Vinacomin Ha Lam Coal JSC
VN:HLC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Vinacomin Ha Lam Coal JSC
VN:HLC
|
VN |
|
Global One Real Estate Investment Corp
TSE:8958
|
JP |
|
Il Sole 24 Ore SpA
MIL:S24
|
IT |
|
P
|
Pantai Indah Kapuk Dua Tbk PT
IDX:PANI
|
ID |
|
Bexil Corp
OTC:BXLC
|
US |
|
Liaoning Port Co Ltd
SSE:601880
|
CN |
|
T
|
Tiandi Science & Technology Co Ltd
SSE:600582
|
CN |
|
Biomerica Inc
NASDAQ:BMRA
|
US |
|
JE Cleantech Holdings Ltd
NASDAQ:JCSE
|
SG |
|
S
|
Shanghai Wanye Enterprises Co Ltd
SSE:600641
|
CN |
Income Statement
Earnings Waterfall
Vinacomin Ha Lam Coal JSC
Income Statement
Vinacomin Ha Lam Coal JSC
| Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
27 076
|
18 268
|
23 774
|
24 052
|
42 051
|
37 431
|
57 293
|
0
|
66 884
|
51 374
|
78 106
|
79 785
|
110 622
|
62 945
|
91 421
|
134 703
|
94 016
|
125 860
|
142 815
|
121 492
|
124 628
|
134 534
|
125 610
|
142 279
|
155 633
|
153 706
|
164 046
|
175 946
|
184 780
|
203 036
|
232 757
|
255 578
|
273 147
|
289 446
|
293 434
|
286 330
|
281 843
|
289 229
|
271 524
|
270 881
|
265 855
|
251 427
|
245 172
|
234 031
|
224 839
|
221 540
|
210 566
|
203 165
|
184 653
|
176 819
|
158 268
|
140 706
|
0
|
121 495
|
88 651
|
84 473
|
102 623
|
87 352
|
69 310
|
52 081
|
42 308
|
35 406
|
33 413
|
0
|
0
|
0
|
|
| Revenue |
936 601
N/A
|
1 065 626
+14%
|
1 163 733
+9%
|
1 210 329
+4%
|
1 234 806
+2%
|
1 396 695
+13%
|
1 473 396
+5%
|
1 615 909
+10%
|
1 684 866
+4%
|
1 695 826
+1%
|
1 731 599
+2%
|
1 636 389
-5%
|
1 662 146
+2%
|
1 517 054
-9%
|
1 550 929
+2%
|
1 647 372
+6%
|
1 685 356
+2%
|
1 858 182
+10%
|
1 955 944
+5%
|
1 946 284
0%
|
2 031 507
+4%
|
2 132 277
+5%
|
1 689 814
-21%
|
1 765 481
+4%
|
1 929 431
+9%
|
2 245 210
+16%
|
2 371 601
+6%
|
2 412 629
+2%
|
2 261 794
-6%
|
2 404 647
+6%
|
2 347 660
-2%
|
2 579 307
+10%
|
2 741 297
+6%
|
2 723 202
-1%
|
2 825 462
+4%
|
2 727 310
-3%
|
2 748 564
+1%
|
3 150 769
+15%
|
3 076 689
-2%
|
3 185 291
+4%
|
3 162 712
-1%
|
3 155 002
0%
|
3 142 078
0%
|
2 999 998
-5%
|
2 886 649
-4%
|
2 721 616
-6%
|
2 631 326
-3%
|
2 808 538
+7%
|
3 122 539
+11%
|
3 229 009
+3%
|
3 429 588
+6%
|
3 630 100
+6%
|
5 428 822
+50%
|
3 751 358
-31%
|
5 509 754
+47%
|
5 331 479
-3%
|
3 419 196
-36%
|
3 134 071
-8%
|
3 145 353
+0%
|
3 044 266
-3%
|
2 822 228
-7%
|
2 999 067
+6%
|
3 106 788
+4%
|
3 193 637
+3%
|
3 357 409
+5%
|
2 877 935
-14%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(746 283)
|
(872 947)
|
(948 524)
|
(992 087)
|
(1 000 416)
|
(1 109 480)
|
(1 155 871)
|
(1 268 214)
|
(1 320 249)
|
(1 373 278)
|
(1 393 087)
|
(1 336 091)
|
(1 342 489)
|
(1 268 147)
|
(1 337 016)
|
(1 378 746)
|
(1 468 644)
|
(1 516 240)
|
(1 598 412)
|
(1 603 592)
|
(1 672 343)
|
(1 777 367)
|
(1 348 034)
|
(1 386 451)
|
(1 519 316)
|
(1 858 985)
|
(1 959 734)
|
(1 992 302)
|
(1 853 847)
|
(1 933 908)
|
(1 849 410)
|
(2 054 917)
|
(2 227 539)
|
(2 164 017)
|
(2 253 158)
|
(2 192 395)
|
(2 183 378)
|
(2 626 276)
|
(2 583 658)
|
(2 607 895)
|
(2 554 455)
|
(2 675 052)
|
(2 639 512)
|
(2 545 128)
|
(2 469 946)
|
(2 206 762)
|
(2 159 442)
|
(2 388 523)
|
(2 729 713)
|
(2 827 483)
|
(3 037 132)
|
(3 249 225)
|
(4 879 104)
|
(3 361 036)
|
(4 940 521)
|
(4 744 167)
|
(3 000 621)
|
(2 752 093)
|
(2 784 794)
|
(2 683 732)
|
(2 486 754)
|
(2 662 967)
|
(2 775 082)
|
(2 888 047)
|
(2 977 506)
|
(2 579 607)
|
|
| Gross Profit |
190 317
N/A
|
192 680
+1%
|
215 209
+12%
|
218 242
+1%
|
234 392
+7%
|
287 215
+23%
|
317 526
+11%
|
347 696
+10%
|
364 616
+5%
|
322 548
-12%
|
338 511
+5%
|
300 297
-11%
|
319 657
+6%
|
248 907
-22%
|
213 913
-14%
|
268 626
+26%
|
216 712
-19%
|
341 943
+58%
|
357 533
+5%
|
342 693
-4%
|
359 165
+5%
|
354 910
-1%
|
341 781
-4%
|
379 031
+11%
|
410 115
+8%
|
386 225
-6%
|
411 866
+7%
|
420 326
+2%
|
407 947
-3%
|
470 739
+15%
|
498 250
+6%
|
524 390
+5%
|
513 758
-2%
|
559 185
+9%
|
572 304
+2%
|
534 915
-7%
|
565 186
+6%
|
524 493
-7%
|
493 031
-6%
|
577 396
+17%
|
608 257
+5%
|
479 950
-21%
|
502 566
+5%
|
454 870
-9%
|
416 704
-8%
|
514 854
+24%
|
471 884
-8%
|
420 014
-11%
|
392 826
-6%
|
401 526
+2%
|
392 456
-2%
|
380 876
-3%
|
549 718
+44%
|
390 322
-29%
|
569 233
+46%
|
587 312
+3%
|
418 574
-29%
|
381 978
-9%
|
360 559
-6%
|
360 534
0%
|
335 474
-7%
|
336 099
+0%
|
331 706
-1%
|
305 591
-8%
|
379 903
+24%
|
298 329
-21%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(128 847)
|
(132 615)
|
(143 548)
|
(148 057)
|
(150 508)
|
(191 027)
|
(202 635)
|
(228 034)
|
(230 636)
|
(203 661)
|
(209 323)
|
(186 115)
|
(180 686)
|
(155 187)
|
(149 760)
|
(152 683)
|
(147 315)
|
(175 329)
|
(173 523)
|
(178 964)
|
(189 623)
|
(177 685)
|
(179 898)
|
(191 785)
|
(206 753)
|
(205 250)
|
(217 741)
|
(213 762)
|
(200 767)
|
(212 936)
|
(210 996)
|
(209 240)
|
(183 406)
|
(208 681)
|
(215 236)
|
(196 403)
|
(215 430)
|
(169 707)
|
(161 277)
|
(211 456)
|
(225 694)
|
(137 988)
|
(141 847)
|
(92 649)
|
(82 899)
|
(143 473)
|
(131 638)
|
(128 080)
|
(119 236)
|
(138 134)
|
(142 904)
|
(152 236)
|
(236 751)
|
(150 908)
|
(225 614)
|
(220 332)
|
(137 248)
|
(151 224)
|
(150 847)
|
(151 123)
|
(150 299)
|
(160 771)
|
(168 394)
|
(174 069)
|
(179 032)
|
(173 794)
|
|
| Selling, General & Administrative |
(128 882)
|
(132 616)
|
(140 989)
|
(145 498)
|
(147 950)
|
(191 027)
|
(202 821)
|
(228 095)
|
(230 696)
|
(203 661)
|
(204 325)
|
(181 152)
|
(175 770)
|
(155 187)
|
(149 716)
|
(152 728)
|
(147 314)
|
(175 329)
|
(173 586)
|
(179 060)
|
(189 720)
|
(177 685)
|
(179 931)
|
(191 785)
|
(206 751)
|
(205 250)
|
(217 739)
|
(213 761)
|
(200 767)
|
(212 936)
|
(209 389)
|
(208 705)
|
(182 870)
|
(208 681)
|
(215 361)
|
(196 860)
|
(216 081)
|
(167 585)
|
(160 766)
|
(210 421)
|
(224 659)
|
(135 443)
|
(140 311)
|
(91 113)
|
(81 363)
|
(140 397)
|
(130 166)
|
(125 872)
|
(116 292)
|
(133 134)
|
(137 197)
|
(146 010)
|
(227 230)
|
(145 542)
|
(216 393)
|
(208 856)
|
(129 804)
|
(140 622)
|
(144 340)
|
(146 839)
|
(144 904)
|
(154 907)
|
(162 652)
|
(168 119)
|
(172 429)
|
(168 491)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(535)
|
0
|
0
|
0
|
(525)
|
0
|
0
|
(2 121)
|
(492)
|
0
|
0
|
(2 545)
|
(1 536)
|
0
|
0
|
(3 076)
|
(1 472)
|
(2 208)
|
(2 944)
|
(5 000)
|
(5 707)
|
(6 226)
|
(9 521)
|
(5 365)
|
(9 221)
|
(11 476)
|
0
|
(10 602)
|
(6 507)
|
(4 431)
|
(5 543)
|
(5 864)
|
(5 742)
|
(5 950)
|
(6 604)
|
(5 303)
|
|
| Other Operating Expenses |
35
|
0
|
(2 559)
|
(2 559)
|
(2 558)
|
0
|
187
|
61
|
60
|
0
|
(4 998)
|
(4 963)
|
(4 917)
|
0
|
(44)
|
45
|
0
|
0
|
64
|
96
|
97
|
0
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 072)
|
(535)
|
(536)
|
0
|
650
|
457
|
651
|
0
|
(18)
|
(1 036)
|
(1 035)
|
0
|
0
|
(1 536)
|
(1 536)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7 444)
|
0
|
0
|
147
|
147
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
61 471
N/A
|
60 064
-2%
|
71 662
+19%
|
70 186
-2%
|
83 884
+20%
|
96 188
+15%
|
114 891
+19%
|
119 662
+4%
|
133 981
+12%
|
118 887
-11%
|
129 189
+9%
|
114 183
-12%
|
138 971
+22%
|
93 720
-33%
|
64 153
-32%
|
115 944
+81%
|
69 398
-40%
|
166 613
+140%
|
184 011
+10%
|
163 729
-11%
|
169 542
+4%
|
177 226
+5%
|
161 882
-9%
|
187 246
+16%
|
203 363
+9%
|
180 975
-11%
|
194 127
+7%
|
206 565
+6%
|
207 181
+0%
|
257 803
+24%
|
287 255
+11%
|
315 151
+10%
|
330 352
+5%
|
350 504
+6%
|
357 068
+2%
|
338 512
-5%
|
349 756
+3%
|
354 786
+1%
|
331 754
-6%
|
365 940
+10%
|
382 563
+5%
|
341 962
-11%
|
360 719
+5%
|
362 221
+0%
|
333 805
-8%
|
371 381
+11%
|
340 245
-8%
|
291 934
-14%
|
273 590
-6%
|
263 391
-4%
|
249 552
-5%
|
228 640
-8%
|
312 967
+37%
|
239 414
-24%
|
343 620
+44%
|
366 980
+7%
|
281 326
-23%
|
230 754
-18%
|
209 712
-9%
|
209 411
0%
|
185 174
-12%
|
175 328
-5%
|
163 312
-7%
|
131 522
-19%
|
200 871
+53%
|
124 535
-38%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(26 801)
|
(20 422)
|
(23 352)
|
(23 653)
|
(41 709)
|
(40 384)
|
(55 663)
|
(50 373)
|
(64 932)
|
(55 974)
|
(62 176)
|
(64 149)
|
(95 047)
|
(67 237)
|
(47 999)
|
(94 102)
|
(53 350)
|
(131 258)
|
(148 412)
|
(125 688)
|
(128 335)
|
(136 250)
|
(127 343)
|
(144 454)
|
(158 352)
|
(144 496)
|
(154 836)
|
(164 930)
|
(173 691)
|
(202 563)
|
(232 334)
|
(255 161)
|
(272 588)
|
(288 290)
|
(292 234)
|
(284 779)
|
(280 468)
|
(288 225)
|
(270 518)
|
(269 800)
|
(264 813)
|
(250 477)
|
(244 222)
|
(233 518)
|
(224 328)
|
(242 692)
|
(236 540)
|
(231 551)
|
(213 035)
|
(175 856)
|
(160 193)
|
(140 203)
|
(196 432)
|
(141 453)
|
(206 028)
|
(212 994)
|
(139 713)
|
(111 479)
|
(87 447)
|
(59 080)
|
(49 290)
|
(34 209)
|
(32 188)
|
(28 656)
|
(25 048)
|
(25 065)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
0
|
0
|
0
|
(1 072)
|
0
|
(879)
|
(1 073)
|
651
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
147
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 159
|
0
|
0
|
0
|
1 720
|
1 698
|
1 720
|
1 949
|
823
|
845
|
823
|
0
|
0
|
0
|
0
|
0
|
0
|
730
|
730
|
1 777
|
1 777
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 451
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 880
|
|
| Total Other Income |
(4 900)
|
722
|
(2 247)
|
1 454
|
3 576
|
241
|
1 648
|
(221)
|
4 354
|
5 853
|
8 211
|
7 730
|
5 283
|
2 209
|
1 983
|
3 243
|
3 770
|
4 208
|
5 476
|
4 073
|
7 560
|
6 054
|
6 671
|
6 472
|
2 185
|
930
|
1 440
|
1 228
|
(2 855)
|
(1 496)
|
(1 911)
|
(1 553)
|
2 646
|
70
|
(119)
|
(262)
|
(13)
|
91
|
83
|
(2 750)
|
(3 386)
|
(12 137)
|
(12 220)
|
(83 992)
|
(95 812)
|
(87 082)
|
(86 024)
|
(11 383)
|
17
|
(194)
|
(215)
|
(136)
|
149
|
1 061
|
1 242
|
1 144
|
905
|
318
|
4 759
|
(20 811)
|
(20 481)
|
(23 594)
|
(23 978)
|
1 607
|
5 256
|
116
|
|
| Pre-Tax Income |
29 770
N/A
|
40 364
+36%
|
46 062
+14%
|
47 986
+4%
|
45 750
-5%
|
56 045
+23%
|
60 875
+9%
|
69 067
+13%
|
73 402
+6%
|
68 766
-6%
|
75 224
+9%
|
57 764
-23%
|
49 207
-15%
|
28 692
-42%
|
18 136
-37%
|
25 083
+38%
|
19 816
-21%
|
39 563
+100%
|
41 074
+4%
|
42 113
+3%
|
48 765
+16%
|
47 030
-4%
|
41 208
-12%
|
49 263
+20%
|
47 196
-4%
|
39 648
-16%
|
40 730
+3%
|
42 862
+5%
|
30 633
-29%
|
54 393
+78%
|
54 707
+1%
|
59 277
+8%
|
61 286
+3%
|
63 757
+4%
|
65 560
+3%
|
54 294
-17%
|
69 275
+28%
|
66 652
-4%
|
61 319
-8%
|
93 390
+52%
|
114 364
+22%
|
79 348
-31%
|
105 007
+32%
|
45 440
-57%
|
15 442
-66%
|
43 383
+181%
|
17 681
-59%
|
49 001
+177%
|
60 572
+24%
|
87 341
+44%
|
89 144
+2%
|
88 300
-1%
|
116 684
+32%
|
99 022
-15%
|
138 834
+40%
|
155 130
+12%
|
142 518
-8%
|
124 043
-13%
|
127 171
+3%
|
129 521
+2%
|
115 403
-11%
|
117 525
+2%
|
107 145
-9%
|
104 472
-2%
|
181 078
+73%
|
103 466
-43%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8 448)
|
(10 212)
|
(11 636)
|
(12 117)
|
(11 558)
|
(14 300)
|
(15 219)
|
(17 267)
|
(18 350)
|
(17 192)
|
(18 805)
|
(14 440)
|
(12 301)
|
(7 921)
|
(5 282)
|
(7 019)
|
(5 703)
|
(10 977)
|
(11 033)
|
(11 172)
|
(12 646)
|
(10 473)
|
(9 192)
|
(10 996)
|
(10 511)
|
(8 728)
|
(8 966)
|
(8 838)
|
(7 686)
|
(11 093)
|
(11 034)
|
(12 069)
|
(12 069)
|
(12 751)
|
(13 112)
|
(10 859)
|
(12 858)
|
(13 439)
|
(12 372)
|
(48 352)
|
(66 937)
|
(59 189)
|
(84 662)
|
(18 400)
|
2 184
|
(832)
|
24 649
|
(6 436)
|
(8 944)
|
(17 715)
|
(18 076)
|
(17 876)
|
(23 574)
|
(20 397)
|
(28 376)
|
(31 635)
|
(29 091)
|
(24 876)
|
(27 558)
|
(32 460)
|
(29 685)
|
(29 792)
|
(25 709)
|
(20 783)
|
(36 089)
|
(21 503)
|
|
| Income from Continuing Operations |
21 322
|
30 153
|
34 425
|
35 868
|
34 191
|
41 745
|
45 656
|
51 800
|
55 051
|
51 575
|
56 417
|
43 322
|
36 905
|
20 771
|
12 854
|
18 064
|
14 114
|
28 586
|
30 043
|
30 943
|
36 120
|
36 557
|
32 016
|
38 267
|
36 685
|
30 920
|
31 764
|
34 024
|
22 947
|
43 300
|
43 673
|
47 208
|
49 217
|
51 006
|
52 448
|
43 435
|
56 417
|
53 214
|
48 947
|
45 038
|
47 427
|
20 159
|
20 346
|
27 040
|
17 626
|
42 551
|
42 330
|
42 565
|
51 627
|
69 626
|
71 068
|
70 424
|
93 110
|
78 624
|
110 458
|
123 495
|
113 426
|
99 168
|
99 613
|
97 061
|
85 718
|
87 733
|
81 436
|
83 689
|
144 990
|
81 963
|
|
| Net Income (Common) |
21 322
N/A
|
30 153
+41%
|
34 425
+14%
|
35 868
+4%
|
34 191
-5%
|
41 745
+22%
|
45 656
+9%
|
51 800
+13%
|
55 051
+6%
|
51 575
-6%
|
56 417
+9%
|
43 322
-23%
|
36 905
-15%
|
20 771
-44%
|
12 854
-38%
|
18 064
+41%
|
14 114
-22%
|
28 586
+103%
|
30 043
+5%
|
30 943
+3%
|
36 120
+17%
|
36 557
+1%
|
19 722
-46%
|
25 973
+32%
|
24 391
-6%
|
21 729
-11%
|
22 574
+4%
|
24 834
+10%
|
13 757
-45%
|
24 432
+78%
|
24 805
+2%
|
28 340
+14%
|
30 349
+7%
|
25 976
-14%
|
27 418
+6%
|
18 405
-33%
|
31 387
+71%
|
17 791
-43%
|
13 524
-24%
|
9 615
-29%
|
12 004
+25%
|
15 249
+27%
|
15 436
+1%
|
22 131
+43%
|
12 716
-43%
|
15 249
+20%
|
15 028
-1%
|
15 263
+2%
|
24 325
+59%
|
69 626
+186%
|
71 068
+2%
|
70 424
-1%
|
93 110
+32%
|
78 624
-16%
|
110 458
+40%
|
123 495
+12%
|
113 426
-8%
|
99 168
-13%
|
99 613
+0%
|
97 061
-3%
|
85 718
-12%
|
87 733
+2%
|
81 436
-7%
|
83 689
+3%
|
144 990
+73%
|
81 963
-43%
|
|
| EPS (Diluted) |
1 523
N/A
|
2 153.78
+41%
|
2 458.92
+14%
|
2 562
+4%
|
2 442.21
-5%
|
2 981.78
+22%
|
3 261.14
+9%
|
3 700
+13%
|
3 932.21
+6%
|
4 297.91
+9%
|
4 029.78
-6%
|
3 094.42
-23%
|
2 636.07
-15%
|
1 483.64
-44%
|
918.14
-38%
|
1 290.28
+41%
|
1 085.69
-16%
|
1 905.73
+76%
|
1 306.21
-31%
|
1 473.47
+13%
|
1 444.8
-2%
|
1 462.28
+1%
|
788.88
-46%
|
998.96
+27%
|
975.64
-2%
|
854.98
-12%
|
902.96
+6%
|
955.15
+6%
|
550.28
-42%
|
961.32
+75%
|
992.2
+3%
|
1 133.59
+14%
|
1 213.96
+7%
|
1 022.07
-16%
|
1 096.72
+7%
|
707.88
-35%
|
1 255.48
+77%
|
700
-44%
|
532.14
-24%
|
378.32
-29%
|
472.31
+25%
|
600
+27%
|
606.86
+1%
|
871.46
+44%
|
500.36
-43%
|
600
+20%
|
591.28
-1%
|
600.55
+2%
|
957.12
+59%
|
2 739.53
+186%
|
2 794.04
+2%
|
2 773.17
-1%
|
3 663.57
+32%
|
3 093.59
-16%
|
4 346.14
+40%
|
4 859.12
+12%
|
4 462.93
-8%
|
3 901.9
-13%
|
3 921.23
+0%
|
3 817.26
-3%
|
3 374.77
-12%
|
3 452.01
+2%
|
3 205.08
-7%
|
3 294.06
+3%
|
5 705.08
+73%
|
3 224.97
-43%
|
|