V

Watchlist Manager

Watchlist

Price: 23 100 VND 3.36%

Market Cap: ₫43T

Income Statement

Net Interest Income

Non Interest Income

Currency: VND

		Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		1 319 712	1 463 799	1 568 351	1 670 948	1 975 308	2 037 900	2 215 832	2 540 900	2 882 935	3 360 910	3 979 798	4 625 630	5 303 626	5 783 688	5 940 771	5 652 765	4 901 459	4 239 465	3 565 586	3 098 369	2 736 344	2 788 636	2 772 088	2 789 951	2 827 761	2 921 384	2 852 350	3 037 651	3 397 690	3 423 669	3 509 284	3 337 025	3 082 079	2 847 784	2 788 828	2 671 275	2 667 818	2 647 757	2 799 718	3 000 964	3 206 895	3 368 584	3 366 372	3 323 036	3 220 366	3 247 289	3 172 164	3 250 850	3 313 736	3 275 427	3 499 426	3 398 228	3 524 302	3 951 561	4 385 675	5 140 216	5 591 971	4 023 747	3 400 561	4 597 104	4 718 524	5 135 841	5 802 976	5 923 525	5 919 880	5 877 741	5 806 876
Interest Income		4 196 594	4 432 131	4 474 941	4 308 273	4 344 177	4 658 452	5 179 849	6 000 810	7 544 746	10 159 311	13 071 296	15 829 930	17 549 942	18 713 870	19 010 193	18 321 536	16 931 873	14 944 711	13 094 765	11 745 827	10 902 228	10 442 298	9 665 339	9 058 470	8 681 711	8 428 363	8 317 125	8 437 638	8 601 184	8 447 588	8 491 221	8 403 031	8 310 573	8 280 159	8 484 855	8 657 254	8 950 649	9 112 458	9 331 909	9 623 373	9 933 493	10 283 833	10 633 455	11 013 474	11 305 756	11 635 584	11 483 656	11 206 898	10 818 893	10 323 943	10 327 972	10 125 340	10 084 491	10 316 970	10 608 231	11 330 242	0	0	0	14 699 192	6 853 360	10 101 524	13 448 528	13 234 075	13 662 552	14 285 266	14 796 701
Interest Expense		2 876 882	2 968 332	2 906 590	2 637 325	2 368 869	2 620 552	2 964 017	3 459 910	4 661 811	4 884 809	9 091 498	11 204 300	12 246 316	12 930 182	13 069 422	12 668 771	12 030 414	10 705 246	9 529 179	8 647 458	8 165 884	7 653 662	6 893 251	6 268 519	5 853 950	5 506 979	5 464 775	5 399 987	5 203 494	5 023 919	4 981 937	5 066 006	5 228 494	5 432 375	5 696 027	5 985 979	6 282 831	6 464 701	6 532 191	6 622 409	6 726 598	6 915 249	7 267 083	7 690 438	8 085 390	8 388 295	8 311 492	7 956 048	7 505 157	7 048 516	6 828 546	6 727 112	6 560 189	6 365 409	6 222 556	6 190 026	6 578 208	6 346 057	7 324 401	10 102 088	9 468 732	8 473 590	7 645 552	7 310 550	7 742 672	8 407 525	8 989 825
Non Interest Income		1 971 828	693 026	483 761	459 400	1 245 475	678 518	568 815	641 409	3 067 489	1 067 901	1 168 760	1 094 603	1 190 176	1 031 480	940 663	922 992	1 250 839	1 250 321	1 269 411	1 588 202	2 800 695	949 539	984 174	805 189	2 635 323	826 376	958 256	933 741	2 981 778	966 761	939 091	970 961	2 694 225	1 153 326	1 223 207	1 286 645	3 424 464	3 098 433	3 017 878	2 939 774	4 127 623	1 338 182	1 538 193	1 742 148	5 379 900	1 822 122	1 763 394	1 700 757	6 564 019	1 891 461	1 865 839	1 748 550	9 219 995	1 750 795	2 097 178	2 188 508	5 454 237	1 819 473	2 098 218	11 763 178	2 953 303	3 001 904	3 070 822	11 428 228	4 300 905	4 587 630	4 503 776
Revenue		3 291 540 N/A	2 156 825 -34%	2 052 112 -5%	2 130 348 +4%	3 220 783 +51%	2 716 418 -16%	2 784 647 +3%	3 182 309 +14%	5 950 424 +87%	4 428 811 -26%	5 148 558 +16%	5 720 233 +11%	6 493 802 +14%	6 815 168 +5%	6 881 434 +1%	6 575 757 -4%	6 152 298 -6%	5 489 786 -11%	4 834 997 -12%	4 686 571 -3%	5 537 039 +18%	3 738 175 -32%	3 756 262 +0%	3 595 140 -4%	5 463 084 +52%	3 747 760 -31%	3 810 606 +2%	3 971 392 +4%	6 379 468 +61%	4 390 430 -31%	4 448 375 +1%	4 307 986 -3%	5 776 304 +34%	4 001 110 -31%	4 012 035 +0%	3 957 920 -1%	6 092 282 +54%	5 746 190 -6%	5 817 596 +1%	5 940 738 +2%	7 334 518 +23%	4 706 766 -36%	4 904 565 +4%	5 065 184 +3%	8 600 266 +70%	5 069 411 -41%	4 935 558 -3%	4 951 607 +0%	9 877 755 +99%	5 166 888 -48%	5 365 265 +4%	5 146 778 -4%	12 744 297 +148%	5 702 356 -55%	6 482 853 +14%	7 328 724 +13%	11 046 208 +51%	5 843 220 -47%	5 498 779 -6%	16 360 282 +198%	7 671 827 -53%	8 137 745 +6%	8 873 798 +9%	17 351 753 +96%	10 220 785 -41%	10 465 371 +2%	10 310 652 -1%
Pre-Tax Income
Loan Loss Provision		(320 144)	(332 079)	(292 922)	(297 334)	(136 888)	(98 957)	(33 108)	(35 400)	(265 142)	(265 142)	(363 935)	(388 373)	(270 879)	(272 091)	(266 899)	(306 696)	(239 307)	0	(225 933)	(219 142)	(300 269)	(350 269)	(391 791)	(400 683)	(825 299)	(775 299)	(795 978)	(1 043 558)	(1 433 987)	(1 771 177)	(1 928 917)	(1 858 705)	(1 089 066)	(884 920)	(686 153)	(652 252)	(604 576)	(623 091)	(517 336)	(440 137)	(723 546)	(565 037)	(509 037)	(501 174)	(690 291)	(662 163)	(953 883)	(857 811)	(667 377)	(1 021 096)	(888 270)	(902 858)	(990 124)	(829 819)	(837 244)	(479 579)	(103 590)	6 917	(459 357)	(694 399)	(883 806)	(926 619)	(958 587)	(969 072)	(814 483)	(795 295)	(780 808)
Non Interest Expense		(2 002 164)	(738 664)	(701 899)	(775 795)	(1 551 144)	(1 051 020)	(1 118 580)	(1 176 866)	(3 307 634)	(1 351 169)	(1 636 208)	(1 863 589)	(2 166 630)	(2 314 765)	(2 363 801)	(2 466 123)	(3 061 994)	(3 033 490)	(2 879 101)	(2 899 056)	(4 408 902)	(2 504 652)	(2 628 284)	(2 574 949)	(4 284 161)	(2 525 598)	(2 757 725)	(2 843 113)	(4 884 659)	(3 065 968)	(2 946 380)	(2 863 996)	(4 296 608)	(2 585 620)	(2 617 316)	(2 660 405)	(4 470 127)	(3 715 847)	(3 758 197)	(3 803 515)	(5 783 844)	(3 524 329)	(3 727 526)	(3 770 397)	(6 814 726)	(3 204 780)	(3 097 189)	(2 997 891)	(7 870 852)	(3 049 695)	(3 134 702)	(3 041 715)	(10 549 107)	(3 072 579)	(3 092 374)	(3 429 622)	(7 233 552)	(3 509 260)	(3 669 643)	(12 946 257)	(4 278 028)	(4 422 407)	(4 529 779)	(12 194 264)	(5 047 279)	(5 467 430)	(5 670 761)
Pre-Tax Income		969 232 N/A	1 086 082 +12%	1 057 291 -3%	1 057 219 0%	1 532 751 +45%	1 566 441 +2%	1 632 959 +4%	1 970 043 +21%	2 377 648 +21%	2 812 500 +18%	3 148 415 +12%	3 468 271 +10%	4 056 293 +17%	4 228 312 +4%	4 250 734 +1%	3 802 938 -11%	2 850 997 -25%	2 218 201 -22%	1 729 963 -22%	1 568 373 -9%	827 868 -47%	883 254 +7%	736 187 -17%	619 508 -16%	353 624 -43%	446 863 +26%	256 903 -43%	84 721 -67%	60 822 -28%	(446 715) N/A	(426 922) +4%	(414 715) +3%	390 630 N/A	530 570 +36%	708 566 +34%	645 263 -9%	1 017 579 +58%	1 407 252 +38%	1 542 063 +10%	1 697 086 +10%	827 128 -51%	617 400 -25%	668 002 +8%	793 613 +19%	1 095 249 +38%	1 202 468 +10%	884 486 -26%	1 095 905 +24%	1 339 526 +22%	1 096 097 -18%	1 342 293 +22%	1 202 205 -10%	1 205 066 +0%	1 799 958 +49%	2 553 235 +42%	3 419 523 +34%	3 709 066 +8%	2 340 877 -37%	1 369 779 -41%	2 719 626 +99%	2 509 993 -8%	2 788 719 +11%	3 385 432 +21%	4 188 417 +24%	4 359 023 +4%	4 202 646 -4%	3 859 083 -8%
Net Income
Tax Provision		(258 218)	(258 218)	(366 149)	(327 324)	(400 288)	(487 809)	(505 023)	(587 355)	(563 009)	(773 126)	(784 998)	(868 051)	(1 017 429)	(1 057 575)	(1 062 070)	(956 436)	(712 342)	(559 551)	(421 327)	(375 512)	(169 162)	(170 535)	(143 796)	(106 427)	(12 712)	(36 746)	11 082	47 723	(20 828)	95 553	85 555	88 252	(81 698)	(109 167)	(133 789)	(120 294)	(194 749)	(276 380)	(308 414)	(342 043)	(166 538)	(120 763)	(134 201)	(157 873)	(229 117)	(250 795)	(187 929)	(241 087)	(269 345)	(219 857)	(268 286)	(228 880)	(239 629)	(359 421)	(514 006)	(686 190)	(763 314)	(491 122)	(301 758)	(554 527)	(513 764)	(572 270)	(689 583)	(861 613)	(900 981)	(881 198)	(814 158)
Income from Continuing Operations		711 014	827 864	691 142	729 895	1 132 463	1 078 632	1 127 936	1 382 688	1 814 639	2 039 374	2 363 417	2 600 220	3 038 864	3 170 737	3 188 664	2 846 502	2 138 655	1 658 650	1 308 636	1 192 861	658 706	712 719	592 391	513 081	340 912	410 117	267 985	132 444	39 994	(351 162)	(341 367)	(326 463)	308 932	421 403	574 777	524 969	822 830	1 130 872	1 233 649	1 355 043	660 590	496 637	533 801	635 740	866 132	951 673	696 557	854 818	1 070 181	876 240	1 074 007	973 325	965 437	1 440 537	2 039 229	2 733 333	2 945 752	1 849 755	1 068 021	2 165 099	1 996 229	2 216 449	2 695 849	3 326 804	3 458 042	3 321 448	3 044 925
Net Income (Common)		711 014 N/A	827 864 +16%	691 142 -17%	729 895 +6%	1 132 463 +55%	1 078 632 -5%	1 127 936 +5%	1 382 688 +23%	1 814 639 +31%	2 039 374 +12%	2 363 417 +16%	2 600 220 +10%	3 038 864 +17%	3 170 737 +4%	3 188 664 +1%	2 846 502 -11%	2 138 655 -25%	1 658 650 -22%	1 308 636 -21%	1 192 861 -9%	658 706 -45%	712 719 +8%	592 391 -17%	513 081 -13%	340 912 -34%	410 117 +20%	267 985 -35%	132 444 -51%	39 994 -70%	(351 162) N/A	(341 367) +3%	(326 463) +4%	308 932 N/A	421 403 +36%	574 777 +36%	524 969 -9%	822 830 +57%	1 130 872 +37%	1 233 649 +9%	1 355 043 +10%	660 590 -51%	496 637 -25%	533 801 +7%	635 740 +19%	866 132 +36%	951 673 +10%	696 557 -27%	854 818 +23%	1 070 181 +25%	876 240 -18%	1 074 007 +23%	973 325 -9%	965 437 -1%	1 440 537 +49%	2 039 229 +42%	2 733 333 +34%	2 945 752 +8%	1 849 755 -37%	1 068 021 -42%	2 015 099 +89%	1 996 229 -1%	2 216 449 +11%	2 695 849 +22%	3 326 804 +23%	3 458 042 +4%	3 321 448 -4%	3 044 925 -8%
EPS (Diluted)		749.22 N/A	816.43 +9%	674.28 -17%	590.52 -12%	916.23 +55%	872.67 -5%	912.56 +5%	1 118.67 +23%	1 468.15 +31%	1 649.97 +12%	1 912.14 +16%	2 103.73 +10%	2 458.62 +17%	2 565.32 +4%	2 579.82 +1%	2 302.99 -11%	1 730.3 -25%	1 341.94 -22%	1 058.76 -21%	965.09 -9%	532.93 -45%	579.91 +9%	481.61 -17%	417.47 -13%	277.16 -34%	333.69 +20%	218.05 -35%	107.76 -51%	32.53 -70%	-285.72 N/A	-277.75 +3%	-265.63 +4%	251.36 N/A	342.88 +36%	467.67 +36%	427.15 -9%	669.51 +57%	920.15 +37%	1 003.78 +9%	1 102.55 +10%	537.5 -51%	404.09 -25%	434.33 +7%	517.28 +19%	704.17 +36%	774.34 +10%	566.76 -27%	695.53 +23%	870.77 +25%	712.96 -18%	873.88 +23%	791.96 -9%	785.54 -1%	1 171.71 +49%	1 658.68 +42%	1 852.69 +12%	1 581.41 -15%	1 062.54 -33%	613.5 -42%	1 081.8 +76%	1 071.67 -1%	1 189.89 +11%	1 447.26 +22%	1 785.99 +23%	1 856.45 +4%	1 781.48 -4%	1 634.66 -8%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 318,600+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.