M
Military Insurance Corp
VN:MIG
Military Insurance Corp
VN:MIG
Price:
18 300
VND
-1.35%
Market Cap:
₫3.9T
Income Statement
Income Statement
Military Insurance Corp
Military Insurance Corp
Currency: VND
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
82
|
82
|
53
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Gross Premiums Earned |
2 856 389
|
3 012 576
|
3 344 704
|
3 773 474
|
3 889 932
|
3 992 999
|
3 863 652
|
3 593 872
|
3 505 054
|
3 456 108
|
3 553 392
|
3 640 825
|
3 784 005
|
3 879 602
|
3 972 406
|
4 067 791
|
|
| Revenue |
2 856 389
N/A
|
3 012 576
+5%
|
3 344 704
+11%
|
3 776 356
+13%
|
3 889 932
+3%
|
3 992 999
+3%
|
3 863 652
-3%
|
3 593 872
-7%
|
3 505 054
-2%
|
3 456 108
-1%
|
3 553 392
+3%
|
3 640 825
+2%
|
3 784 005
+4%
|
3 879 602
+3%
|
3 972 406
+2%
|
4 067 791
+2%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(2 782 039)
|
(2 995 213)
|
(3 458 234)
|
(3 736 207)
|
(3 857 915)
|
(3 925 881)
|
(4 349 768)
|
(3 539 249)
|
(3 456 060)
|
(3 413 187)
|
(2 813 595)
|
(3 639 308)
|
(3 728 516)
|
(3 814 313)
|
(3 842 702)
|
(4 028 698)
|
|
| Selling, General & Administrative |
(453 798)
|
(465 187)
|
(491 486)
|
(532 527)
|
(539 496)
|
(542 716)
|
(509 274)
|
(500 208)
|
(507 430)
|
(508 264)
|
(484 531)
|
(529 273)
|
(537 419)
|
(553 311)
|
(576 026)
|
(550 580)
|
|
| Depreciation & Amortization |
(8 655)
|
(9 116)
|
(9 424)
|
(9 660)
|
(9 564)
|
(9 349)
|
(9 055)
|
(8 755)
|
(8 985)
|
(9 540)
|
(11 893)
|
(14 582)
|
(16 837)
|
(19 135)
|
(19 633)
|
(19 828)
|
|
| Benefits Claims Loss Adjustment |
(2 319 585)
|
(2 520 910)
|
(2 957 324)
|
(3 194 020)
|
(3 308 855)
|
(3 373 815)
|
(3 831 439)
|
(3 030 285)
|
(2 939 645)
|
(2 895 383)
|
(2 317 171)
|
(3 095 453)
|
(3 174 260)
|
(3 241 867)
|
(3 247 043)
|
(3 458 290)
|
|
| Operating Income |
74 350
N/A
|
17 364
-77%
|
(113 530)
N/A
|
40 149
N/A
|
32 017
-20%
|
67 118
+110%
|
(486 116)
N/A
|
54 623
N/A
|
48 995
-10%
|
42 921
-12%
|
739 797
+1 624%
|
1 518
-100%
|
55 489
+3 556%
|
65 289
+18%
|
129 704
+99%
|
39 093
-70%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
273 694
|
238 154
|
249 001
|
165 889
|
153 044
|
184 623
|
202 220
|
300 553
|
289 931
|
301 847
|
358 576
|
312 309
|
334 356
|
351 496
|
397 119
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(762)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(29 022)
|
(13 115)
|
(52 284)
|
(4 990)
|
16 042
|
2 853
|
9 240
|
(3 053)
|
23 624
|
22 692
|
(52 768)
|
(5 691)
|
(52 395)
|
(53 714)
|
(40 713)
|
369 721
|
|
| Pre-Tax Income |
319 022
N/A
|
242 403
-24%
|
83 187
-66%
|
200 308
+141%
|
201 102
+0%
|
254 594
+27%
|
(274 655)
N/A
|
352 122
N/A
|
362 550
+3%
|
367 461
+1%
|
1 045 605
+185%
|
308 136
-71%
|
337 449
+10%
|
363 071
+8%
|
486 110
+34%
|
408 814
-16%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(64 608)
|
(50 401)
|
(54 504)
|
(40 810)
|
(40 908)
|
(50 971)
|
(48 873)
|
(71 568)
|
(73 653)
|
(81 673)
|
(77 209)
|
(69 630)
|
(75 493)
|
(73 657)
|
(98 265)
|
(83 931)
|
|
| Income from Continuing Operations |
254 414
|
192 002
|
28 684
|
159 499
|
160 193
|
203 622
|
(323 528)
|
280 555
|
288 897
|
285 788
|
968 396
|
238 506
|
261 956
|
289 413
|
387 845
|
324 883
|
|
| Net Income (Common) |
254 414
N/A
|
192 002
-25%
|
28 684
-85%
|
159 499
+456%
|
160 193
+0%
|
203 622
+27%
|
(323 528)
N/A
|
263 722
N/A
|
288 897
+10%
|
285 788
-1%
|
968 396
+239%
|
238 506
-75%
|
261 956
+10%
|
289 413
+10%
|
387 845
+34%
|
324 883
-16%
|
|
| EPS (Diluted) |
1 547.07
N/A
|
1 167.54
-25%
|
174.44
-85%
|
882.11
+406%
|
927.73
+5%
|
1 179.23
+27%
|
-1 873.64
N/A
|
1 364.17
N/A
|
1 673.09
+23%
|
1 655.09
-1%
|
5 259.77
+218%
|
1 233.74
-77%
|
1 238.53
+0%
|
1 431.64
+16%
|
1 833.75
+28%
|
1 536.06
-16%
|
|
Switch to:
Switch to:
See Also
Discover More
