H

Hapaco Group JSC
VN:HAP

Watchlist Manager
Hapaco Group JSC
VN:HAP
Watchlist
Price: 7 310 VND -1.35% Market Closed
Market Cap: 811B VND
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-6%
5Y
+83%
10Y
+65%
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
+72%
5Y
+546%
10Y
+124%

Earnings Waterfall
Hapaco Group JSC

Revenue
575.4B VND
Cost of Revenue
-492.6B VND
Gross Profit
82.8B VND
Operating Expenses
-132.5B VND
Operating Income
-49.7B VND
Other Expenses
136.1B VND
Net Income
86.4B VND

Income Statement
Hapaco Group JSC

Rotate your device to view
Income Statement
Currency: VND
Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
6
0
0
0
0
0
0
0
0
0
98
0
0
0
1 526
0
0
0
2 073
0
0
0
4 468
1 753
1 902
2 069
12 045
12 512
12 361
12 810
4 758
3 613
5 076
5 401
6 418
6 509
6 307
6 493
6 123
7 015
7 788
8 237
6 360
5 918
5 928
6 094
8 196
10 403
0
8 844
18 394
9 000
14 942
15 351
28 332
27 863
30 108
31 411
22 547
17 221
10 275
7 262
4 065
3 952
3 455
3 371
3 217
2 973
2 756
2 517
2 217
2 141
1 989
1 515
1 447
1 168
1 090
2 833
2 652
2 500
4 064
4 023
6 166
6 410
4 861
3 208
1 220
878
1 015
1 458
2 571
3 353
0
0
Revenue
37 902
N/A
57 343
+51%
80 472
+40%
80 864
+0%
86 045
+6%
48 258
-44%
55 088
+14%
82 663
+50%
113 196
+37%
119 073
+5%
124 376
+4%
125 056
+1%
122 606
-2%
120 427
-2%
127 192
+6%
127 562
+0%
129 006
+1%
124 970
-3%
114 996
-8%
118 747
+3%
172 843
+46%
182 947
+6%
181 383
-1%
175 391
-3%
212 288
+21%
266 606
+26%
402 635
+51%
475 098
+18%
318 681
-33%
321 175
+1%
221 977
-31%
193 789
-13%
285 538
+47%
266 987
-6%
296 484
+11%
315 577
+6%
361 045
+14%
386 971
+7%
384 842
-1%
373 352
-3%
359 424
-4%
336 828
-6%
346 354
+3%
348 614
+1%
361 195
+4%
366 962
+2%
341 245
-7%
352 308
+3%
352 087
0%
348 591
-1%
354 986
+2%
365 165
+3%
349 979
-4%
353 352
+1%
355 051
+0%
348 955
-2%
374 985
+7%
395 997
+6%
423 622
+7%
430 905
+2%
426 001
-1%
418 154
-2%
399 172
-5%
387 985
-3%
380 967
-2%
399 224
+5%
431 484
+8%
451 479
+5%
476 090
+5%
465 865
-2%
452 160
-3%
427 967
-5%
376 995
-12%
363 354
-4%
317 420
-13%
313 697
-1%
334 507
+7%
330 845
-1%
386 392
+17%
444 778
+15%
497 670
+12%
545 991
+10%
591 302
+8%
613 940
+4%
632 793
+3%
571 339
-10%
471 357
-17%
392 489
-17%
299 796
-24%
295 971
-1%
398 014
+34%
417 420
+5%
419 480
+0%
550 143
+31%
535 654
-3%
575 410
+7%
Gross Profit
Cost of Revenue
(34 189)
(51 641)
(70 814)
(70 496)
(73 534)
(42 318)
(47 841)
(72 042)
(99 149)
(103 235)
(107 738)
(109 499)
(104 659)
(103 249)
(109 751)
(109 163)
(108 977)
(106 781)
(98 689)
(102 634)
(136 574)
(142 701)
(139 806)
(133 509)
(187 739)
(212 739)
(334 544)
(390 852)
(286 438)
(310 113)
(232 440)
(213 465)
(247 735)
(227 771)
(237 412)
(251 741)
(298 319)
(324 718)
(325 565)
(320 510)
(303 141)
(282 520)
(294 754)
(294 871)
(308 957)
(313 596)
(290 334)
(300 368)
(304 975)
(305 589)
(304 859)
(314 706)
(295 859)
(290 775)
(321 160)
(311 788)
(334 679)
(350 986)
(351 092)
(354 844)
(346 705)
(349 493)
(333 301)
(328 867)
(328 632)
(340 345)
(363 859)
(376 185)
(390 666)
(378 632)
(365 922)
(348 354)
(311 919)
(306 983)
(273 481)
(273 332)
(293 258)
(289 171)
(333 825)
(374 547)
(403 617)
(440 397)
(461 207)
(458 583)
(482 982)
(435 098)
(369 116)
(331 807)
(258 509)
(258 627)
(350 675)
(361 139)
(364 448)
(477 291)
(456 644)
(492 627)
Gross Profit
3 713
N/A
5 702
+54%
9 658
+69%
10 367
+7%
12 511
+21%
5 941
-53%
7 247
+22%
10 621
+47%
14 047
+32%
15 838
+13%
16 638
+5%
15 557
-6%
17 947
+15%
17 177
-4%
17 439
+2%
18 397
+5%
20 029
+9%
18 188
-9%
16 308
-10%
16 113
-1%
36 268
+125%
40 246
+11%
41 576
+3%
41 882
+1%
24 549
-41%
53 867
+119%
68 091
+26%
84 247
+24%
32 244
-62%
11 063
-66%
(10 462)
N/A
(19 676)
-88%
37 803
N/A
39 216
+4%
59 072
+51%
63 836
+8%
62 726
-2%
62 254
-1%
59 278
-5%
52 843
-11%
56 283
+7%
54 308
-4%
51 600
-5%
53 743
+4%
52 238
-3%
53 365
+2%
50 910
-5%
51 938
+2%
47 112
-9%
43 001
-9%
50 126
+17%
50 458
+1%
54 120
+7%
62 577
+16%
33 891
-46%
37 168
+10%
40 306
+8%
45 010
+12%
72 529
+61%
76 060
+5%
79 296
+4%
68 660
-13%
65 870
-4%
59 116
-10%
52 335
-11%
58 878
+13%
67 624
+15%
75 294
+11%
85 424
+13%
87 233
+2%
86 238
-1%
79 614
-8%
65 076
-18%
56 372
-13%
43 938
-22%
40 365
-8%
41 250
+2%
41 673
+1%
52 567
+26%
70 231
+34%
94 053
+34%
105 594
+12%
130 095
+23%
155 357
+19%
149 811
-4%
136 242
-9%
102 241
-25%
60 682
-41%
41 287
-32%
37 344
-10%
47 339
+27%
56 281
+19%
55 033
-2%
72 851
+32%
79 010
+8%
82 782
+5%
Operating Income
Operating Expenses
(657)
(1 549)
(3 611)
(3 431)
(4 666)
(2 288)
(1 731)
(943)
(5 282)
(2 279)
(2 955)
(3 776)
(7 842)
(3 979)
(2 762)
(4 147)
(8 730)
(3 217)
(1 832)
1 351
(13 256)
791
9 974
28 456
16 479
55 249
35 030
4 913
(39 972)
(38 002)
(36 786)
(35 429)
(32 188)
(30 976)
(31 120)
(31 814)
(43 353)
(43 429)
(46 499)
(48 076)
(45 749)
(45 485)
(45 075)
(43 811)
(45 389)
(44 266)
(20 633)
(21 233)
(45 176)
(21 599)
(49 612)
(50 836)
(22 189)
(22 317)
(33 744)
(32 618)
(48 125)
(64 400)
(49 050)
(49 461)
(46 582)
(53 333)
(50 620)
(48 552)
(37 531)
(36 446)
(35 584)
(37 146)
(41 240)
(41 926)
(42 639)
(40 764)
(38 233)
(37 476)
(33 972)
(33 930)
(49 562)
(13 476)
(22 652)
(26 600)
(53 467)
(55 373)
(69 632)
(91 153)
(124 563)
(126 104)
(111 215)
(72 322)
(61 307)
(48 066)
(57 652)
(95 803)
(119 071)
(145 579)
(146 669)
(132 500)
Selling, General & Administrative
(1 715)
(2 535)
(3 492)
(3 493)
(4 032)
(2 391)
(2 116)
(3 152)
(4 790)
(4 987)
(5 435)
(5 602)
(7 862)
(8 124)
(8 590)
(8 776)
(8 547)
(7 957)
(7 433)
(7 850)
(13 200)
(16 028)
(17 352)
(18 638)
(27 393)
(31 797)
(38 739)
(45 518)
(39 421)
(38 365)
(38 115)
(37 024)
(36 112)
(40 925)
(41 047)
(41 180)
(44 127)
(44 101)
(46 612)
(48 691)
(45 811)
(45 415)
(44 900)
(43 433)
(43 482)
(44 311)
(44 077)
(44 672)
(43 308)
(45 345)
(48 529)
(49 753)
(46 236)
(45 358)
(43 241)
(41 775)
(46 624)
(48 318)
(47 606)
(48 123)
(45 434)
(44 294)
(42 552)
(40 447)
(36 203)
(35 551)
(34 685)
(36 255)
(40 217)
(40 756)
(41 394)
(39 362)
(36 856)
(36 156)
(32 602)
(32 681)
(48 225)
(50 085)
(58 586)
(63 024)
(51 953)
(53 677)
(63 437)
(79 462)
(245 195)
(241 323)
(232 464)
(215 664)
(61 160)
(63 613)
(74 735)
(95 933)
(107 436)
(126 156)
(113 281)
(98 787)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 944)
0
0
0
(1 891)
0
0
0
(1 780)
0
0
(357)
(1 501)
(1 084)
(1 403)
(1 296)
(1 148)
(995)
(882)
(838)
(1 328)
(786)
(787)
(885)
(1 013)
(1 161)
(1 236)
(1 392)
(1 333)
(1 309)
(1 360)
(1 239)
(1 326)
(1 276)
(1 313)
(1 459)
(1 504)
(1 579)
(6 725)
(11 586)
(11 285)
(11 236)
(5 954)
(1 065)
(1 360)
(1 399)
(1 650)
(1 761)
(11 580)
(19 369)
(34 111)
(33 941)
Other Operating Expenses
1 058
986
(118)
63
(634)
102
385
2 209
(491)
2 707
2 478
1 825
19
4 146
5 828
4 631
(183)
4 742
5 602
9 203
(55)
16 819
27 326
47 094
43 871
87 046
73 769
50 431
(551)
362
1 327
1 594
3 924
9 948
9 927
9 367
775
672
113
613
62
(71)
(177)
(379)
37
45
23 445
23 440
23
23 746
(1 083)
(1 083)
25 827
23 041
9 497
9 514
0
(14 998)
(41)
(42)
0
(8 044)
(7 186)
(7 267)
0
(109)
(112)
(6)
(10)
(9)
(9)
(10)
(44)
(10)
(10)
(10)
(10)
37 885
37 247
37 883
(10)
(117)
530
(106)
131 918
126 455
127 203
144 408
1 213
16 946
18 733
1 891
(55)
(55)
722
228
Operating Income
3 056
N/A
4 153
+36%
6 047
+46%
6 937
+15%
7 845
+13%
3 652
-53%
5 516
+51%
9 678
+75%
8 765
-9%
13 559
+55%
13 682
+1%
11 780
-14%
10 105
-14%
13 198
+31%
14 679
+11%
14 251
-3%
11 299
-21%
14 971
+32%
14 475
-3%
17 465
+21%
23 013
+32%
41 038
+78%
51 550
+26%
70 337
+36%
41 027
-42%
109 115
+166%
103 121
-5%
89 159
-14%
(7 729)
N/A
(26 939)
-249%
(47 248)
-75%
(55 104)
-17%
5 615
N/A
8 240
+47%
27 951
+239%
32 021
+15%
19 373
-39%
18 824
-3%
12 779
-32%
4 767
-63%
10 534
+121%
8 823
-16%
6 524
-26%
9 931
+52%
6 849
-31%
9 099
+33%
30 278
+233%
30 707
+1%
1 936
-94%
21 403
+1 006%
515
-98%
(377)
N/A
31 930
N/A
40 261
+26%
148
-100%
4 550
+2 974%
(7 819)
N/A
(19 389)
-148%
23 480
N/A
26 600
+13%
32 714
+23%
15 327
-53%
15 251
0%
10 566
-31%
14 805
+40%
22 433
+52%
32 040
+43%
38 146
+19%
44 185
+16%
45 306
+3%
43 598
-4%
38 849
-11%
26 843
-31%
18 896
-30%
9 966
-47%
6 434
-35%
(8 312)
N/A
28 198
N/A
29 915
+6%
43 631
+46%
40 586
-7%
50 221
+24%
60 463
+20%
64 203
+6%
25 249
-61%
10 138
-60%
(8 973)
N/A
(11 640)
-30%
(20 020)
-72%
(10 722)
+46%
(10 313)
+4%
(39 522)
-283%
(64 038)
-62%
(72 728)
-14%
(67 660)
+7%
(49 717)
+27%
Pre-Tax Income
Interest Income Expense
0
0
1 046
0
0
0
0
0
2 889
0
0
0
4 279
0
0
0
3 581
0
0
0
4 999
0
0
0
57 950
(1 154)
1 117
2 325
(60 344)
(61 957)
(31 382)
(20 069)
47 011
46 103
46 026
32 171
26 690
24 251
(9 672)
(9 726)
(3 539)
(3 251)
(6 809)
(5 454)
(3 606)
(4 383)
(432)
(1 180)
22 233
2 549
3 809
31 313
4 161
11 132
6 573
(19 057)
(10 745)
(11 151)
(15 540)
(19 707)
(20 826)
(15 556)
(7 019)
(4 525)
(1 357)
(1 794)
(2 546)
(2 767)
(2 259)
(1 964)
(1 524)
(363)
(266)
20
5 840
9 539
57 119
23 706
24 829
20 271
13 669
7 273
6 332
5 862
(27 204)
(23 565)
(17 315)
(26 371)
43 184
34 224
37 027
42 383
170 547
170 597
154 673
159 856
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(712)
0
0
0
(1 016)
(1)
17
0
(621)
(102)
(978)
(1 003)
(8 164)
0
0
0
0
0
0
0
0
0
0
0
0
(340)
(361)
(398)
(424)
(94)
(74)
(61)
(696)
0
(73)
(537)
(696)
0
(855)
(332)
(1 501)
0
(1 879)
(2 063)
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
99
0
0
0
0
0
(71)
0
0
0
(125)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
0
0
0
91
0
17
0
(240)
0
0
0
1 346
(5)
17
0
(68)
22
0
5
0
0
0
0
526
0
0
0
150
221
221
291
126
290
290
493
76
0
39
(233)
14
54
14
14
14
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
323
450
1 378
1 874
1 731
37
(655)
(886)
(346)
(548)
203
563
63
284
255
159
789
646
744
730
(6 704)
(6 637)
(6 861)
(6 840)
(1 348)
(1 950)
(2 111)
(1 635)
3 834
4 678
5 260
6 585
1 328
1 364
7 344
6 063
9 209
8 724
2 715
6 775
6 282
6 505
14 962
10 502
9 912
9 666
713
3 559
3 565
2 798
2 848
(260)
(886)
452
66 440
66 560
65 726
65 037
14 328
13 671
13 827
13 752
1 323
1 739
2 477
2 522
(275)
(177)
(257)
(829)
(765)
(1 134)
(1 193)
(688)
(674)
(640)
(12 718)
(12 930)
(12 920)
(12 432)
654
(7)
(372)
304
18 835
18 795
19 192
18 482
(30)
(390)
(922)
18 587
(1 442)
(1 500)
(1 175)
(21 300)
Pre-Tax Income
3 379
N/A
4 603
+36%
8 570
+86%
8 810
+3%
9 575
+9%
3 689
-61%
4 862
+32%
8 793
+81%
11 237
+28%
13 012
+16%
13 885
+7%
12 342
-11%
14 322
+16%
13 481
-6%
14 933
+11%
14 411
-3%
15 669
+9%
15 618
0%
15 220
-3%
18 195
+20%
21 308
+17%
34 401
+61%
44 690
+30%
63 498
+42%
97 629
+54%
106 011
+9%
102 126
-4%
89 848
-12%
(64 239)
N/A
(84 219)
-31%
(73 371)
+13%
(68 589)
+7%
53 954
N/A
55 707
+3%
81 321
+46%
70 255
-14%
55 272
-21%
51 798
-6%
5 820
-89%
1 816
-69%
13 289
+632%
12 077
-9%
14 677
+22%
14 979
+2%
13 246
-12%
14 382
+9%
30 577
+113%
33 086
+8%
26 782
-19%
26 750
0%
7 172
-73%
30 676
+328%
35 535
+16%
51 839
+46%
73 195
+41%
52 053
-29%
46 473
-11%
34 418
-26%
21 289
-38%
19 565
-8%
17 550
-10%
13 524
-23%
9 557
-29%
7 780
-19%
16 450
+111%
23 161
+41%
29 219
+26%
35 202
+20%
41 819
+19%
42 734
+2%
41 531
-3%
37 644
-9%
25 509
-32%
18 178
-29%
15 060
-17%
15 429
+2%
35 742
+132%
38 879
+9%
41 789
+7%
51 175
+22%
54 227
+6%
57 541
+6%
66 364
+15%
69 847
+5%
16 197
-77%
5 368
-67%
(7 951)
N/A
(19 861)
-150%
21 633
N/A
23 111
+7%
23 913
+3%
19 385
-19%
105 066
+442%
96 369
-8%
85 838
-11%
88 839
+3%
Net Income
Tax Provision
0
0
(565)
(979)
(1 267)
(498)
(555)
(816)
(1 187)
(1 376)
(1 436)
(1 320)
(1 598)
(1 492)
(1 345)
(1 366)
(1 088)
(991)
(1 331)
(1 649)
(3 290)
(6 286)
(8 272)
(12 434)
(24 794)
(29 612)
(28 829)
(26 630)
(3 171)
4 441
4 617
5 634
(7 561)
(8 813)
(9 066)
(9 386)
(7 982)
(7 585)
(7 021)
(6 019)
(3 463)
(3 207)
(3 031)
(2 358)
(2 960)
(3 019)
(2 066)
(2 708)
(3 038)
(2 312)
(2 928)
(6 692)
(7 325)
(10 662)
(16 584)
(13 191)
(11 068)
(8 456)
(3 381)
(3 090)
(4 237)
(3 872)
(2 760)
(2 758)
(3 027)
(4 048)
(5 535)
(6 438)
(7 820)
(8 123)
(8 026)
(7 391)
(5 152)
(3 752)
(2 173)
(1 655)
(1 675)
(1 645)
(3 574)
(6 601)
(10 124)
(12 472)
(14 557)
(14 605)
(8 584)
(6 393)
(2 611)
9
(3 322)
(2 964)
(3 690)
(4 076)
(3 251)
(3 611)
(3 264)
(3 758)
Income from Continuing Operations
3 379
4 603
8 005
7 832
8 309
3 191
4 307
7 977
10 050
11 637
12 451
11 025
12 724
11 991
13 589
13 045
14 581
14 626
13 887
16 544
18 018
28 114
36 417
51 063
72 835
76 398
73 297
63 219
(67 410)
(79 776)
(68 752)
(62 954)
46 393
46 894
72 255
60 869
47 290
44 213
(1 201)
(4 203)
9 826
8 870
11 646
12 621
10 286
11 362
28 510
30 377
23 743
24 438
4 244
23 983
28 210
41 176
56 609
38 861
35 405
25 961
17 908
16 474
13 314
9 651
6 795
5 021
13 423
19 112
23 684
28 764
33 999
34 611
33 504
30 254
20 357
14 426
12 887
13 774
34 066
37 234
38 216
44 574
44 103
45 069
51 807
55 242
7 614
(1 025)
(10 562)
(19 852)
18 311
20 147
20 223
15 310
101 815
92 757
82 574
85 081
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 720)
0
0
0
501
0
(943)
(943)
(1 464)
(2 054)
(3 193)
(5 229)
(5 470)
(6 115)
(5 164)
(4 483)
(3 703)
(3 072)
(3 100)
633
902
1 918
3 308
827
274
(306)
(714)
(612)
(365)
(387)
(273)
(219)
(277)
(48)
(147)
(221)
(210)
(329)
(335)
(364)
(226)
(133)
19
143
(170)
(608)
(983)
(1 178)
(1 330)
(1 216)
(1 072)
(987)
(673)
(484)
(363)
(414)
6 310
6 215
6 060
5 896
(1 531)
(1 876)
(3 318)
(5 053)
(978)
(572)
1 006
2 865
(604)
(302)
(25)
(239)
(191)
163
562
1 283
Net Income (Common)
3 379
N/A
4 603
+36%
8 005
+74%
7 832
-2%
8 309
+6%
3 191
-62%
4 307
+35%
7 977
+85%
10 050
+26%
11 637
+16%
12 451
+7%
11 025
-11%
12 724
+15%
11 991
-6%
13 589
+13%
13 045
-4%
14 581
+12%
14 626
+0%
13 887
-5%
16 544
+19%
15 404
-7%
25 500
+66%
33 803
+33%
48 449
+43%
73 336
+51%
76 899
+5%
72 855
-5%
62 777
-14%
(68 873)
N/A
(81 830)
-19%
(71 945)
+12%
(68 183)
+5%
40 924
N/A
40 778
0%
67 091
+65%
56 387
-16%
43 587
-23%
41 143
-6%
(4 300)
N/A
(3 569)
+17%
10 728
N/A
10 791
+1%
14 957
+39%
13 449
-10%
10 561
-21%
11 055
+5%
27 795
+151%
29 766
+7%
23 379
-21%
24 052
+3%
3 972
-83%
23 764
+498%
27 933
+18%
41 128
+47%
56 462
+37%
38 640
-32%
35 195
-9%
25 631
-27%
17 572
-31%
16 110
-8%
13 088
-19%
9 520
-27%
6 816
-28%
5 165
-24%
13 253
+157%
18 504
+40%
22 701
+23%
27 587
+22%
32 669
+18%
33 396
+2%
32 433
-3%
29 267
-10%
19 683
-33%
13 942
-29%
12 524
-10%
13 360
+7%
40 376
+202%
43 448
+8%
44 275
+2%
50 470
+14%
42 572
-16%
43 193
+1%
48 489
+12%
50 189
+4%
6 636
-87%
(1 597)
N/A
(9 556)
-498%
(16 987)
-78%
17 707
N/A
19 845
+12%
20 198
+2%
15 070
-25%
101 625
+574%
92 921
-9%
83 136
-11%
86 364
+4%
EPS (Diluted)
422.37
N/A
575.37
+36%
1 000.62
+74%
652.66
-35%
692.41
+6%
265.91
-62%
358.91
+35%
664.75
+85%
837.5
+26%
969.75
+16%
1 037.58
+7%
918.75
-11%
978.76
+7%
922.38
-6%
1 045.3
+13%
1 003.46
-4%
1 121.61
+12%
1 125.07
+0%
1 068.23
-5%
870.73
-18%
1 100.28
+26%
1 342.1
+22%
1 779.1
+33%
2 549.94
+43%
4 889.06
+92%
2 330.27
-52%
2 207.72
-5%
1 902.33
-14%
-2 374.93
N/A
-2 479.69
-4%
-2 180.15
+12%
-2 272.76
-4%
1 320.12
N/A
1 235.69
-6%
2 033.06
+65%
1 708.69
-16%
1 320.81
-23%
1 285.71
-3%
-126.47
N/A
-101.97
+19%
306.51
N/A
308.31
+1%
373.92
+21%
336.22
-10%
301.74
-10%
263.21
-13%
661.78
+151%
850.45
+29%
556.64
-35%
601.29
+8%
90.27
-85%
594.1
+558%
665.07
+12%
1 028.2
+55%
1 485.84
+45%
702.54
-53%
736.62
+5%
466.01
-37%
319.49
-31%
292.9
-8%
213.49
-27%
173.09
-19%
123.92
-28%
93.9
-24%
216.18
+130%
336.43
+56%
412.74
+23%
501.58
+22%
532.9
+6%
602.04
+13%
584.67
-3%
527.61
-10%
321.08
-39%
251.34
-22%
225.77
-10%
217.93
-3%
658.63
+202%
708.74
+8%
722.23
+2%
823.28
+14%
678
-18%
389.32
-43%
762.46
+96%
1 543.62
+102%
65.02
-96%
-14.39
N/A
-86.13
-499%
-299.1
-247%
159.6
N/A
178.87
+12%
182.06
+2%
135.84
-25%
916.01
+574%
837.56
-9%
749.36
-11%
778.46
+4%

See Also

Summary
HAP intrinsic value, competitors valuation, and company profile.
DCF Valuation
HAP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HAP stock valuation using valuation multiples.
Wall Street Estimates
HAP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HAP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.