M
Marine Supply and Engineering Service JSC
VN:MAC
Marine Supply and Engineering Service JSC
VN:MAC
Price:
12 600
VND
Market Closed
Market Cap:
₫572.3B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
MAC Alert
Marine Supply and Engineering Service JSC
12600
0 (0%)
| 52 Week Range |
9 529.294
17 666.6603
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Marine Supply and Engineering Service JSC
Marine Supply and Engineering Service JSC
Income Statement
Marine Supply and Engineering Service JSC
Marine Supply and Engineering Service JSC
Currency: VND
| Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 568
|
1 376
|
1 635
|
1 361
|
0
|
0
|
66
|
33
|
0
|
51
|
74
|
61
|
66
|
105
|
126
|
256
|
449
|
706
|
1 340
|
1 383
|
1 603
|
1 575
|
1 185
|
1 415
|
1 490
|
1 734
|
1 965
|
1 978
|
1 947
|
2 047
|
1 953
|
2 089
|
2 128
|
1 942
|
1 946
|
1 934
|
1 858
|
1 777
|
1 561
|
1 247
|
973
|
694
|
465
|
263
|
144
|
89
|
76
|
166
|
553
|
632
|
891
|
803
|
461
|
448
|
400
|
726
|
0
|
|
| Revenue |
94 981
N/A
|
99 942
+5%
|
91 284
-9%
|
73 851
-19%
|
73 660
0%
|
73 896
+0%
|
77 554
+5%
|
82 489
+6%
|
81 989
-1%
|
80 498
-2%
|
83 227
+3%
|
85 618
+3%
|
94 052
+10%
|
103 705
+10%
|
108 737
+5%
|
117 850
+8%
|
121 563
+3%
|
124 146
+2%
|
134 855
+9%
|
141 242
+5%
|
153 000
+8%
|
172 342
+13%
|
182 627
+6%
|
191 578
+5%
|
196 227
+2%
|
198 429
+1%
|
195 217
-2%
|
195 836
+0%
|
187 629
-4%
|
178 064
-5%
|
180 668
+1%
|
313 176
+73%
|
357 619
+14%
|
352 103
-2%
|
157 114
-55%
|
187 724
+19%
|
126 338
-33%
|
121 780
-4%
|
115 712
-5%
|
107 104
-7%
|
108 933
+2%
|
99 605
-9%
|
89 630
-10%
|
84 650
-6%
|
81 297
-4%
|
74 684
-8%
|
82 027
+10%
|
81 603
-1%
|
98 181
+20%
|
97 958
0%
|
76 243
-22%
|
95 362
+25%
|
89 369
-6%
|
103 241
+16%
|
124 491
+21%
|
148 197
+19%
|
171 118
+15%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(91 226)
|
(96 144)
|
(83 358)
|
(62 479)
|
(61 845)
|
(62 770)
|
(68 569)
|
(71 955)
|
(70 222)
|
(66 879)
|
(68 009)
|
(69 828)
|
(76 158)
|
(83 539)
|
(88 435)
|
(93 562)
|
(95 835)
|
(98 661)
|
(106 406)
|
(112 188)
|
(123 923)
|
(136 731)
|
(145 511)
|
(151 842)
|
(155 930)
|
(160 495)
|
(160 131)
|
(163 751)
|
(158 023)
|
(149 682)
|
(149 897)
|
(261 831)
|
(299 379)
|
(295 660)
|
(131 153)
|
(156 894)
|
(106 638)
|
(103 953)
|
(101 038)
|
(96 570)
|
(96 651)
|
(89 675)
|
(84 930)
|
(79 237)
|
(75 082)
|
(67 812)
|
(69 896)
|
(67 989)
|
(79 867)
|
(76 378)
|
(58 964)
|
(79 012)
|
(78 855)
|
(95 425)
|
(113 952)
|
(131 069)
|
(150 362)
|
|
| Gross Profit |
3 756
N/A
|
3 798
+1%
|
7 926
+109%
|
11 372
+43%
|
11 815
+4%
|
11 126
-6%
|
8 985
-19%
|
10 535
+17%
|
11 768
+12%
|
13 620
+16%
|
15 219
+12%
|
15 790
+4%
|
17 893
+13%
|
20 165
+13%
|
20 302
+1%
|
24 287
+20%
|
25 728
+6%
|
25 484
-1%
|
28 450
+12%
|
29 054
+2%
|
29 077
+0%
|
35 613
+22%
|
37 116
+4%
|
39 737
+7%
|
40 298
+1%
|
37 934
-6%
|
35 086
-8%
|
32 085
-9%
|
29 606
-8%
|
28 382
-4%
|
30 771
+8%
|
51 345
+67%
|
58 240
+13%
|
56 444
-3%
|
25 960
-54%
|
30 830
+19%
|
19 700
-36%
|
17 828
-10%
|
14 674
-18%
|
10 533
-28%
|
12 282
+17%
|
9 930
-19%
|
4 699
-53%
|
5 413
+15%
|
6 215
+15%
|
6 872
+11%
|
12 131
+77%
|
13 614
+12%
|
18 314
+35%
|
21 580
+18%
|
17 279
-20%
|
16 350
-5%
|
10 514
-36%
|
7 816
-26%
|
10 540
+35%
|
17 128
+63%
|
20 757
+21%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 160)
|
(6 213)
|
(9 020)
|
(9 683)
|
(11 896)
|
(13 402)
|
(15 316)
|
(12 097)
|
(13 057)
|
(12 932)
|
(16 241)
|
(18 211)
|
(18 680)
|
(20 584)
|
(19 551)
|
(17 796)
|
(16 637)
|
(15 882)
|
(16 249)
|
(17 158)
|
(17 817)
|
(18 891)
|
(20 847)
|
(22 267)
|
(24 014)
|
(24 366)
|
(22 059)
|
(21 003)
|
(18 710)
|
(16 998)
|
(16 866)
|
(29 414)
|
(33 946)
|
(34 038)
|
(16 338)
|
(20 811)
|
(16 334)
|
(16 788)
|
(19 152)
|
(14 626)
|
(15 366)
|
(13 888)
|
(14 429)
|
(14 243)
|
(15 744)
|
(18 990)
|
(17 254)
|
(18 305)
|
(16 778)
|
(12 070)
|
(9 815)
|
(17 416)
|
(16 176)
|
(18 341)
|
(16 966)
|
(17 136)
|
(19 695)
|
|
| Selling, General & Administrative |
(6 557)
|
(6 619)
|
(8 892)
|
(9 420)
|
(11 046)
|
(12 763)
|
(12 020)
|
(13 075)
|
(14 141)
|
(13 767)
|
(16 241)
|
(18 223)
|
(18 598)
|
(20 584)
|
(19 551)
|
(17 626)
|
(16 399)
|
(15 512)
|
(15 986)
|
(16 733)
|
(17 379)
|
(18 423)
|
(20 608)
|
(21 764)
|
(23 511)
|
(23 695)
|
(21 758)
|
(20 119)
|
(17 934)
|
(16 241)
|
(16 884)
|
(28 791)
|
(33 204)
|
(33 458)
|
(16 116)
|
(20 256)
|
(15 664)
|
(16 136)
|
(17 849)
|
(13 984)
|
(14 678)
|
(12 918)
|
(13 046)
|
(12 715)
|
(14 290)
|
(17 694)
|
(15 871)
|
(16 523)
|
(15 197)
|
(11 535)
|
(9 219)
|
(12 024)
|
(10 672)
|
(12 935)
|
(16 531)
|
(18 793)
|
(21 339)
|
|
| Depreciation & Amortization |
0
|
(203)
|
0
|
(134)
|
0
|
0
|
0
|
(81)
|
0
|
(163)
|
0
|
0
|
0
|
0
|
0
|
(155)
|
(223)
|
(370)
|
(263)
|
(425)
|
(417)
|
(469)
|
(239)
|
(503)
|
(503)
|
(670)
|
(239)
|
(825)
|
(825)
|
(823)
|
0
|
(692)
|
(743)
|
(599)
|
(221)
|
(554)
|
(670)
|
(651)
|
(1 300)
|
(638)
|
(687)
|
(968)
|
(1 383)
|
(1 504)
|
(1 591)
|
(1 432)
|
(1 342)
|
(1 196)
|
0
|
(645)
|
(597)
|
(371)
|
(482)
|
(385)
|
(435)
|
(485)
|
(500)
|
|
| Other Operating Expenses |
397
|
609
|
(128)
|
(129)
|
(850)
|
(639)
|
(3 295)
|
1 059
|
1 084
|
998
|
0
|
12
|
(82)
|
0
|
0
|
(15)
|
(15)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
0
|
0
|
(62)
|
(59)
|
49
|
66
|
19
|
69
|
0
|
19
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
0
|
(2)
|
0
|
(24)
|
137
|
137
|
(40)
|
(586)
|
(1 581)
|
110
|
0
|
(5 021)
|
(5 021)
|
(5 021)
|
0
|
2 143
|
2 143
|
|
| Operating Income |
(2 404)
N/A
|
(2 416)
0%
|
(1 094)
+55%
|
1 688
N/A
|
(82)
N/A
|
(2 276)
-2 676%
|
(6 331)
-178%
|
(1 563)
+75%
|
(1 290)
+17%
|
687
N/A
|
(1 022)
N/A
|
(2 422)
-137%
|
(787)
+68%
|
(419)
+47%
|
751
N/A
|
6 491
+764%
|
9 091
+40%
|
9 603
+6%
|
12 201
+27%
|
11 898
-2%
|
11 261
-5%
|
16 721
+48%
|
16 269
-3%
|
17 469
+7%
|
16 283
-7%
|
13 568
-17%
|
13 028
-4%
|
11 081
-15%
|
10 895
-2%
|
11 383
+4%
|
13 905
+22%
|
21 930
+58%
|
24 293
+11%
|
22 405
-8%
|
9 623
-57%
|
10 019
+4%
|
3 366
-66%
|
1 040
-69%
|
(4 478)
N/A
|
(4 093)
+9%
|
(3 084)
+25%
|
(3 958)
-28%
|
(9 730)
-146%
|
(8 830)
+9%
|
(9 529)
-8%
|
(12 117)
-27%
|
(5 122)
+58%
|
(4 691)
+8%
|
1 535
N/A
|
9 510
+519%
|
7 464
-22%
|
(1 066)
N/A
|
(5 662)
-431%
|
(10 526)
-86%
|
(6 426)
+39%
|
(7)
+100%
|
1 061
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 203)
|
(711)
|
339
|
1 046
|
1 912
|
1 717
|
3 174
|
(1 664)
|
(1 874)
|
(1 713)
|
1 811
|
3 090
|
3 105
|
2 899
|
4 622
|
3 295
|
4 777
|
4 512
|
3 955
|
3 957
|
8 619
|
13 352
|
13 251
|
12 914
|
6 579
|
1 679
|
6 687
|
6 577
|
7 690
|
7 555
|
36
|
3 416
|
6 478
|
8 185
|
4 848
|
4 325
|
(188)
|
(1 260)
|
(267)
|
92
|
490
|
605
|
(3 599)
|
(3 029)
|
(3 713)
|
13 127
|
16 324
|
19 380
|
36 612
|
40 055
|
38 837
|
53 688
|
69 659
|
59 428
|
60 225
|
57 484
|
44 768
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(20)
|
(22)
|
0
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(20)
|
(240)
|
(21)
|
0
|
0
|
(79)
|
0
|
(40)
|
(58)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
1
|
0
|
(2)
|
0
|
8
|
0
|
0
|
(857)
|
(905)
|
0
|
0
|
0
|
(219)
|
0
|
0
|
0
|
(220)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
1 151
|
(500)
|
(751)
|
0
|
3 479
|
0
|
4 042
|
4 123
|
303
|
0
|
0
|
0
|
(153)
|
0
|
(299)
|
(297)
|
258
|
0
|
0
|
(337)
|
660
|
0
|
263
|
0
|
(105)
|
138
|
55
|
(490)
|
790
|
(490)
|
0
|
5
|
5
|
5
|
0
|
0
|
218
|
0
|
(461)
|
0
|
(1 197)
|
(675)
|
(403)
|
382
|
856
|
0
|
0
|
0
|
199
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
762
|
767
|
248
|
1 406
|
1 478
|
4 714
|
1 864
|
5 849
|
1 090
|
(2 549)
|
824
|
1 184
|
1 341
|
930
|
233
|
305
|
1 115
|
1 254
|
835
|
571
|
369
|
661
|
(87)
|
116
|
(453)
|
(249)
|
73
|
316
|
411
|
63
|
(1 682)
|
(1 192)
|
(1 541)
|
(585)
|
322
|
468
|
324
|
207
|
198
|
261
|
(581)
|
(1 039)
|
(185)
|
(694)
|
31
|
(1 089)
|
(2 171)
|
(1 359)
|
(1 084)
|
(814)
|
1 427
|
1 576
|
1 570
|
1 426
|
239
|
18
|
22
|
|
| Pre-Tax Income |
(2 845)
N/A
|
(2 360)
+17%
|
643
N/A
|
3 620
+463%
|
2 534
-30%
|
4 155
+64%
|
2 164
-48%
|
2 622
+21%
|
1 970
-25%
|
549
-72%
|
1 915
+249%
|
1 852
-3%
|
3 659
+98%
|
3 394
-7%
|
5 452
+61%
|
10 091
+85%
|
14 684
+46%
|
15 051
+2%
|
17 009
+13%
|
16 405
-4%
|
20 249
+23%
|
30 396
+50%
|
30 014
-1%
|
30 499
+2%
|
22 632
-26%
|
14 940
-34%
|
19 683
+32%
|
18 112
-8%
|
19 051
+5%
|
18 495
-3%
|
13 050
-29%
|
23 664
+81%
|
29 230
+24%
|
30 010
+3%
|
14 797
-51%
|
14 816
+0%
|
3 501
-76%
|
(14)
N/A
|
(4 328)
-30 909%
|
(3 740)
+14%
|
(3 638)
+3%
|
(4 391)
-21%
|
(14 703)
-235%
|
(13 228)
+10%
|
(13 613)
-3%
|
(554)
+96%
|
8 983
N/A
|
13 330
+48%
|
37 063
+178%
|
48 750
+32%
|
47 707
-2%
|
54 199
+14%
|
65 567
+21%
|
50 329
-23%
|
53 818
+7%
|
57 496
+7%
|
45 851
-20%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(70)
|
21
|
0
|
0
|
0
|
(994)
|
(994)
|
(1 127)
|
(994)
|
(210)
|
0
|
133
|
0
|
52
|
(147)
|
(1 243)
|
(2 057)
|
(2 137)
|
(2 682)
|
(2 556)
|
(3 180)
|
(5 188)
|
(5 134)
|
(5 160)
|
(3 978)
|
(2 440)
|
(3 604)
|
(3 278)
|
(3 223)
|
(3 113)
|
(2 313)
|
(4 179)
|
(5 364)
|
(5 519)
|
(2 751)
|
(2 755)
|
(1 364)
|
(612)
|
0
|
(119)
|
(122)
|
(122)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 124)
|
(6 045)
|
(5 653)
|
(7 014)
|
(11 419)
|
(8 094)
|
(11 324)
|
(12 539)
|
(10 252)
|
|
| Income from Continuing Operations |
(2 915)
|
(2 339)
|
643
|
3 620
|
2 534
|
3 160
|
1 169
|
1 494
|
974
|
338
|
1 915
|
1 984
|
3 659
|
3 446
|
5 306
|
8 848
|
12 627
|
12 914
|
14 327
|
13 849
|
17 068
|
25 207
|
24 880
|
25 338
|
18 653
|
12 499
|
16 079
|
14 834
|
15 829
|
15 383
|
10 736
|
19 485
|
23 866
|
24 492
|
12 046
|
12 062
|
2 136
|
(626)
|
(4 328)
|
(3 858)
|
(3 761)
|
(4 514)
|
(14 703)
|
(13 228)
|
(13 613)
|
(554)
|
8 983
|
13 330
|
35 939
|
42 705
|
42 054
|
47 185
|
54 148
|
42 235
|
42 494
|
44 957
|
35 598
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
253
|
530
|
811
|
1 063
|
6 492
|
6 714
|
2 034
|
|
| Net Income (Common) |
(2 914)
N/A
|
(2 369)
+19%
|
643
N/A
|
3 620
+463%
|
2 534
-30%
|
3 160
+25%
|
1 169
-63%
|
1 494
+28%
|
974
-35%
|
338
-65%
|
1 915
+467%
|
1 984
+4%
|
3 659
+84%
|
3 446
-6%
|
5 306
+54%
|
8 848
+67%
|
12 627
+43%
|
12 914
+2%
|
14 327
+11%
|
13 849
-3%
|
17 068
+23%
|
25 207
+48%
|
24 880
-1%
|
25 338
+2%
|
18 653
-26%
|
12 499
-33%
|
15 223
+22%
|
13 979
-8%
|
14 974
+7%
|
14 528
-3%
|
9 663
-33%
|
18 411
+91%
|
22 793
+24%
|
23 418
+3%
|
10 842
-54%
|
12 062
+11%
|
1 969
-84%
|
(793)
N/A
|
(4 662)
-488%
|
(4 025)
+14%
|
(3 761)
+7%
|
(4 514)
-20%
|
(14 703)
-226%
|
(13 228)
+10%
|
(13 613)
-3%
|
(554)
+96%
|
8 983
N/A
|
13 330
+48%
|
35 939
+170%
|
42 705
+19%
|
42 307
-1%
|
47 714
+13%
|
53 700
+13%
|
42 039
-22%
|
47 027
+12%
|
49 711
+6%
|
36 127
-27%
|
|
| EPS (Diluted) |
-364.25
N/A
|
-296.12
+19%
|
128.6
N/A
|
452.5
+252%
|
316.75
-30%
|
395
+25%
|
146.12
-63%
|
186.75
+28%
|
121.75
-35%
|
42.25
-65%
|
239.37
+467%
|
248
+4%
|
522.71
+111%
|
430.75
-18%
|
663.25
+54%
|
1 106
+67%
|
1 578.37
+43%
|
1 614.25
+2%
|
1 958.65
+21%
|
923.26
-53%
|
1 422.33
+54%
|
1 680.46
+18%
|
1 697.33
+1%
|
1 689.2
0%
|
1 243.53
-26%
|
833.26
-33%
|
1 005.48
+21%
|
931.93
-7%
|
998.26
+7%
|
968.53
-3%
|
659.3
-32%
|
1 216.08
+84%
|
1 505.47
+24%
|
1 546.79
+3%
|
716.1
-54%
|
796.7
+11%
|
130.06
-84%
|
-52.38
N/A
|
-307.95
-488%
|
-265.89
+14%
|
-248.42
+7%
|
-298.15
-20%
|
-971.16
-226%
|
-873.74
+10%
|
-899.17
-3%
|
-36.62
+96%
|
395.56
N/A
|
881.02
+123%
|
2 373.38
+169%
|
2 820.44
+19%
|
1 862.98
-34%
|
3 148.93
+69%
|
3 549.95
+13%
|
1 851.18
-48%
|
2 070.8
+12%
|
2 189
+6%
|
1 590.82
-27%
|
|
Switch to:
Switch to:
See Also
Discover More
