G

Gemadept Corp
VN:GMD

Watchlist Manager
Gemadept Corp
VN:GMD
Watchlist
Price: 60 600 VND -0.66% Market Closed
Market Cap: 25.8T VND

Relative Value

The Relative Value of one GMD stock under the Base Case scenario is hidden VND. Compared to the current market price of 60 600 VND, Gemadept Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
15
Median 3Y
4.7
Median 5Y
4.1
Industry
2.2
Forward
4.8
vs History
38
vs Industry
32
Median 3Y
18.1
Median 5Y
18.7
Industry
14.9
Forward
15.7
vs History
50
vs Industry
17
Median 3Y
11.4
Median 5Y
11.7
Industry
7.6
vs History
41
vs Industry
3
Median 3Y
18.6
Median 5Y
34.5
Industry
14.4
vs History
38
vs Industry
24
Median 3Y
2.1
Median 5Y
2
Industry
1.4
vs History
52
vs Industry
30
Median 3Y
4.4
Median 5Y
4.1
Industry
2.9
Forward
4.3
vs History
66
vs Industry
35
Median 3Y
9.6
Median 5Y
9.7
Industry
8.1
vs History
41
vs Industry
35
Median 3Y
12.4
Median 5Y
11.5
Industry
11
Forward
10
vs History
65
vs Industry
30
Median 3Y
15.7
Median 5Y
17
Industry
13.5
Forward
13
vs History
60
vs Industry
25
Median 3Y
10
Median 5Y
12.1
Industry
10.1
vs History
11
vs Industry
0
Median 3Y
15.8
Median 5Y
28
Industry
16
vs History
31
vs Industry
18
Median 3Y
1.6
Median 5Y
1.5
Industry
1

Multiples Across Competitors

GMD Competitors Multiples
Gemadept Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Gemadept Corp
VN:GMD
25.5T VND 4.4 19.9 12.3 15.4
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
3.2T INR 9.2 26.6 16.7 21.7
PH
International Container Terminal Services Inc
XPHS:ICT
1.2T PHP 6.4 20.4 11.7 13.9
CN
Shanghai International Port Group Co Ltd
SSE:600018
126.4B CNY 3.2 8.8 16.2 16.2
ZA
Grindrod Ltd
JSE:GND
11.4B Zac 0 0 0 0
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
71B CNY 2.4 15.2 14 14
HK
China Merchants Port Holdings Co Ltd
HKEX:144
62.6B HKD 5 8.9 13.1 13.1
CN
Qingdao Port International Co Ltd
SSE:601298
54.4B CNY 2.8 9.9 10.2 10.2
CN
China Merchants Port Group Co Ltd
SZSE:001872
48.3B CNY 2.9 10.5 14.3 14.3
AU
Qube Holdings Ltd
ASX:QUB
8.5B AUD 2 166.1 45.6 45.6
CN
Liaoning Port Co Ltd
SSE:601880
38B CNY 3.3 39.2 14.2 14.2