L

LIX Detergent JSC
VN:LIX

Watchlist Manager
LIX Detergent JSC
VN:LIX
Watchlist
Price: 33 000 VND 0.3% Market Closed
Market Cap: ₫2.1T

Income Statement

Earnings Waterfall
LIX Detergent JSC

Income Statement
LIX Detergent JSC

Rotate your device to view
Income Statement
Currency: VND
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
4 027
3 924
3 852
3 850
3 850
3 850
3 850
3 850
3 861
3 861
3 861
3 861
0
0
0
0
Revenue
2 573 524
N/A
2 618 647
+2%
2 797 336
+7%
2 815 142
+1%
2 833 358
+1%
2 810 616
-1%
2 798 632
0%
2 800 559
+0%
2 852 303
+2%
2 899 747
+2%
2 899 415
0%
2 876 943
-1%
2 806 962
-2%
2 799 187
0%
2 862 493
+2%
3 066 107
+7%
Gross Profit
Cost of Revenue
(2 031 264)
(2 049 791)
(2 169 482)
(2 175 165)
(2 193 293)
(2 171 076)
(2 161 153)
(2 187 836)
(2 233 631)
(2 286 734)
(2 291 727)
(2 260 577)
(2 197 849)
(2 183 993)
(2 240 114)
(2 399 418)
Gross Profit
542 260
N/A
568 856
+5%
627 853
+10%
639 977
+2%
640 066
+0%
639 539
0%
637 479
0%
612 723
-4%
618 672
+1%
613 013
-1%
607 688
-1%
616 367
+1%
609 113
-1%
615 194
+1%
622 379
+1%
666 689
+7%
Operating Income
Operating Expenses
(333 423)
(354 258)
(372 811)
(405 946)
(430 405)
(418 728)
(419 554)
(360 360)
(374 237)
(380 231)
(377 568)
(369 363)
(368 822)
(379 371)
(395 198)
(444 279)
Selling, General & Administrative
(321 539)
(342 657)
(361 394)
(394 591)
(392 461)
(380 548)
(381 087)
(356 407)
(361 483)
(366 712)
(363 663)
(355 482)
(354 588)
(364 950)
(380 741)
(429 927)
Depreciation & Amortization
(11 884)
(11 602)
(11 417)
(11 355)
(14 024)
(14 260)
(14 548)
(12 417)
(12 754)
(13 117)
(13 504)
(13 917)
(14 198)
(14 384)
(14 421)
(14 352)
Other Operating Expenses
0
0
(0)
0
(23 920)
(23 920)
(23 919)
8 463
0
(402)
(402)
36
(36)
(36)
(36)
0
Operating Income
208 836
N/A
214 598
+3%
255 042
+19%
234 031
-8%
209 661
-10%
220 812
+5%
217 925
-1%
252 363
+16%
244 435
-3%
232 782
-5%
230 119
-1%
247 004
+7%
240 291
-3%
235 824
-2%
227 180
-4%
222 410
-2%
Pre-Tax Income
Interest Income Expense
1 505
26 760
27 359
28 354
52 907
30 424
32 313
9 855
9 279
8 318
7 863
9 061
10 701
23 683
26 834
29 855
Non-Reccuring Items
0
(1)
(0)
(1)
(12)
(8 074)
(8 074)
(8 463)
(8 465)
0
0
(36)
0
0
0
0
Gain/Loss on Disposition of Assets
157
380
(25 019)
286
246
(21)
(21)
(160)
(139)
(82)
(126)
160
115
56
202
57
Total Other Income
436
220
25 622
116
274
548
622
(7 551)
584
380
267
366
469
832
1 025
505
Pre-Tax Income
210 935
N/A
241 957
+15%
283 004
+17%
262 787
-7%
263 076
+0%
243 689
-7%
242 765
0%
246 043
+1%
245 694
0%
241 398
-2%
238 123
-1%
256 554
+8%
251 575
-2%
260 395
+4%
255 241
-2%
252 827
-1%
Net Income
Tax Provision
(43 639)
(45 059)
(53 268)
(49 587)
(49 645)
(52 167)
(52 035)
(56 002)
(55 932)
(53 458)
(52 750)
(55 040)
(54 044)
(53 776)
(52 745)
(53 017)
Income from Continuing Operations
167 296
196 898
229 735
213 200
213 431
191 522
190 731
190 041
189 762
187 941
185 373
201 514
197 531
206 619
202 496
199 810
Net Income (Common)
150 250
N/A
179 052
+19%
211 889
+18%
191 571
-10%
191 802
+0%
169 893
-11%
178 102
+5%
170 674
-4%
170 395
0%
167 973
-1%
156 406
-7%
180 999
+16%
180 246
0%
189 254
+5%
185 131
-2%
179 313
-3%
EPS (Diluted)
4 637.36
N/A
5 526.3
+19%
6 539.8
+18%
2 956.34
-55%
5 319.06
+80%
5 911.24
+11%
5 496.96
-7%
2 633.86
-52%
2 342.86
-11%
2 953.59
+26%
2 180.66
-26%
2 793.2
+28%
2 443.49
-13%
3 389.53
+39%
2 554.63
-25%
2 767.17
+8%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett