Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
HJS Nam Mu Hydropower JSC
N

Nam Mu Hydropower JSC
VN:HJS

Watchlist Manager
Nam Mu Hydropower JSC
VN:HJS
Watchlist
Price: 26 700 VND 4.3% Market Closed
Market Cap: ₫560.7B
Write Note Create Alert

DCF Value

The DCF Value for Nam Mu Hydropower JSC (HJS) under the Base Case is VND. Compared with the current market price of 26 700 VND, the stock appears .

Key assumptions
HJS DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 1.8%
Net Margin 32.3%30.8%
Forecast Period 7 years
Model Settings
Template via Net Income
Discount Rate 7.8%
Exit Multiple 13.4x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue HJS Research

Summary
HJS intrinsic value, competitors valuation, and company profile.
DCF Valuation
HJS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HJS stock valuation using valuation multiples.
Wall St Estimates
HJS price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HJS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate