M
Military Insurance Corp
VN:MIG
Military Insurance Corp
VN:MIG
Price:
18 300
VND
-1.35%
Market Cap:
₫3.9T
Balance Sheet
Balance Sheet Decomposition
Military Insurance Corp
Military Insurance Corp
Balance Sheet Decomposition is not available for
Military Insurance Corp
Military Insurance Corp
Balance Sheet
Military Insurance Corp
Military Insurance Corp
Currency: VND
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
40 778
|
33 367
|
156 257
|
12 745
|
12 086
|
8 613
|
91 662
|
181 584
|
329 566
|
227 398
|
|
| Cash |
12 778
|
7 867
|
21 257
|
12 745
|
12 086
|
8 613
|
91 662
|
181 584
|
329 566
|
227 398
|
|
| Cash Equivalents |
28 000
|
25 500
|
135 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
129 826
|
153 898
|
158 201
|
213 259
|
184 899
|
211 265
|
241 080
|
300 233
|
226 175
|
213 164
|
|
| Insurance Receivable |
181 630
|
110 079
|
239 770
|
344 637
|
176 732
|
144 476
|
423 642
|
131 113
|
118 996
|
314 357
|
|
| Total Current Assets |
129 826
|
153 898
|
158 201
|
213 259
|
184 899
|
211 265
|
241 080
|
300 233
|
226 175
|
213 164
|
|
| PP&E Net |
385 740
|
370 715
|
402 636
|
400 707
|
404 435
|
408 707
|
398 332
|
419 371
|
469 443
|
422 209
|
|
| PP&E Gross |
385 740
|
370 715
|
402 636
|
400 707
|
404 435
|
408 707
|
398 332
|
419 371
|
469 443
|
422 209
|
|
| Accumulated Depreciation |
42 061
|
42 652
|
20 568
|
24 411
|
28 911
|
34 551
|
40 784
|
44 691
|
53 596
|
65 887
|
|
| Intangible Assets |
17 120
|
17 052
|
17 576
|
19 267
|
18 975
|
22 374
|
27 072
|
37 587
|
54 761
|
107 452
|
|
| Note Receivable |
11 903
|
12 807
|
12 491
|
12 096
|
13 141
|
16 216
|
15 635
|
15 023
|
17 018
|
17 936
|
|
| Long-Term Investments |
1 654 510
|
1 682 613
|
1 890 976
|
2 808 130
|
3 157 939
|
3 409 174
|
3 611 083
|
3 872 022
|
4 263 000
|
5 093 000
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
285
|
0
|
0
|
7
|
|
| Other Assets |
528 393
|
618 287
|
799 657
|
1 103 010
|
1 582 636
|
2 346 632
|
3 736 523
|
3 862 232
|
4 355 988
|
4 878 724
|
|
| Total Assets |
2 949 899
N/A
|
2 998 819
+2%
|
3 677 564
+23%
|
4 913 851
+34%
|
5 550 843
+13%
|
6 567 457
+18%
|
8 545 314
+30%
|
8 819 165
+3%
|
9 834 946
+12%
|
11 274 247
+15%
|
|
| Liabilities | |||||||||||
| Insurance Policy Liabilities |
1 248 699
|
1 572 845
|
1 718 433
|
2 125 633
|
2 462 487
|
3 086 118
|
4 039 413
|
4 042 182
|
4 862 499
|
5 177 046
|
|
| Accounts Payable |
140 197
|
147 254
|
216 795
|
272 425
|
296 014
|
259 648
|
458 646
|
531 269
|
446 151
|
695 167
|
|
| Accrued Liabilities |
68 004
|
39 922
|
83 654
|
126 778
|
157 900
|
128 614
|
161 837
|
180 655
|
160 357
|
311 950
|
|
| Short-Term Debt |
233 003
|
204 372
|
80 619
|
68 391
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
347 702
|
98 272
|
511 359
|
749 901
|
989 325
|
1 219 212
|
1 850 675
|
1 806 450
|
1 856 619
|
1 673 511
|
|
| Total Current Liabilities |
788 906
|
489 820
|
892 427
|
1 217 495
|
1 443 239
|
1 607 474
|
2 471 158
|
2 518 374
|
2 463 127
|
2 680 628
|
|
| Long-Term Debt |
8 000
|
4 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
300
|
59
|
0
|
|
| Minority Interest |
7 178
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
50 318
|
49 329
|
78 296
|
91 036
|
110 017
|
126 580
|
142 245
|
177 049
|
379 002
|
788 849
|
|
| Total Liabilities |
2 103 102
N/A
|
2 115 995
+1%
|
2 689 155
+27%
|
3 434 163
+28%
|
4 015 744
+17%
|
4 820 172
+20%
|
6 652 815
+38%
|
6 737 906
+1%
|
7 704 687
+14%
|
8 646 523
+12%
|
|
| Equity | |||||||||||
| Common Stock |
800 000
|
800 000
|
840 000
|
1 300 000
|
1 300 000
|
1 430 000
|
1 644 500
|
1 726 725
|
1 726 725
|
2 115 035
|
|
| Retained Earnings |
46 797
|
82 824
|
148 409
|
179 689
|
235 100
|
317 285
|
247 999
|
354 534
|
403 535
|
512 689
|
|
| Total Equity |
846 797
N/A
|
882 824
+4%
|
988 409
+12%
|
1 479 689
+50%
|
1 535 100
+4%
|
1 747 285
+14%
|
1 892 499
+8%
|
2 081 259
+10%
|
2 130 260
+2%
|
2 627 724
+23%
|
|
| Total Liabilities & Equity |
2 949 899
N/A
|
2 998 819
+2%
|
3 677 564
+23%
|
4 913 851
+34%
|
5 550 843
+13%
|
6 567 457
+18%
|
8 545 314
+30%
|
8 819 165
+3%
|
9 834 946
+12%
|
11 274 247
+15%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
111
|
117
|
117
|
164
|
164
|
164
|
193
|
193
|
193
|
212
|
|
Switch to:
Switch to:
See Also
Discover More
