485 510
|
2 393 994
|
3 205 658
|
5 459 004
|
1 985 007
|
2 755 646
|
|
| Additional Paid In Capital |
1 688 273
|
5 789 858
|
5 291 552
|
3 711 470
|
1 951 482
|
156 322
|
156 322
|
156 322
|
156 322
|
156 322
|
156 322
|
156 322
|
156 322
|
156 322
|
156 322
|
156 322
|
156 322
|
156 322
|
156 322
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
78 273
|
78 273
|
78 273
|
78 273
|
78 273
|
78 273
|
78 273
|
78 273
|
78 273
|
78 273
|
78 273
|
|
| Other Equity |
56 903
|
107 047
|
228 129
|
393 252
|
656 319
|
1 131 214
|
1 406 670
|
1 540 650
|
1 521 009
|
1 528 912
|
1 478 250
|
1 602 405
|
1 701 182
|
1 830 525
|
1 992 218
|
2 145 972
|
2 587 618
|
2 912 382
|
3 577 605
|
|
| Total Equity |
1 946 667
N/A
|
6 294 943
+223%
|
12 844 077
+104%
|
13 353 318
+4%
|
13 510 740
+1%
|
16 302 520
+21%
|
15 812 205
-3%
|
14 680 317
-7%
|
13 119 727
-11%
|
13 144 721
+0%
|
13 448 419
+2%
|
14 251 181
+6%
|
14 883 534
+4%
|
15 749 313
+6%
|
16 819 490
+7%
|
17 784 908
+6%
|
20 479 900
+15%
|
22 444 999
+10%
|
25 099 406
+12%
|
|
| Total Liabilities & Equity |
18 327 479
N/A
|
33 710 424
+84%
|
48 247 821
+43%
|
65 448 355
+36%
|
131 110 882
+100%
|
183 567 032
+40%
|
170 156 010
-7%
|
169 835 460
0%
|
160 145 266
-6%
|
124 849 675
-22%
|
128 801 508
+3%
|
149 369 554
+16%
|
152 652 063
+2%
|
167 538 318
+10%
|
160 435 177
-4%
|
165 831 996
+3%
|
185 056 051
+12%
|
201 416 835
+9%
|
239 767 994
+19%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
170
|
393
|
1 014
|
1 236
|
1 236
|
1 236
|
1 236
|
1 236
|
1 229
|
1 229
|
1 229
|
1 229
|
1 229
|
1 229
|
1 229
|
1 229
|
1 863
|
1 863
|
1 863
|
|