Watchlist Manager

Watchlist

Price: 33 000 VND 0.3% Market Closed

Market Cap: ₫2.1T

L	LIX Detergent JSC VN:LIX	VN

Balance Sheet

Currency: VND

	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	14 988	31 400	22 251	94 475	52 180	85 063	84 284	73 947	121 088	245 600	128 262	130 669	84 650	127 821	13 994	140 952	193 850	269 585	373 277	359 414
Cash	14 988	13 329	22 251	44 081	33 780	13 063	30 384	20 447	27 588	20 600	8 262	5 669	19 650	11 321	13 994	20 952	18 850	19 585	33 277	51 414
Cash Equivalents	0	18 071	0	50 394	18 400	72 000	53 900	53 500	93 500	225 000	120 000	125 000	65 000	116 500	0	120 000	175 000	250 000	340 000	308 000
Short-Term Investments	23 523	3 000	0	25 913	49 913	0	0	20 000	35 000	0	0	0	0	0	0	0	0	0	0	86 000
Total Receivables	15 581	24 140	26 559	41 672	91 770	86 219	105 105	120 258	119 567	120 349	149 739	125 955	160 262	188 699	242 174	238 862	286 010	311 162	307 845	311 004
Accounts Receivables	14 273	21 932	25 321	40 852	81 915	71 677	93 944	107 993	92 873	86 382	105 475	100 731	138 433	147 584	173 711	139 519	184 972	207 122	203 195	242 448
Other Receivables	1 308	2 208	1 238	820	9 855	14 542	11 161	12 265	26 694	33 967	44 264	25 224	21 829	41 115	68 463	99 343	101 038	104 040	104 650	68 556
Inventory	41 270	53 171	78 066	68 578	88 245	115 335	123 695	122 841	120 227	146 631	139 426	136 312	153 024	181 499	278 308	310 691	278 488	241 124	230 964	343 490
Other Current Assets	597	14 004	36 081	15 379	21 525	10 776	11 301	21 498	15 132	14 920	1 571	4 658	7 520	15 355	22 739	7 735	3 164	2 607	6 470	13 090
Total Current Assets	95 959	125 716	162 957	246 017	303 633	297 393	324 385	358 544	411 015	527 500	418 998	397 594	405 457	513 373	557 215	698 241	761 512	824 478	918 555	1 112 998
PP&E Net	27 286	24 796	18 583	11 802	8 387	70 442	81 982	118 642	151 549	155 949	248 936	269 546	266 257	280 708	359 072	369 167	368 485	380 716	379 666	400 040
PP&E Gross	27 286	24 796	18 583	11 802	8 387	70 442	81 982	118 642	151 549	155 949	248 936	269 546	266 257	280 708	359 072	369 167	368 485	380 716	379 666	400 040
Accumulated Depreciation	24 921	30 277	39 133	48 234	54 886	60 524	68 472	74 435	84 749	97 932	111 303	136 298	165 868	197 409	240 102	289 363	338 124	392 406	446 341	503 145
Intangible Assets	885	867	849	831	821	797	34 779	33 966	33 154	32 341	31 528	30 716	29 903	43 842	42 672	41 450	40 228	39 073	37 840	36 608
Note Receivable	0	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	0	0	0	0	0	0	0	0	0	55 000	55 000	55 000	55 000	55 000	55 000	55 000	55 000	55 000	55 000	55 000
Other Long-Term Assets	490	794	666	37 399	37 275	38 107	16 169	20 502	20 346	21 312	26 047	23 832	23 598	3 775	3 709	3 786	6 982	6 769	5 407	8 646
Total Assets	124 620 N/A	152 173 +22%	183 055 +20%	296 048 +62%	350 116 +18%	406 739 +16%	457 315 +12%	531 654 +16%	616 067 +16%	792 102 +29%	780 510 -1%	776 688 0%	780 216 +0%	896 699 +15%	1 017 669 +13%	1 167 644 +15%	1 232 208 +6%	1 306 037 +6%	1 396 468 +7%	1 613 292 +16%
Liabilities
Accounts Payable	28 987	41 270	47 313	52 340	65 261	104 856	73 420	74 265	67 209	90 121	140 360	131 432	145 315	175 629	197 149	208 073	205 495	231 039	208 701	329 240
Accrued Liabilities	12 499	15 810	11 703	24 662	27 222	31 235	45 347	43 231	54 842	67 738	57 469	60 425	58 679	63 357	85 602	77 597	87 026	77 327	82 427	106 770
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	55 000	55 000	55 000	55 000
Current Portion of Long-Term Debt	3 717	2 004	2 014	4 554	0	0	42 261	44 905	73 988	111 112	71 658	0	0	0	55 000	55 000	55 000	55 000	0	0
Other Current Liabilities	13 887	17 122	13 350	11 744	19 988	18 471	14 342	6 285	15 473	32 457	31 923	38 436	40 277	41 224	34 519	69 533	29 473	52 295	104 971	75 722
Total Current Liabilities	59 090	76 206	74 379	93 299	112 470	154 563	175 370	168 687	211 511	301 429	301 410	230 292	244 271	280 210	372 271	410 203	376 994	415 660	451 099	566 731
Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	55 000	55 000	55 000	0	0	0	0	0	0
Other Liabilities	7 724	6 286	5 039	3 930	3 716	4 244	4 327	38 627	38 738	37 913	27 933	18 679	8 660	6 293	7 904	8 340	7 073	8 041	8 406	8 054
Total Liabilities	66 813 N/A	82 492 +23%	79 418 -4%	97 229 +22%	116 186 +19%	158 807 +37%	179 697 +13%	207 314 +15%	250 249 +21%	339 342 +36%	329 343 -3%	303 971 -8%	307 931 +1%	341 503 +11%	380 175 +11%	418 543 +10%	384 068 -8%	423 701 +10%	459 505 +8%	574 785 +25%
Equity
Common Stock	36 000	36 000	72 000	90 000	90 000	90 000	108 000	216 000	216 000	216 000	324 000	324 000	324 000	324 000	324 000	324 000	324 000	324 000	648 000	648 000
Retained Earnings	5 905	10 825	10 915	102 655	95 024	72 953	55 802	76 738	112 701	176 431	120 824	95 181	61 885	112 216	140 875	171 944	217 426	187 661	191 523	232 611
Other Equity	15 901	22 856	20 723	6 164	48 906	84 979	113 816	31 602	37 116	60 330	6 343	53 537	86 399	118 980	172 619	253 157	306 714	370 674	97 441	157 895
Total Equity	57 806 N/A	69 681 +21%	103 638 +49%	198 819 +92%	233 930 +18%	247 932 +6%	277 618 +12%	324 340 +17%	365 817 +13%	452 760 +24%	451 167 0%	472 717 +5%	472 284 0%	555 196 +18%	637 494 +15%	749 101 +18%	848 141 +13%	882 335 +4%	936 964 +6%	1 038 506 +11%
Total Liabilities & Equity	124 620 N/A	152 173 +22%	183 055 +20%	296 048 +62%	350 116 +18%	406 739 +16%	457 315 +12%	531 654 +16%	616 067 +16%	792 102 +29%	780 510 -1%	776 688 0%	780 216 +0%	896 699 +15%	1 017 669 +13%	1 167 644 +15%	1 232 208 +6%	1 306 037 +6%	1 396 468 +7%	1 613 292 +16%
Shares Outstanding
Common Shares Outstanding	6	6	13	16	16	16	32	32	32	32	32	32	32	32	32	32	65	65	65	65

Income Statement Balance Sheet Cash Flow Statement

LIX Detergent JSC
VN:LIX

Balance Sheet

Balance Sheet Decomposition
LIX Detergent JSC

Balance Sheet
LIX Detergent JSC

See Also

Company

Help

Tools

Stocks

LIX Detergent JSC VN:LIX

Balance Sheet

Balance Sheet Decomposition LIX Detergent JSC

Balance Sheet LIX Detergent JSC

See Also

Company

Help

Tools

Stocks

LIX Detergent JSC
VN:LIX

Balance Sheet Decomposition
LIX Detergent JSC

Balance Sheet
LIX Detergent JSC