H
Hoa Phat Group JSC
VN:HPG
Hoa Phat Group JSC
VN:HPG
Price:
25 950
VND
Market Closed
Market Cap:
199.2T
VND
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
HPG Alert
Hoa Phat Group JSC
25950
0 (0%)
| 52 Week Range |
17 749.9922
30 350
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Hoa Phat Group JSC
Hoa Phat Group JSC
| Current Assets | 95.4T |
| Cash & Short-Term Investments | 28T |
| Receivables | 16.9T |
| Other Current Assets | 50.5T |
| Non-Current Assets | 150.7T |
| Long-Term Investments | 537B |
| PP&E | 144.1T |
| Intangibles | 230.1B |
| Other Non-Current Assets | 5.9T |
| Current Liabilities | 83.2T |
| Accounts Payable | 8.5T |
| Accrued Liabilities | 2.8T |
| Other Current Liabilities | 71.8T |
| Non-Current Liabilities | 37.6T |
| Long-Term Debt | 28.4T |
| Other Non-Current Liabilities | 9.2T |
Balance Sheet
Hoa Phat Group JSC
Hoa Phat Group JSC
Currency: VND
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
13 547
|
2 464
|
9 218
|
399 323
|
510 218
|
1 480 491
|
1 047 178
|
1 064 384
|
1 294 494
|
2 125 322
|
2 026 280
|
2 372 762
|
4 558 661
|
4 264 642
|
2 515 617
|
4 544 900
|
13 696 099
|
22 471 376
|
8 324 589
|
12 252 001
|
6 887 646
|
|
| Cash |
13 547
|
2 464
|
9 218
|
193 323
|
253 418
|
915 773
|
136 132
|
251 182
|
171 268
|
282 763
|
491 949
|
349 396
|
556 923
|
764 397
|
1 822 302
|
1 678 314
|
2 094 314
|
6 316 300
|
3 458 050
|
3 771 595
|
2 919 532
|
|
| Cash Equivalents |
0
|
0
|
0
|
206 000
|
256 800
|
564 718
|
911 046
|
813 202
|
1 123 226
|
1 842 559
|
1 534 331
|
2 023 366
|
4 001 738
|
3 500 245
|
693 315
|
2 866 586
|
11 601 785
|
16 155 076
|
4 866 539
|
8 480 406
|
3 968 114
|
|
| Short-Term Investments |
0
|
0
|
0
|
266 000
|
734 386
|
146 138
|
290 231
|
0
|
219 952
|
387 794
|
506 642
|
758 095
|
693 499
|
9 936 707
|
3 724 563
|
1 374 340
|
8 126 993
|
18 236 153
|
26 268 247
|
22 177 304
|
18 974 717
|
|
| Total Receivables |
66 964
|
64 596
|
108 619
|
597 163
|
565 363
|
872 436
|
1 643 715
|
1 649 453
|
1 438 464
|
1 440 594
|
1 355 996
|
1 438 064
|
1 953 529
|
2 992 401
|
4 020 667
|
4 229 390
|
7 192 908
|
9 293 768
|
5 744 433
|
10 867 872
|
12 175 717
|
|
| Accounts Receivables |
65 953
|
63 873
|
107 735
|
562 528
|
463 590
|
728 804
|
1 495 252
|
1 512 457
|
971 919
|
1 243 875
|
1 206 540
|
1 169 710
|
1 505 268
|
1 963 859
|
2 244 067
|
2 662 792
|
3 910 151
|
4 933 821
|
2 917 513
|
5 952 911
|
4 192 142
|
|
| Other Receivables |
1 011
|
723
|
884
|
34 635
|
101 773
|
143 632
|
148 463
|
136 996
|
466 545
|
196 719
|
149 456
|
268 354
|
448 261
|
1 028 542
|
1 776 600
|
1 566 598
|
3 282 757
|
4 359 948
|
2 826 920
|
4 914 960
|
7 983 576
|
|
| Inventory |
249 268
|
208 898
|
186 629
|
1 580 078
|
1 820 240
|
2 556 676
|
4 540 811
|
6 347 047
|
6 822 077
|
8 029 575
|
7 386 389
|
6 937 442
|
10 247 176
|
11 748 873
|
14 115 139
|
19 411 923
|
26 286 822
|
42 134 494
|
34 491 111
|
34 504 487
|
46 091 222
|
|
| Other Current Assets |
9 240
|
2 697
|
10 937
|
292 949
|
218 803
|
352 100
|
344 161
|
424 746
|
445 802
|
419 229
|
470 552
|
408 814
|
729 922
|
4 125 437
|
932 740
|
876 384
|
1 444 436
|
2 019 069
|
5 686 332
|
2 914 775
|
2 544 974
|
|
| Total Current Assets |
339 019
|
278 656
|
315 404
|
3 135 513
|
3 849 009
|
5 407 841
|
7 866 094
|
9 485 630
|
10 220 788
|
12 402 515
|
11 745 859
|
11 915 177
|
18 182 787
|
33 068 060
|
25 308 725
|
30 436 937
|
56 747 258
|
94 154 860
|
80 514 711
|
82 716 439
|
86 674 276
|
|
| PP&E Net |
444 993
|
420 202
|
392 032
|
909 221
|
1 000 809
|
2 790 547
|
4 480 879
|
5 755 665
|
6 840 872
|
8 998 067
|
8 977 959
|
12 389 630
|
13 642 791
|
18 481 011
|
50 672 684
|
68 415 443
|
71 555 033
|
78 442 825
|
83 562 429
|
97 886 181
|
130 994 868
|
|
| PP&E Gross |
444 993
|
420 202
|
392 032
|
909 221
|
1 000 809
|
2 790 547
|
4 480 879
|
5 755 665
|
6 840 872
|
8 998 067
|
8 977 959
|
12 389 630
|
13 642 791
|
18 481 011
|
50 672 684
|
68 415 443
|
71 555 033
|
78 442 825
|
83 562 429
|
97 886 181
|
130 994 868
|
|
| Accumulated Depreciation |
44 429
|
77 960
|
111 452
|
395 161
|
566 012
|
762 464
|
1 136 209
|
1 666 772
|
2 234 181
|
2 883 417
|
3 882 620
|
5 007 571
|
6 367 398
|
8 232 268
|
10 427 300
|
12 824 818
|
17 308 781
|
22 281 980
|
28 777 215
|
35 135 881
|
40 902 415
|
|
| Intangible Assets |
6
|
11
|
0
|
40 828
|
264 613
|
274 765
|
122 793
|
164 263
|
166 217
|
189 064
|
180 166
|
163 960
|
182 649
|
185 538
|
217 197
|
269 371
|
253 837
|
536 716
|
633 762
|
211 119
|
184 216
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
493 817
|
963 942
|
953 449
|
852 077
|
572 857
|
382 082
|
91 091
|
74 834
|
54 405
|
88 234
|
61 185
|
43 110
|
37 122
|
88 009
|
75 909
|
63 613
|
|
| Note Receivable |
0
|
0
|
0
|
239 429
|
43
|
43
|
449 009
|
449 009
|
448 980
|
449 759
|
0
|
16 485
|
18 173
|
21 811
|
22 302
|
27 718
|
305 166
|
809 235
|
894 484
|
1 880 922
|
923 400
|
|
| Long-Term Investments |
0
|
0
|
0
|
399 466
|
398 936
|
1 121 542
|
723 982
|
283 677
|
92 738
|
83 258
|
258 529
|
295 040
|
281 621
|
208 143
|
246 325
|
622 411
|
735 382
|
554 927
|
629 812
|
633 920
|
696 098
|
|
| Other Long-Term Assets |
0
|
2 435
|
179
|
32 338
|
125 964
|
154 686
|
296 959
|
432 991
|
394 091
|
380 858
|
544 510
|
635 386
|
843 697
|
1 003 217
|
1 667 540
|
1 942 965
|
1 871 648
|
3 700 738
|
4 012 315
|
4 378 096
|
4 953 235
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
493 817
|
963 942
|
953 449
|
852 077
|
572 857
|
382 082
|
91 091
|
74 834
|
54 405
|
88 234
|
61 185
|
43 110
|
37 122
|
88 009
|
75 909
|
63 613
|
|
| Total Assets |
784 018
N/A
|
701 304
-11%
|
707 615
+1%
|
4 756 795
+572%
|
5 639 375
+19%
|
10 243 240
+82%
|
14 903 658
+45%
|
17 524 683
+18%
|
19 015 763
+9%
|
23 076 378
+21%
|
22 089 104
-4%
|
25 506 769
+15%
|
33 226 552
+30%
|
53 022 185
+60%
|
78 223 008
+48%
|
101 776 030
+30%
|
131 511 434
+29%
|
178 236 422
+36%
|
170 335 522
-4%
|
187 782 587
+10%
|
224 489 708
+20%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
163 737
|
89 008
|
53 605
|
328 712
|
295 759
|
444 426
|
897 907
|
941 733
|
1 520 632
|
2 313 957
|
1 927 831
|
2 638 688
|
3 733 635
|
4 226 438
|
8 706 913
|
7 507 199
|
10 915 753
|
23 729 143
|
11 107 163
|
12 387 496
|
14 046 841
|
|
| Accrued Liabilities |
318
|
624
|
1 770
|
28 467
|
37 869
|
80 071
|
289 055
|
451 423
|
476 594
|
558 440
|
578 016
|
668 751
|
821 713
|
1 309 089
|
1 275 326
|
1 484 319
|
2 086 675
|
3 329 639
|
2 579 673
|
2 255 971
|
2 600 316
|
|
| Short-Term Debt |
348 345
|
234 953
|
227 610
|
625 992
|
580 799
|
3 367 117
|
3 513 894
|
4 048 441
|
4 850 249
|
5 523 878
|
5 515 439
|
5 966 817
|
5 488 171
|
11 326 248
|
11 186 394
|
14 151 319
|
31 553 932
|
37 547 008
|
39 103 657
|
47 305 925
|
52 583 847
|
|
| Current Portion of Long-Term Debt |
0
|
26 683
|
19 967
|
27 140
|
7 530
|
280 979
|
507 731
|
506 724
|
0
|
219 681
|
221 545
|
150 000
|
0
|
2 271
|
308 323
|
2 686 334
|
5 244 534
|
6 200 635
|
7 645 013
|
7 675 958
|
3 298 839
|
|
| Other Current Liabilities |
3 934
|
2 123
|
3 642
|
258 075
|
334 374
|
392 520
|
927 894
|
698 245
|
514 534
|
2 526 564
|
773 949
|
568 577
|
1 941 502
|
1 655 677
|
1 159 193
|
1 155 027
|
2 174 324
|
2 652 891
|
1 949 887
|
1 888 143
|
2 695 400
|
|
| Total Current Liabilities |
516 334
|
353 392
|
306 593
|
1 268 387
|
1 256 331
|
4 565 113
|
6 136 482
|
6 646 566
|
7 362 009
|
11 142 521
|
9 016 780
|
9 992 833
|
11 985 020
|
18 519 723
|
22 636 149
|
26 984 198
|
51 975 217
|
73 459 316
|
62 385 393
|
71 513 493
|
75 225 243
|
|
| Long-Term Debt |
101 452
|
88 953
|
70 212
|
47 237
|
6 035
|
503 748
|
1 544 868
|
1 869 050
|
1 455 709
|
1 831 824
|
1 010 864
|
739 000
|
972 200
|
1 651 495
|
12 810 997
|
19 842 099
|
17 343 248
|
13 464 932
|
11 151 651
|
10 399 119
|
27 080 443
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
944
|
9
|
757
|
2 688
|
0
|
142
|
53
|
157
|
909
|
323
|
0
|
1 105
|
666
|
0
|
31 207
|
30 013
|
29 268
|
|
| Minority Interest |
0
|
0
|
0
|
80 880
|
234 209
|
239 857
|
339 893
|
549 827
|
492 422
|
86 633
|
169 356
|
22 917
|
105 688
|
110 614
|
126 961
|
163 214
|
148 747
|
154 789
|
105 562
|
65 770
|
290 991
|
|
| Other Liabilities |
0
|
0
|
0
|
217 741
|
30 788
|
35 737
|
483 562
|
1 042 748
|
1 620 488
|
514 931
|
96 069
|
308 069
|
418 162
|
453 064
|
2 152 911
|
7 161 992
|
2 972 517
|
531 549
|
654 331
|
3 003 543
|
7 507 295
|
|
| Total Liabilities |
617 786
N/A
|
442 345
-28%
|
376 805
-15%
|
1 614 244
+328%
|
1 528 308
-5%
|
5 344 464
+250%
|
8 505 562
+59%
|
10 110 878
+19%
|
10 930 628
+8%
|
13 576 051
+24%
|
10 293 120
-24%
|
11 062 976
+7%
|
13 481 979
+22%
|
20 735 218
+54%
|
37 727 019
+82%
|
54 152 608
+44%
|
72 440 395
+34%
|
87 610 586
+21%
|
74 328 144
-15%
|
85 011 937
+14%
|
110 133 240
+30%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
210 000
|
300 000
|
300 000
|
1 320 000
|
1 963 640
|
1 963 640
|
3 178 498
|
3 178 498
|
4 190 525
|
4 190 525
|
4 819 082
|
7 329 514
|
8 428 750
|
15 170 790
|
21 239 072
|
27 610 741
|
33 132 827
|
44 729 227
|
58 147 857
|
58 147 857
|
63 962 502
|
|
| Retained Earnings |
43 769
|
41 040
|
30 488
|
449 746
|
415 743
|
1 154 639
|
756 655
|
1 539 870
|
1 392 723
|
2 643 371
|
4 094 768
|
5 549 332
|
9 486 352
|
13 397 029
|
15 126 438
|
15 876 914
|
21 792 443
|
41 763 426
|
33 833 830
|
40 593 032
|
49 599 124
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1 315 000
|
1 620 900
|
1 620 900
|
2 257 862
|
2 257 862
|
2 207 351
|
2 207 351
|
2 207 351
|
674 149
|
674 149
|
3 202 199
|
3 211 560
|
3 211 560
|
3 211 560
|
3 211 560
|
3 211 560
|
3 211 560
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
150 971
|
0
|
0
|
0
|
639
|
1 093
|
1 693
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
322
|
57 804
|
110 784
|
159 597
|
205 081
|
588 545
|
294 536
|
459 080
|
674 784
|
891 436
|
1 156 416
|
518 642
|
918 918
|
924 207
|
934 210
|
921 623
|
814 130
|
818 200
|
794 841
|
|
| Total Equity |
166 231
N/A
|
258 960
+56%
|
330 810
+28%
|
3 142 551
+850%
|
4 111 067
+31%
|
4 898 776
+19%
|
6 398 096
+31%
|
7 413 805
+16%
|
8 085 135
+9%
|
9 500 327
+18%
|
11 795 984
+24%
|
14 443 794
+22%
|
19 744 573
+37%
|
32 286 966
+64%
|
40 495 988
+25%
|
47 623 422
+18%
|
59 071 040
+24%
|
90 625 837
+53%
|
96 007 377
+6%
|
102 770 649
+7%
|
114 356 467
+11%
|
|
| Total Liabilities & Equity |
784 018
N/A
|
701 304
-11%
|
707 615
+1%
|
4 756 795
+572%
|
5 639 375
+19%
|
10 243 240
+82%
|
14 903 658
+45%
|
17 524 683
+18%
|
19 015 763
+9%
|
23 076 378
+21%
|
22 089 104
-4%
|
25 506 769
+15%
|
33 226 552
+30%
|
53 022 185
+60%
|
78 223 008
+48%
|
101 776 030
+30%
|
131 511 434
+29%
|
178 236 422
+36%
|
170 335 522
-4%
|
187 782 587
+10%
|
224 489 708
+20%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
2 240
|
2 240
|
2 240
|
2 240
|
2 380
|
2 380
|
2 568
|
2 534
|
2 424
|
2 424
|
2 424
|
2 949
|
5 175
|
5 814
|
5 815
|
5 815
|
5 815
|
6 396
|
7 676
|
7 676
|
7 676
|
|
Switch to:
Switch to:
See Also
Discover More
