I

IDJ Vietnam Investment JSC
VN:IDJ

Watchlist Manager
IDJ Vietnam Investment JSC
VN:IDJ
Watchlist
Price: 4 900 VND Market Closed
Market Cap: 850.1B VND

Relative Value

The Relative Value of one IDJ stock under the Base Case scenario is hidden VND. Compared to the current market price of 4 900 VND, IDJ Vietnam Investment JSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDJ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
71
Median 3Y
1.2
Median 5Y
1.5
Industry
3.3
vs History
15
vs Industry
44
Median 3Y
9.5
Median 5Y
9.9
Industry
15.5
vs History
vs Industry
15
Median 3Y
-13.9
Median 5Y
-11.9
Industry
10.3
vs History
9
vs Industry
2
Median 3Y
1.9
Median 5Y
-4.5
Industry
12.2
vs History
93
vs Industry
78
Median 3Y
0.5
Median 5Y
0.7
Industry
1.3
vs History
96
vs Industry
73
Median 3Y
1.1
Median 5Y
1.5
Industry
5
vs History
93
vs Industry
58
Median 3Y
3.4
Median 5Y
4.4
Industry
7.4
vs History
38
vs Industry
51
Median 3Y
9.7
Median 5Y
12.5
Industry
14.3
vs History
36
vs Industry
48
Median 3Y
10
Median 5Y
12.9
Industry
14.9
vs History
vs Industry
19
Median 3Y
-13.2
Median 5Y
-12.4
Industry
12.5
vs History
vs Industry
19
Median 3Y
-13.1
Median 5Y
-12.3
Industry
13.4
vs History
69
vs Industry
75
Median 3Y
0.3
Median 5Y
0.3
Industry
1

Multiples Across Competitors

IDJ Competitors Multiples
IDJ Vietnam Investment JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
IDJ Vietnam Investment JSC
VN:IDJ
850.1B VND 0.8 16 13.8 14.3
US
Blackstone Inc
NYSE:BX
189.4B USD 14.4 70 30.2 30.3
US
BlackRock Inc
NYSE:BLK
168.8B USD 7.4 27.7 20 22.5
US
KKR & Co Inc
NYSE:KKR
119.1B USD 6.6 52.7 374 374
CA
Brookfield Corp
NYSE:BN
106.1B USD 1.4 127.6 11.7 17.8
ZA
Ninety One Ltd
JSE:NY1
87.8B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
86.7B USD 24.6 43.3 46.4 47.2
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
120.1B CAD 24.6 43.3 46.4 47.1
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.8B EUR 24.1 42.4 45.5 46.2
US
Bank of New York Mellon Corp
NYSE:BK
83.7B USD 4.2 16.7 78.3 0
LU
Reinet Investments SCA
JSE:RNI
81.2B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
I
IDJ Vietnam Investment JSC
VN:IDJ
Average EV/EBITDA: 74
13.8
N/A N/A
US
Blackstone Inc
NYSE:BX
30.2
18%
1.7
US
BlackRock Inc
NYSE:BLK
20
19%
1.1
US
KKR & Co Inc
NYSE:KKR
374
126%
3
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.4
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.4
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.5
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
78.3
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
I
IDJ Vietnam Investment JSC
VN:IDJ
Average EV/EBIT: 74.9
14.3
N/A N/A
US
Blackstone Inc
NYSE:BX
30.3
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.5
18%
1.2
US
KKR & Co Inc
NYSE:KKR
374
108%
3.5
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47.2
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.1
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
46.2
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A