Vinacomin Ha Lam Coal JSC
VN:HLC
Intrinsic Value
The intrinsic value of one HLC stock under the Base Case scenario is 65 389.18 VND. Compared to the current market price of 12 100 VND, Vinacomin Ha Lam Coal JSC is Undervalued by 81%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Vinacomin Ha Lam Coal JSC
Fundamental Analysis


Revenue & Expenses Breakdown
Vinacomin Ha Lam Coal JSC
Balance Sheet Decomposition
Vinacomin Ha Lam Coal JSC
Current Assets | 541.2B |
Cash & Short-Term Investments | 3B |
Receivables | 348.3B |
Other Current Assets | 189.9B |
Non-Current Assets | 992.8B |
PP&E | 830.8B |
Intangibles | 1.5B |
Other Non-Current Assets | 160.5B |
Free Cash Flow Analysis
Vinacomin Ha Lam Coal JSC
VND | |
Free Cash Flow | VND |
Earnings Waterfall
Vinacomin Ha Lam Coal JSC
Revenue
|
3.1T
VND
|
Cost of Revenue
|
-2.8T
VND
|
Gross Profit
|
331.7B
VND
|
Operating Expenses
|
-168.4B
VND
|
Operating Income
|
163.3B
VND
|
Other Expenses
|
-81.9B
VND
|
Net Income
|
81.4B
VND
|
HLC Profitability Score
Profitability Due Diligence
Vinacomin Ha Lam Coal JSC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Vinacomin Ha Lam Coal JSC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
HLC Solvency Score
Solvency Due Diligence
Vinacomin Ha Lam Coal JSC's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Score
Vinacomin Ha Lam Coal JSC's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HLC Price Targets Summary
Vinacomin Ha Lam Coal JSC
Dividends
Current shareholder yield for HLC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HLC stock under the Base Case scenario is 65 389.18 VND.
Compared to the current market price of 12 100 VND, Vinacomin Ha Lam Coal JSC is Undervalued by 81%.