V

Vietnam Airlines JSC
VN:HVN

Watchlist Manager
Vietnam Airlines JSC
VN:HVN
Watchlist
Price: 21 400 VND -2.51% Market Closed
Market Cap: ₫66.6T

Multiples-Based Value

The Multiples-Based Value of one HVN stock under the Base Case scenario is 26 376.99 VND. Compared to the current market price of 21 400 VND, Vietnam Airlines JSC is Undervalued by 19%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HVN Multiples-Based Value
Base Case
26 376.99 VND
Undervaluation 19%
Multiples-Based Value
Price ₫21 400
V
Worst Case
Base Case
Best Case

Multiples Across Competitors

HVN Competitors Multiples
Vietnam Airlines JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Vietnam Airlines JSC
VN:HVN
66.6T VND 0.5 9.1 4.2 6.5
VN
Vietjet Aviation JSC
VN:VJC
92.9T VND 1.1 43.8 30.7 37.4
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
188.9B RUB 0.2 2.1 2.3 4.7
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
1.8B USD 0 -0.2 21.7 -6.7
AU
Virgin Australia Holdings Ltd
ASX:VGN
1.9B AUD 0 0 0 0
RU
Aviakompaniya UTair PAO
MOEX:UTAR
93.1B RUB 0.8 -26.7 5.4 30.2
US
Republic Airways Holdings Inc
NASDAQ:RJET
755.7m USD 1.5 -8 14.8 84
TW
Tigerair Taiwan Co Ltd
TWSE:6757
23.1B TWD 0 0 0 0
CA
Volatus Aerospace Inc
NEO:FLT
423.1m CAD 12.6 -23.5 -83.7 -39.1
IL
Israir Group Ltd
TASE:ISRG
327.5m ILS 0.2 8.7 2.5 5.6
IS
Icelandair Group hf
ICEX:ICEAIR
28.8B ISK 0.1 -25.2 3.2 -17.1
P/E Multiple
Earnings Growth PEG
VN
V
Vietnam Airlines JSC
VN:HVN
Average P/E: 15.9
9.1
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
43.8
N/A N/A
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
2.1
N/A N/A
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
Negative Multiple: -0.2 N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
Negative Multiple: -26.7 N/A N/A
US
Republic Airways Holdings Inc
NASDAQ:RJET
Negative Multiple: -8 N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
CA
V
Volatus Aerospace Inc
NEO:FLT
Negative Multiple: -23.5 N/A N/A
IL
I
Israir Group Ltd
TASE:ISRG
8.7
N/A N/A
IS
I
Icelandair Group hf
ICEX:ICEAIR
Negative Multiple: -25.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
V
Vietnam Airlines JSC
VN:HVN
Average EV/EBIT: 28.1
6.5
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
37.4
N/A N/A
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
4.7
N/A N/A
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
Negative Multiple: -6.7 N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
30.2
N/A N/A
US
Republic Airways Holdings Inc
NASDAQ:RJET
84
N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
CA
V
Volatus Aerospace Inc
NEO:FLT
Negative Multiple: -39.1 N/A N/A
IL
I
Israir Group Ltd
TASE:ISRG
5.6
N/A N/A
IS
I
Icelandair Group hf
ICEX:ICEAIR
Negative Multiple: -17.1 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett