LIX Detergent JSC
VN:LIX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
LIX Detergent JSC
VN:LIX
|
VN |
|
C
|
Complex Micro Interconnection Co Ltd
TWSE:6835
|
TW |
|
Walkabout Resources Ltd
ASX:WKT
|
AU |
|
Jatcorp Ltd
ASX:JAT
|
AU |
|
Bukwang Pharm Co Ltd
KRX:003000
|
KR |
|
Piesat Information Technology Co Ltd
SSE:688066
|
CN |
|
Nanjing Develop Advanced Manufacturing Co Ltd
SSE:688377
|
CN |
|
Cosan SA
NYSE:CSAN
|
BR |
Income Statement
Earnings Waterfall
LIX Detergent JSC
Income Statement
LIX Detergent JSC
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
4 027
|
3 924
|
3 852
|
3 850
|
3 850
|
3 850
|
3 850
|
3 850
|
3 861
|
3 861
|
3 861
|
3 861
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 573 524
N/A
|
2 618 647
+2%
|
2 797 336
+7%
|
2 815 142
+1%
|
2 833 358
+1%
|
2 810 616
-1%
|
2 798 632
0%
|
2 800 559
+0%
|
2 852 303
+2%
|
2 899 747
+2%
|
2 899 415
0%
|
2 876 943
-1%
|
2 806 962
-2%
|
2 799 187
0%
|
2 862 493
+2%
|
3 066 107
+7%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(2 031 264)
|
(2 049 791)
|
(2 169 482)
|
(2 175 165)
|
(2 193 293)
|
(2 171 076)
|
(2 161 153)
|
(2 187 836)
|
(2 233 631)
|
(2 286 734)
|
(2 291 727)
|
(2 260 577)
|
(2 197 849)
|
(2 183 993)
|
(2 240 114)
|
(2 399 418)
|
|
| Gross Profit |
542 260
N/A
|
568 856
+5%
|
627 853
+10%
|
639 977
+2%
|
640 066
+0%
|
639 539
0%
|
637 479
0%
|
612 723
-4%
|
618 672
+1%
|
613 013
-1%
|
607 688
-1%
|
616 367
+1%
|
609 113
-1%
|
615 194
+1%
|
622 379
+1%
|
666 689
+7%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(333 423)
|
(354 258)
|
(372 811)
|
(405 946)
|
(430 405)
|
(418 728)
|
(419 554)
|
(360 360)
|
(374 237)
|
(380 231)
|
(377 568)
|
(369 363)
|
(368 822)
|
(379 371)
|
(395 198)
|
(444 279)
|
|
| Selling, General & Administrative |
(321 539)
|
(342 657)
|
(361 394)
|
(394 591)
|
(392 461)
|
(380 548)
|
(381 087)
|
(356 407)
|
(361 483)
|
(366 712)
|
(363 663)
|
(355 482)
|
(354 588)
|
(364 950)
|
(380 741)
|
(429 927)
|
|
| Depreciation & Amortization |
(11 884)
|
(11 602)
|
(11 417)
|
(11 355)
|
(14 024)
|
(14 260)
|
(14 548)
|
(12 417)
|
(12 754)
|
(13 117)
|
(13 504)
|
(13 917)
|
(14 198)
|
(14 384)
|
(14 421)
|
(14 352)
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
0
|
(23 920)
|
(23 920)
|
(23 919)
|
8 463
|
0
|
(402)
|
(402)
|
36
|
(36)
|
(36)
|
(36)
|
0
|
|
| Operating Income |
208 836
N/A
|
214 598
+3%
|
255 042
+19%
|
234 031
-8%
|
209 661
-10%
|
220 812
+5%
|
217 925
-1%
|
252 363
+16%
|
244 435
-3%
|
232 782
-5%
|
230 119
-1%
|
247 004
+7%
|
240 291
-3%
|
235 824
-2%
|
227 180
-4%
|
222 410
-2%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
1 505
|
26 760
|
27 359
|
28 354
|
52 907
|
30 424
|
32 313
|
9 855
|
9 279
|
8 318
|
7 863
|
9 061
|
10 701
|
23 683
|
26 834
|
29 855
|
|
| Non-Reccuring Items |
0
|
(1)
|
(0)
|
(1)
|
(12)
|
(8 074)
|
(8 074)
|
(8 463)
|
(8 465)
|
0
|
0
|
(36)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
157
|
380
|
(25 019)
|
286
|
246
|
(21)
|
(21)
|
(160)
|
(139)
|
(82)
|
(126)
|
160
|
115
|
56
|
202
|
57
|
|
| Total Other Income |
436
|
220
|
25 622
|
116
|
274
|
548
|
622
|
(7 551)
|
584
|
380
|
267
|
366
|
469
|
832
|
1 025
|
505
|
|
| Pre-Tax Income |
210 935
N/A
|
241 957
+15%
|
283 004
+17%
|
262 787
-7%
|
263 076
+0%
|
243 689
-7%
|
242 765
0%
|
246 043
+1%
|
245 694
0%
|
241 398
-2%
|
238 123
-1%
|
256 554
+8%
|
251 575
-2%
|
260 395
+4%
|
255 241
-2%
|
252 827
-1%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(43 639)
|
(45 059)
|
(53 268)
|
(49 587)
|
(49 645)
|
(52 167)
|
(52 035)
|
(56 002)
|
(55 932)
|
(53 458)
|
(52 750)
|
(55 040)
|
(54 044)
|
(53 776)
|
(52 745)
|
(53 017)
|
|
| Income from Continuing Operations |
167 296
|
196 898
|
229 735
|
213 200
|
213 431
|
191 522
|
190 731
|
190 041
|
189 762
|
187 941
|
185 373
|
201 514
|
197 531
|
206 619
|
202 496
|
199 810
|
|
| Net Income (Common) |
150 250
N/A
|
179 052
+19%
|
211 889
+18%
|
191 571
-10%
|
191 802
+0%
|
169 893
-11%
|
178 102
+5%
|
170 674
-4%
|
170 395
0%
|
167 973
-1%
|
156 406
-7%
|
180 999
+16%
|
180 246
0%
|
189 254
+5%
|
185 131
-2%
|
179 313
-3%
|
|
| EPS (Diluted) |
4 637.36
N/A
|
5 526.3
+19%
|
6 539.8
+18%
|
2 956.34
-55%
|
5 319.06
+80%
|
5 911.24
+11%
|
5 496.96
-7%
|
2 633.86
-52%
|
2 342.86
-11%
|
2 953.59
+26%
|
2 180.66
-26%
|
2 793.2
+28%
|
2 443.49
-13%
|
3 389.53
+39%
|
2 554.63
-25%
|
2 767.17
+8%
|
|