H

Hapaco Group JSC
VN:HAP

Watchlist Manager
Hapaco Group JSC
VN:HAP
Watchlist
Price: 7 320 VND -3.43% Market Closed
Market Cap: 812.1B VND

Relative Value

The Relative Value of one HAP stock under the Base Case scenario is hidden VND. Compared to the current market price of 7 320 VND, Hapaco Group JSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
31
Median 3Y
1.2
Median 5Y
1.3
Industry
0.8
vs History
58
vs Industry
11
Median 3Y
9.1
Median 5Y
12.9
Industry
16.2
vs History
26
vs Industry
53
Median 3Y
1.3
Median 5Y
-3.6
Industry
8.1
vs History
14
vs Industry
41
Median 3Y
1.3
Median 5Y
-4.1
Industry
15.8
vs History
19
vs Industry
70
Median 3Y
0.4
Median 5Y
0.5
Industry
1
vs History
20
vs Industry
38
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
vs History
19
vs Industry
30
Median 3Y
8.4
Median 5Y
8.2
Industry
5.4
vs History
vs Industry
3
Median 3Y
-14.5
Median 5Y
6.2
Industry
10.1
vs History
vs Industry
Median 3Y
-11
Median 5Y
-8
Industry
17.3
vs History
26
vs Industry
61
Median 3Y
1.2
Median 5Y
-2.9
Industry
10.9
vs History
23
vs Industry
43
Median 3Y
1.2
Median 5Y
-2.8
Industry
14
vs History
20
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8

Multiples Across Competitors

HAP Competitors Multiples
Hapaco Group JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Hapaco Group JSC
VN:HAP
812.1B VND 1.4 9.4 -83.4 -15.6
FI
UPM-Kymmene Oyj
OMXH:UPM
12.7B EUR 1.3 102.3 9 24.8
ZA
Sappi Ltd
JSE:SAP
13.8B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
63.6B BRL 1.2 8.1 5.8 10.5
FI
Stora Enso Oyj
OMXH:STERV
8.1B EUR 0.9 -1 626.9 -38.7 -38.7
CN
Shandong Sun Paper Co Ltd
SZSE:002078
43.8B CNY 1.1 13.9 14 14
SE
Holmen AB
STO:HOLM B
53.5B SEK 2.4 18.7 15.4 25.3
JP
Oji Holdings Corp
TSE:3861
873.5B JPY 0.5 26.6 10.4 31.8
UK
Mondi PLC
LSE:MNDI
3.9B GBP 0.6 23.9 192.6 348.7
CL
Empresas CMPC SA
SGO:CMPC
3.4T CLP 0.5 13.2 28 28
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
26.4B HKD 0.4 13.4 20.7 20.7
P/E Multiple
Earnings Growth PEG
VN
H
Hapaco Group JSC
VN:HAP
Average P/E: 25.5
9.4
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
102.3
42%
2.4
ZA
S
Sappi Ltd
JSE:SAP
Not Available
-58%
N/A
BR
Suzano SA
BOVESPA:SUZB3
8.1
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 626.9 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.9
12%
1.2
SE
Holmen AB
STO:HOLM B
18.7
2%
9.4
JP
Oji Holdings Corp
TSE:3861
26.6
24%
1.1
UK
Mondi PLC
LSE:MNDI
23.9
30%
0.8
CL
E
Empresas CMPC SA
SGO:CMPC
13.2
-5%
N/A
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
13.4
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
H
Hapaco Group JSC
VN:HAP
Average EV/EBITDA: 37
Negative Multiple: -83.4
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
9
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
13%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.8
8%
0.7
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.7
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
26%
0.5
SE
Holmen AB
STO:HOLM B
15.4
8%
1.9
JP
Oji Holdings Corp
TSE:3861
10.4
5%
2.1
UK
Mondi PLC
LSE:MNDI
192.6
8%
24.1
CL
E
Empresas CMPC SA
SGO:CMPC
28
44%
0.6
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
20.7
41%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
H
Hapaco Group JSC
VN:HAP
Average EV/EBIT: 63
Negative Multiple: -15.6
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
24.8
13%
1.9
ZA
S
Sappi Ltd
JSE:SAP
Not Available
30%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.5
5%
2.1
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.7
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
4%
3.5
SE
Holmen AB
STO:HOLM B
25.3
11%
2.3
JP
Oji Holdings Corp
TSE:3861
31.8
N/A N/A
UK
Mondi PLC
LSE:MNDI
348.7
10%
34.9
CL
E
Empresas CMPC SA
SGO:CMPC
28
9%
3.1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
20.7
19%
1.1