H
Hoa Sen Group
VN:HSG
Hoa Sen Group
VN:HSG
Price:
14 400
VND
0.35%
Market Cap:
₫8.9T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
H
|
Hoa Sen Group
VN:HSG
|
VN |
|
Beigene Ltd
SSE:688235
|
KY |
|
Orica Ltd
ASX:ORI
|
AU |
|
Bank of Iwate Ltd
TSE:8345
|
JP |
|
D
|
Deportes Club de Golf Santiago SA
SGO:GOLF
|
CL |
|
Samko Timber Ltd
SGX:E6R
|
SG |
|
Unionman Technology Co Ltd
SSE:688609
|
CN |
|
L
|
Lucky Cement Co
TWSE:1108
|
TW |
|
China Everbright Water Ltd
SGX:U9E
|
CN |
Balance Sheet
Balance Sheet Decomposition
Hoa Sen Group
Hoa Sen Group
Balance Sheet Decomposition is not available for
Hoa Sen Group
Hoa Sen Group
Balance Sheet
Hoa Sen Group
Hoa Sen Group
Currency: VND
| Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
16 095
|
47 654
|
50 163
|
128 409
|
67 432
|
177 313
|
155 963
|
276 693
|
576 621
|
292 371
|
492 080
|
288 708
|
574 767
|
492 797
|
330 135
|
596 863
|
602 072
|
427 831
|
|
| Cash |
16 095
|
47 654
|
50 163
|
128 409
|
67 432
|
177 313
|
139 263
|
276 553
|
576 477
|
292 228
|
459 271
|
288 564
|
546 734
|
461 927
|
312 367
|
576 793
|
597 437
|
410 220
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
16 700
|
140
|
144
|
144
|
32 809
|
144
|
28 033
|
30 870
|
17 768
|
20 070
|
4 635
|
17 611
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
3 975
|
0
|
0
|
0
|
0
|
0
|
270
|
76 250
|
516
|
28 004
|
8 699
|
26 176
|
30 636
|
88 177
|
|
| Total Receivables |
109 660
|
190 261
|
473 398
|
726 904
|
812 333
|
730 171
|
1 259 487
|
1 110 084
|
1 151 983
|
3 142 341
|
3 305 986
|
2 208 283
|
2 681 466
|
5 579 932
|
1 843 624
|
2 790 286
|
3 048 314
|
2 309 677
|
|
| Accounts Receivables |
90 917
|
165 051
|
322 613
|
460 234
|
598 792
|
545 358
|
636 810
|
458 605
|
506 122
|
1 140 849
|
1 642 679
|
1 039 159
|
1 752 439
|
4 306 814
|
1 171 955
|
1 841 008
|
2 271 827
|
1 602 180
|
|
| Other Receivables |
18 743
|
25 210
|
150 785
|
266 670
|
213 541
|
184 813
|
622 677
|
651 479
|
645 861
|
2 001 492
|
1 663 307
|
1 169 124
|
929 027
|
1 273 118
|
671 669
|
949 277
|
776 487
|
707 496
|
|
| Inventory |
883 587
|
747 124
|
1 446 169
|
2 015 660
|
1 539 822
|
3 019 574
|
4 746 912
|
3 543 825
|
4 821 501
|
8 871 079
|
6 606 994
|
4 547 529
|
5 523 844
|
12 349 096
|
7 395 309
|
7 628 606
|
9 712 417
|
8 203 703
|
|
| Other Current Assets |
110 687
|
223 435
|
333 144
|
199 678
|
182 509
|
287 775
|
237 249
|
238 606
|
507 392
|
610 559
|
394 368
|
234 883
|
241 722
|
205 332
|
257 226
|
232 910
|
780 915
|
686 284
|
|
| Total Current Assets |
1 120 030
|
1 208 475
|
2 302 874
|
3 070 651
|
2 606 072
|
4 214 833
|
6 399 612
|
5 169 208
|
7 057 496
|
12 916 350
|
10 799 699
|
7 355 652
|
9 022 315
|
18 655 160
|
9 834 993
|
11 274 840
|
14 174 355
|
11 715 672
|
|
| PP&E Net |
820 914
|
972 266
|
1 884 279
|
2 477 030
|
2 345 135
|
2 555 225
|
3 420 893
|
3 739 699
|
4 591 034
|
7 810 356
|
9 324 598
|
8 977 215
|
7 950 536
|
7 103 139
|
6 358 152
|
5 363 094
|
4 578 177
|
4 666 147
|
|
| PP&E Gross |
820 914
|
972 266
|
1 884 279
|
2 477 030
|
2 345 135
|
2 555 225
|
3 420 893
|
3 739 699
|
4 591 034
|
7 810 356
|
9 324 598
|
8 977 215
|
7 950 536
|
7 103 139
|
6 358 152
|
5 363 094
|
4 578 177
|
4 666 147
|
|
| Accumulated Depreciation |
127 641
|
225 748
|
356 203
|
555 261
|
817 014
|
1 087 871
|
1 432 947
|
1 901 994
|
2 428 094
|
3 080 716
|
3 988 165
|
4 970 470
|
6 085 325
|
7 229 053
|
8 332 116
|
9 395 251
|
10 269 664
|
10 608 151
|
|
| Intangible Assets |
160 962
|
185 962
|
264 731
|
243 758
|
240 284
|
234 455
|
233 117
|
294 659
|
293 311
|
283 646
|
312 816
|
241 244
|
220 162
|
219 252
|
204 211
|
186 939
|
196 162
|
220 275
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 367
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28 586
|
28 471
|
1 458
|
202 370
|
226 761
|
184 950
|
179 888
|
171 495
|
143 084
|
214 837
|
1 930 312
|
|
| Long-Term Investments |
42 704
|
58 415
|
57 862
|
58 329
|
59 456
|
59 456
|
45 924
|
38 353
|
25 902
|
90 969
|
98 958
|
17 000
|
26 472
|
17 000
|
17 000
|
1 000
|
1 000
|
400
|
|
| Other Long-Term Assets |
15 450
|
13 655
|
39 358
|
65 983
|
71 991
|
78 202
|
106 094
|
170 109
|
313 771
|
477 288
|
516 381
|
407 565
|
351 972
|
443 591
|
439 559
|
396 349
|
401 090
|
420 237
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 367
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2 160 060
N/A
|
2 438 773
+13%
|
4 549 104
+87%
|
5 915 751
+30%
|
5 322 939
-10%
|
7 142 171
+34%
|
10 205 640
+43%
|
9 440 614
-7%
|
12 309 986
+30%
|
21 591 435
+75%
|
21 254 822
-2%
|
17 225 438
-19%
|
17 756 408
+3%
|
26 618 030
+50%
|
17 025 411
-36%
|
17 365 306
+2%
|
19 565 621
+13%
|
18 953 043
-3%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
142 846
|
274 358
|
441 738
|
1 098 014
|
484 411
|
1 317 685
|
1 885 979
|
626 270
|
1 620 490
|
3 635 810
|
1 066 622
|
1 379 160
|
1 454 939
|
4 293 881
|
1 039 715
|
2 885 172
|
2 328 013
|
2 049 570
|
|
| Accrued Liabilities |
12 993
|
26 467
|
111 523
|
61 608
|
56 152
|
65 194
|
93 082
|
153 076
|
375 329
|
267 587
|
274 794
|
232 864
|
599 315
|
453 333
|
590 297
|
381 912
|
481 133
|
626 888
|
|
| Short-Term Debt |
748 524
|
692 941
|
1 646 490
|
2 058 179
|
1 874 783
|
2 468 855
|
4 545 015
|
0
|
3 954 272
|
8 502 861
|
10 112 405
|
5 984 633
|
5 266 057
|
4 829 888
|
3 635 557
|
2 936 345
|
5 364 084
|
4 403 866
|
|
| Current Portion of Long-Term Debt |
56 773
|
67 028
|
128 880
|
195 935
|
165 143
|
345 559
|
210 996
|
4 521 419
|
411 901
|
512 202
|
767 455
|
721 830
|
757 388
|
606 800
|
434 936
|
0
|
0
|
0
|
|
| Other Current Liabilities |
76 120
|
94 292
|
68 168
|
72 563
|
112 587
|
141 375
|
131 968
|
254 179
|
395 395
|
662 423
|
416 232
|
448 932
|
913 790
|
4 188 344
|
308 682
|
365 465
|
459 183
|
517 942
|
|
| Total Current Liabilities |
1 037 257
|
1 155 086
|
2 396 798
|
3 486 299
|
2 693 076
|
4 338 668
|
6 867 040
|
5 554 945
|
6 757 387
|
13 580 883
|
12 637 507
|
8 767 420
|
8 991 489
|
14 372 247
|
6 009 187
|
6 568 894
|
8 632 414
|
7 598 266
|
|
| Long-Term Debt |
305 082
|
335 443
|
438 661
|
644 526
|
606 309
|
593 067
|
959 403
|
974 946
|
1 418 572
|
2 835 804
|
3 461 977
|
2 986 132
|
2 162 916
|
1 399 362
|
116 526
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 446
|
37 182
|
35 914
|
7 555
|
6 620
|
15 916
|
16 045
|
16 099
|
16 138
|
16 005
|
|
| Other Liabilities |
1 332
|
1 764
|
2 146
|
2 200
|
5 027
|
0
|
0
|
0
|
4 054
|
4 946
|
3 712
|
3 606
|
11 265
|
14 627
|
16 128
|
16 245
|
16 270
|
16 149
|
|
| Total Liabilities |
1 343 671
N/A
|
1 492 293
+11%
|
2 837 605
+90%
|
4 133 025
+46%
|
3 304 412
-20%
|
4 931 735
+49%
|
7 826 443
+59%
|
6 529 892
-17%
|
8 183 459
+25%
|
16 458 814
+101%
|
16 139 111
-2%
|
11 764 712
-27%
|
11 172 290
-5%
|
15 802 152
+41%
|
6 157 886
-61%
|
6 601 238
+7%
|
8 664 822
+31%
|
7 630 420
-12%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
570 385
|
570 385
|
1 007 908
|
1 007 908
|
1 007 908
|
1 007 908
|
1 007 908
|
1 007 908
|
1 965 398
|
3 499 967
|
3 849 903
|
4 234 695
|
4 446 252
|
4 934 819
|
5 980 550
|
6 159 823
|
6 159 823
|
6 209 823
|
|
| Retained Earnings |
133 240
|
259 846
|
222 647
|
343 337
|
605 119
|
821 487
|
978 982
|
1 452 507
|
1 602 772
|
1 446 535
|
1 055 058
|
1 021 281
|
1 954 018
|
5 633 071
|
4 542 184
|
4 369 041
|
4 532 690
|
4 913 033
|
|
| Additional Paid In Capital |
88 223
|
88 223
|
451 543
|
451 543
|
451 543
|
451 543
|
451 543
|
487 290
|
551 572
|
151 583
|
151 583
|
151 583
|
151 583
|
157 293
|
157 293
|
157 293
|
157 293
|
157 293
|
|
| Treasury Stock |
572
|
572
|
572
|
28 588
|
56 717
|
81 036
|
81 039
|
52 114
|
0
|
0
|
1 343
|
2 459
|
3 271
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
25 114
|
28 599
|
29 972
|
8 525
|
10 674
|
10 533
|
21 803
|
15 130
|
6 785
|
34 536
|
60 510
|
55 627
|
35 536
|
90 695
|
187 499
|
77 910
|
50 993
|
42 474
|
|
| Total Equity |
816 390
N/A
|
946 481
+16%
|
1 711 499
+81%
|
1 782 725
+4%
|
2 018 527
+13%
|
2 210 436
+10%
|
2 379 197
+8%
|
2 910 722
+22%
|
4 126 526
+42%
|
5 132 620
+24%
|
5 115 712
0%
|
5 460 727
+7%
|
6 584 118
+21%
|
10 815 878
+64%
|
10 867 525
+0%
|
10 764 067
-1%
|
10 900 799
+1%
|
11 322 623
+4%
|
|
| Total Liabilities & Equity |
2 160 060
N/A
|
2 438 773
+13%
|
4 549 104
+87%
|
5 915 751
+30%
|
5 322 939
-10%
|
7 142 171
+34%
|
10 205 640
+43%
|
9 440 614
-7%
|
12 309 986
+30%
|
21 591 435
+75%
|
21 254 822
-2%
|
17 225 438
-19%
|
17 756 408
+3%
|
26 618 030
+50%
|
17 025 411
-36%
|
17 365 306
+2%
|
19 565 621
+13%
|
18 953 043
-3%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
283
|
283
|
416
|
408
|
400
|
398
|
398
|
425
|
577
|
587
|
587
|
587
|
604
|
610
|
616
|
616
|
616
|
621
|
|
Switch to:
Switch to:
See Also
Discover More
