Watchlist Manager

Watchlist

Price: 3 900 VND -2.5% Market Closed

Market Cap: ₫676.6B

I	IDJ Vietnam Investment JSC VN:IDJ	VN
	Innovent Biologics Inc HKEX:1801	CN
M	MS International PLC LSE:MSI	UK
	Zhejiang Chenfeng Technology Co Ltd SSE:603685	CN
	Gen Ilac ve Saglik Urunleri Sanayi ve Ticaret AS IST:GENIL.E	TR
	ASL Marine Holdings Ltd SGX:A04	SG

Income Statement

Currency: VND

	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	195	0	0	1 098	2 293	1 917	2 316	1 233	2 022	2 097	2 760	3 674	4 338	3 935	3 808	4 362	2 976	2 787	2 035	708	463	517	0	185	91	0	16	42	52	84	92	88	153	147	103	113	492	990	0	1 071	2 433	3 334	4 811	4 881	2 881	1 961	1 202	1 606	5 761	8 315	10 916	14 605	16 117	15 155	18 588	17 994	15 769	17 370	13 734	13 820	15 629	0	0	0	0
Revenue	539 239 N/A	573 418 +6%	644 868 +12%	347 847 -46%	180 232 -48%	147 432 -18%	116 969 -21%	71 605 -39%	47 950 -33%	49 365 +3%	15 331 -69%	17 668 +15%	19 303 +9%	18 568 -4%	20 791 +12%	35 329 +70%	34 417 -3%	34 056 -1%	46 181 +36%	31 623 -32%	31 436 -1%	32 749 +4%	16 854 -49%	16 448 -2%	13 612 -17%	15 739 +16%	12 298 -22%	12 650 +3%	25 568 +102%	27 587 +8%	172 345 +525%	246 732 +43%	301 816 +22%	339 931 +13%	270 786 -20%	212 630 -21%	245 133 +15%	241 795 -1%	202 564 -16%	325 819 +61%	378 185 +16%	394 009 +4%	618 035 +57%	571 034 -8%	410 721 -28%	532 511 +30%	623 563 +17%	769 408 +23%	893 403 +16%	977 967 +9%	805 883 -18%	1 027 949 +28%	816 873 -21%	1 062 524 +30%	1 407 872 +33%	1 009 964 -28%	862 044 -15%	929 749 +8%	639 090 -31%	756 471 +18%	717 532 -5%	754 845 +5%	1 083 736 +44%	1 049 020 -3%	1 058 640 +1%
Gross Profit
Cost of Revenue	(379 790)	(408 441)	(458 253)	(196 539)	(134 653)	(107 729)	(97 199)	(63 902)	(53 902)	(54 354)	(17 089)	(13 697)	(8 162)	(7 365)	(17 543)	(38 461)	(37 926)	(38 689)	(48 202)	(31 733)	(37 639)	(38 980)	(22 203)	(20 676)	(13 372)	(15 537)	(15 018)	(15 688)	(29 242)	(31 234)	(166 848)	(243 730)	(295 042)	(331 949)	(266 893)	(205 025)	(184 204)	(180 595)	(142 110)	(258 198)	(334 497)	(343 774)	(495 069)	(429 247)	(295 778)	(379 623)	(428 981)	(518 683)	(593 597)	(654 697)	(546 127)	(699 707)	(558 613)	(730 683)	(969 113)	(697 870)	(578 888)	(614 758)	(391 078)	(457 393)	(466 326)	(489 037)	(774 509)	(771 661)	(780 700)
Gross Profit	159 449 N/A	164 696 +3%	186 616 +13%	151 308 -19%	45 579 -70%	39 703 -13%	19 769 -50%	7 702 -61%	(5 953) N/A	(4 990) +16%	(1 758) +65%	3 972 N/A	11 141 +180%	11 204 +1%	3 249 -71%	(3 132) N/A	(3 509) -12%	(4 632) -32%	(2 020) +56%	(108) +95%	(6 203) -5 644%	(6 232) 0%	(5 350) +14%	(4 230) +21%	240 N/A	202 -16%	(2 720) N/A	(3 038) -12%	(3 674) -21%	(3 646) +1%	5 498 N/A	3 003 -45%	6 774 +126%	7 984 +18%	3 895 -51%	7 607 +95%	60 929 +701%	61 200 +0%	60 454 -1%	67 621 +12%	43 688 -35%	50 235 +15%	122 966 +145%	141 787 +15%	114 942 -19%	152 888 +33%	194 582 +27%	250 725 +29%	299 806 +20%	323 271 +8%	259 755 -20%	328 242 +26%	258 260 -21%	331 841 +28%	438 759 +32%	312 094 -29%	283 156 -9%	314 991 +11%	248 011 -21%	299 079 +21%	251 206 -16%	265 808 +6%	309 227 +16%	277 358 -10%	277 939 +0%
Operating Income
Operating Expenses	(32 235)	(29 742)	(26 700)	(37 861)	(25 633)	(28 351)	(28 369)	(24 063)	(17 464)	(15 336)	(12 112)	(11 506)	(13 237)	(13 809)	(10 700)	(8 838)	(15 943)	(14 988)	(16 686)	(16 907)	(13 418)	(14 499)	(13 878)	(13 396)	(5 195)	(5 362)	(5 149)	(5 297)	(5 476)	(5 376)	(5 600)	(5 260)	(4 934)	(5 526)	(5 543)	(5 669)	(5 129)	(5 095)	(6 287)	(8 138)	(11 238)	(12 927)	(28 234)	(34 696)	(34 277)	(48 028)	(71 761)	(78 700)	(103 163)	(90 192)	(75 514)	(142 540)	(157 057)	(185 273)	(273 276)	(203 061)	(237 723)	(229 735)	(129 745)	(159 319)	(153 533)	(165 373)	(252 006)	(246 382)	(256 891)
Selling, General & Administrative	(23 247)	(23 311)	(17 880)	(22 723)	(22 657)	(22 267)	(24 018)	(20 356)	(14 518)	(14 700)	(11 636)	(10 483)	(12 618)	(11 566)	(9 852)	(8 127)	(13 929)	(13 247)	(13 389)	(13 411)	(13 417)	(14 300)	(13 680)	(13 305)	(4 831)	(4 846)	(4 631)	(4 871)	(5 112)	(5 240)	(5 509)	(5 168)	(4 570)	(5 431)	(5 451)	(5 487)	(4 765)	(4 652)	(4 979)	(6 313)	(8 797)	(10 201)	(25 088)	(31 627)	(31 789)	(44 908)	(69 811)	(77 221)	(76 887)	(89 138)	(74 053)	(140 889)	(136 223)	(183 542)	(269 472)	(198 766)	(183 821)	(198 321)	(127 617)	(154 953)	(133 533)	(143 648)	(208 643)	(199 946)	(255 997)
Depreciation & Amortization	(902)	(235)	0	(460)	0	(475)	0	0	(614)	(530)	(364)	(502)	(590)	(564)	(834)	0	(354)	(146)	0	(241)	0	0	0	(91)	(364)	(542)	0	0	(364)	(135)	0	0	(364)	(138)	0	(229)	(364)	(490)	(1 308)	(1 826)	(2 439)	(2 726)	(3 147)	(3 069)	(2 487)	(3 120)	(1 950)	(1 479)	(2 378)	(1 054)	(1 461)	(1 651)	(3 040)	(1 731)	(3 804)	(4 295)	(2 991)	(4 243)	(2 127)	(1 601)	(2 023)	(1 303)	(1 303)	(1 311)	(894)
Other Operating Expenses	(8 086)	(6 198)	(8 822)	(14 678)	(2 976)	(5 609)	(4 351)	(3 707)	(2 331)	(108)	(112)	(522)	(28)	(1 678)	(13)	(711)	(1 661)	(1 594)	(3 297)	(3 255)	0	(199)	(198)	0	0	26	(518)	(426)	0	0	(91)	(92)	0	43	(92)	47	0	47	0	0	(2)	0	0	0	0	0	0	0	(23 898)	0	0	0	(17 794)	0	0	0	(50 911)	(27 171)	0	(2 766)	(17 977)	(20 421)	(42 061)	(45 125)	0
Operating Income	127 214 N/A	135 235 +6%	159 915 +18%	113 446 -29%	19 947 -82%	11 350 -43%	(8 602) N/A	(16 362) -90%	(23 416) -43%	(20 326) +13%	(13 870) +32%	(7 535) +46%	(2 096) +72%	(2 606) -24%	(7 452) -186%	(11 970) -61%	(19 452) -63%	(19 620) -1%	(18 705) +5%	(17 014) +9%	(19 620) -15%	(20 729) -6%	(19 228) +7%	(17 626) +8%	(4 955) +72%	(5 161) -4%	(7 869) -52%	(8 335) -6%	(9 151) -10%	(9 021) +1%	(100) +99%	(2 254) -2 154%	1 840 N/A	2 459 +34%	(1 648) N/A	1 937 N/A	55 800 +2 781%	56 105 +1%	54 167 -3%	59 483 +10%	32 449 -45%	37 308 +15%	94 731 +154%	107 091 +13%	80 666 -25%	104 860 +30%	122 821 +17%	172 024 +40%	196 643 +14%	233 079 +19%	184 242 -21%	185 703 +1%	101 203 -46%	146 568 +45%	165 483 +13%	109 033 -34%	45 432 -58%	85 256 +88%	118 266 +39%	139 759 +18%	97 673 -30%	100 435 +3%	57 220 -43%	30 976 -46%	21 048 -32%
Pre-Tax Income
Interest Income Expense	459	1 634	0	3 690	784	1 615	1 823	(247)	(377)	737	(519)	(1 428)	2 092	(1 302)	(2 847)	(3 403)	(2 964)	(2 846)	(432)	895	(4 831)	(5 994)	(5 639)	(5 251)	4 998	4 052	5 959	5 740	2 963	3 179	2 370	2 610	1 628	1 638	262	(238)	1 445	2 163	2 987	3 895	3 610	1 487	(3 236)	(3 230)	7 619	13 548	29 004	28 947	6 064	5 747	44 862	40 783	38 599	48 278	(2 264)	9 843	28 440	3 776	2 386	(9 030)	(9 534)	(10 807)	(14 132)	(15 730)	(138 932)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(66)	0	0	0	(80)	0	0	0	(451)	0	0	0	0	0	0	0	0	0	0	4 919	10 974	11 300	25 706	24 761	23 898	29 734	27 692	30 722	17 794	23 324	24 003	17 000	32 070	40 214	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	94	0	0	0	3 946	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(27)	0	0	0	0	0	0	0	72	0	0	0	0	0	0	0	743	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	137	144	143	134	(123)	3 951	4 097	4 040	188	358	233	308	348	9 497	9 412	9 344	9 304	454	525	530	(269)	1 908	1 942	2 088	91	95	(26)	(188)	(62)	(480)	(345)	(282)	(72)	(152)	(157)	(385)	(636)	(668)	(659)	(338)	(220)	1 037	3 136	2 775	227	6 696	6 681	6 792	27 305	3 440	1 049	1 020	23 293	700	1 177	8 188	35 529	31 455	38 440	36 964	32 740	27 642	24 634	24 152	13 707
Pre-Tax Income	127 810 N/A	137 012 +7%	160 057 +17%	117 269 -27%	20 703 -82%	16 917 -18%	(2 681) N/A	(12 568) -369%	(19 659) -56%	(19 232) +2%	(14 156) +26%	(8 656) +39%	344 N/A	5 589 +1 525%	(888) N/A	(6 029) -579%	(13 112) -117%	(22 012) -68%	(18 612) +15%	(15 589) +16%	(24 721) -59%	(24 815) 0%	(22 925) +8%	(20 789) +9%	41 N/A	(1 014) N/A	(1 936) -91%	(2 783) -44%	(6 330) -127%	(6 322) +0%	1 924 N/A	73 -96%	3 017 +4 033%	3 944 +31%	(1 542) N/A	1 315 N/A	56 610 +4 205%	57 602 +2%	56 495 -2%	63 041 +12%	36 582 -42%	39 831 +9%	94 632 +138%	111 555 +18%	99 486 -11%	136 404 +37%	184 212 +35%	232 524 +26%	253 910 +9%	271 999 +7%	257 845 -5%	258 227 +0%	180 889 -30%	218 871 +21%	188 399 -14%	144 063 -24%	141 471 -2%	160 702 +14%	159 092 -1%	167 693 +5%	120 879 -28%	117 270 -3%	67 722 -42%	39 397 -42%	(104 176) N/A
Net Income
Tax Provision	(22 363)	(23 338)	(27 247)	(22 055)	(5 092)	(4 662)	(913)	(49)	(703)	(160)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4 917)	(5 164)	(5 382)	(6 805)	(7 499)	(8 231)	(20 141)	(23 460)	(20 728)	(28 245)	(36 987)	(46 580)	(51 024)	(54 680)	(51 333)	(53 215)	(33 376)	(41 073)	(35 432)	(24 751)	(32 062)	(36 057)	(35 570)	(37 953)	(25 284)	(24 442)	(14 685)	(8 302)	(11)
Income from Continuing Operations	105 447	113 674	132 810	95 214	15 610	12 255	(3 594)	(12 617)	(20 362)	(19 392)	(14 156)	(8 656)	344	5 589	(888)	(6 029)	(13 112)	(22 012)	(18 612)	(15 589)	(24 721)	(24 815)	(22 925)	(20 789)	41	(1 014)	(1 936)	(2 783)	(6 330)	(6 322)	1 924	73	3 017	3 944	(1 542)	1 315	51 693	52 437	51 113	56 236	29 083	31 600	74 490	88 095	78 759	108 159	147 225	185 944	202 886	217 319	206 511	205 013	147 513	177 797	152 967	119 312	109 409	124 645	123 522	129 740	95 594	92 829	53 037	31 095	(104 187)
Income to Minority Interest	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	19	72	72	72	63	9	1	1	(8)	(8)	(79)	(196)	(385)	(505)	(18)	(24)	149	271	(14)	(11)	2	(0)	10	2	(2)	(9)	(9)
Net Income (Common)	105 456 N/A	113 674 +8%	132 810 +17%	95 214 -28%	15 610 -84%	12 255 -21%	(3 594) N/A	(12 617) -251%	(20 362) -61%	(19 392) +5%	(14 156) +27%	(8 656) +39%	344 N/A	5 589 +1 525%	(888) N/A	(6 029) -579%	(13 112) -117%	(22 012) -68%	(18 612) +15%	(15 589) +16%	(24 721) -59%	(24 815) 0%	(22 925) +8%	(20 788) +9%	41 N/A	(1 013) N/A	(1 935) -91%	(2 783) -44%	(6 329) -127%	(6 322) +0%	1 924 N/A	73 -96%	3 017 +4 033%	3 945 +31%	(1 541) N/A	1 316 N/A	51 693 +3 828%	52 438 +1%	51 132 -2%	56 308 +10%	29 155 -48%	31 672 +9%	74 553 +135%	88 104 +18%	78 759 -11%	108 160 +37%	147 216 +36%	185 936 +26%	202 807 +9%	217 123 +7%	206 126 -5%	204 507 -1%	147 495 -28%	177 774 +21%	153 116 -14%	119 583 -22%	109 395 -9%	124 634 +14%	123 525 -1%	129 739 +5%	95 605 -26%	92 831 -3%	53 034 -43%	31 086 -41%	(104 196) N/A
EPS (Diluted)	7 030.4 N/A	3 444.66 -51%	66 405 +1 828%	2 885.27 -96%	624.4 -78%	371.36 -41%	-108.9 N/A	-382.33 -251%	-617.03 -61%	-587.63 +5%	-428.96 +27%	-262.3 +39%	10.42 N/A	169.36 +1 525%	-26.9 N/A	-182.69 -579%	-397.33 -117%	-667.03 -68%	-564 +15%	-472.39 +16%	-749.12 -59%	-751.96 0%	-694.69 +8%	-629.93 +9%	1.02 N/A	-30.69 N/A	-58.63 -91%	-84.33 -44%	-126.3 -50%	-191.57 -52%	58.3 N/A	2.21 -96%	60.22 +2 625%	119.54 +99%	-46.69 N/A	39.87 N/A	1 031.58 +2 487%	1 608.52 +56%	1 568.46 -2%	1 396.71 -11%	581.81 -58%	714.2 +23%	1 681.23 +135%	1 986.74 +18%	766.68 -61%	1 302.05 +70%	1 772.38 +36%	2 238.56 +26%	2 646.92 +18%	1 315.37 -50%	1 188.11 -10%	1 178.78 -1%	981.28 -17%	1 024.69 +4%	881.28 -14%	686.68 -22%	630.56 -8%	718.39 +14%	711.99 -1%	747.81 +5%	551.07 -26%	535.08 -3%	305.69 -43%	179.18 -41%	-601 N/A

Income Statement Balance Sheet Cash Flow Statement

IDJ Vietnam Investment JSC
VN:IDJ

Income Statement

Earnings Waterfall
IDJ Vietnam Investment JSC

Income Statement
IDJ Vietnam Investment JSC

See Also

Company

Help

Tools

Stocks

IDJ Vietnam Investment JSC VN:IDJ

Income Statement

Earnings Waterfall IDJ Vietnam Investment JSC

Income Statement IDJ Vietnam Investment JSC

See Also

Company

Help

Tools

Stocks

IDJ Vietnam Investment JSC
VN:IDJ

Earnings Waterfall
IDJ Vietnam Investment JSC

Income Statement
IDJ Vietnam Investment JSC