Watchlist Manager

Watchlist

Price: 11 900 VND -3.25% Market Closed

Market Cap: ₫133.3B

N	Ngan Son JSC VN:NST	VN
K	Kyobo 10 Special Purpose Acquisition Co KOSDAQ:355150	KR
K	Korporatsiya VSMPO-AVISMA PAO MOEX:VSMO	RU
	Daedong Corp KRX:000490	KR
V	Venture Global Inc NYSE:VG	US
	Lutian Machinery Co Ltd SSE:605259	CN
	TCPL Packaging Ltd NSE:TCPLPACK	IN
A	ACS Actividades de Construccion y Servicios SA VSE:ACS	ES
	Eastgroup Properties Inc NYSE:EGP	US
	Zhangzhou Pientzehuang Pharmaceutical Co Ltd SSE:600436	CN
	Solvar Ltd ASX:SVR	AU

Income Statement

Currency: VND

	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	6 337	7 137	7 409	9 731	8 176	6 268	7 983	7 230	7 327	8 257	7 030	8 858	13 255	18 462	23 108	29 565	30 503	28 369	26 925	23 612	22 441	21 126	20 929	23 104	25 596	29 968	33 578	33 970	34 915	35 245	33 690	33 263	30 082	28 074	25 212	20 030	16 615	13 171	10 705	10 303	9 900	9 210	9 321	9 901	9 798	10 799	12 846	13 256	14 941	16 622	17 477	19 134	20 707	19 082	17 850	14 054	10 031	8 856	6 830	6 242	5 955	4 982	5 443	5 432	5 105	5 004	4 167	3 158	3 235	3 050	2 610	3 616	3 973	0	0	0
Revenue	95 223 N/A	123 090 +29%	174 147 +41%	285 653 +64%	300 077 +5%	315 702 +5%	392 017 +24%	425 286 +8%	448 853 +6%	496 534 +11%	469 493 -5%	592 834 +26%	635 561 +7%	662 117 +4%	614 466 -7%	526 143 -14%	593 711 +13%	617 671 +4%	638 730 +3%	622 308 -3%	601 445 -3%	565 295 -6%	554 225 -2%	722 280 +30%	642 326 -11%	648 241 +1%	776 710 +20%	879 451 +13%	996 053 +13%	964 719 -3%	887 953 -8%	723 664 -19%	577 430 -20%	610 022 +6%	632 423 +4%	819 790 +30%	914 864 +12%	892 784 -2%	927 339 +4%	802 035 -14%	790 179 -1%	731 503 -7%	647 573 -11%	559 414 -14%	525 297 -6%	539 758 +3%	647 754 +20%	611 796 -6%	968 375 +58%	1 098 526 +13%	1 235 971 +13%	1 015 623 -18%	1 139 750 +12%	996 699 -13%	974 590 -2%	640 591 -34%	532 621 -17%	589 845 +11%	495 605 -16%	655 910 +32%	636 421 -3%	549 595 -14%	605 514 +10%	569 573 -6%	610 450 +7%	721 229 +18%	741 477 +3%	706 958 -5%	787 816 +11%	831 040 +5%	778 207 -6%	869 476 +12%	797 909 -8%	922 738 +16%	956 145 +4%	945 369 -1%
Gross Profit
Cost of Revenue	(77 458)	(104 794)	(150 051)	(243 814)	(257 639)	(271 003)	(348 118)	(382 117)	(404 469)	(450 731)	(424 650)	(555 011)	(593 125)	(609 458)	(553 337)	(438 874)	(490 754)	(511 765)	(527 725)	(518 810)	(503 875)	(475 866)	(476 194)	(636 706)	(569 797)	(568 133)	(683 411)	(764 032)	(861 130)	(829 129)	(754 005)	(610 145)	(482 808)	(520 249)	(529 858)	(707 289)	(802 700)	(784 973)	(839 461)	(723 554)	(702 736)	(643 915)	(551 893)	(464 114)	(442 635)	(455 964)	(555 115)	(508 276)	(804 266)	(926 786)	(1 052 641)	(874 223)	(1 005 162)	(875 908)	(852 848)	(566 929)	(455 953)	(509 186)	(419 094)	(557 133)	(539 343)	(460 737)	(510 657)	(479 015)	(508 770)	(595 657)	(601 533)	(584 414)	(642 718)	(680 549)	(647 633)	(737 265)	(672 491)	(764 752)	(797 673)	(785 886)
Gross Profit	17 764 N/A	18 296 +3%	24 096 +32%	41 839 +74%	42 438 +1%	44 700 +5%	43 900 -2%	43 169 -2%	44 385 +3%	45 803 +3%	44 842 -2%	37 823 -16%	42 435 +12%	52 658 +24%	61 129 +16%	87 268 +43%	102 958 +18%	105 908 +3%	111 007 +5%	103 498 -7%	97 571 -6%	89 429 -8%	78 031 -13%	85 575 +10%	72 528 -15%	80 107 +10%	93 298 +16%	115 419 +24%	134 924 +17%	135 592 +0%	133 950 -1%	113 519 -15%	94 624 -17%	89 774 -5%	102 566 +14%	112 502 +10%	112 164 0%	107 811 -4%	87 878 -18%	78 481 -11%	87 443 +11%	87 588 +0%	95 680 +9%	95 301 0%	82 661 -13%	83 793 +1%	92 637 +11%	103 520 +12%	164 107 +59%	171 739 +5%	183 330 +7%	141 400 -23%	134 588 -5%	120 791 -10%	121 742 +1%	73 662 -39%	76 668 +4%	80 659 +5%	76 511 -5%	98 777 +29%	97 078 -2%	88 858 -8%	94 857 +7%	90 558 -5%	101 680 +12%	125 572 +23%	139 944 +11%	122 544 -12%	145 098 +18%	150 492 +4%	130 574 -13%	132 211 +1%	125 418 -5%	157 986 +26%	158 473 +0%	159 484 +1%
Operating Income
Operating Expenses	(8 755)	(8 913)	(12 026)	(22 542)	(23 855)	(25 205)	(22 701)	(23 132)	(25 050)	(27 024)	(27 753)	(26 858)	(18 117)	(22 744)	(26 485)	(38 767)	(44 812)	(43 783)	(47 094)	(50 045)	(49 362)	(50 160)	(48 012)	(51 015)	(50 443)	(50 723)	(59 661)	(63 806)	(70 377)	(73 767)	(69 686)	(62 875)	(52 525)	(52 973)	(66 548)	(55 632)	(57 631)	(53 821)	(37 220)	(53 888)	(61 191)	(62 960)	(69 539)	(72 231)	(19 467)	(22 338)	(26 047)	(78 015)	(127 607)	(130 564)	(139 936)	(105 894)	(104 634)	(98 131)	(91 880)	(60 035)	(61 383)	(59 865)	(67 877)	(87 087)	(87 377)	(89 097)	(77 860)	(77 863)	(80 301)	(92 244)	(125 422)	(105 604)	(126 137)	(129 086)	(108 548)	(106 884)	(98 545)	(124 213)	(120 282)	(122 374)
Selling, General & Administrative	(8 776)	(9 504)	(12 705)	(22 541)	(24 589)	(26 246)	(24 429)	(23 124)	(23 738)	(24 821)	(26 193)	(27 417)	(29 156)	(33 798)	(35 157)	(38 766)	(44 805)	(43 777)	(47 989)	(49 976)	(49 297)	(50 115)	(48 120)	(45 929)	(50 555)	(51 243)	(60 092)	(63 806)	(70 805)	(73 766)	(69 685)	(57 129)	(52 525)	(52 892)	(66 466)	(49 215)	(54 539)	(49 317)	(31 246)	(48 017)	(55 431)	(57 323)	(64 175)	(67 111)	(57 974)	(62 215)	(67 121)	(72 079)	(120 184)	(121 656)	(129 449)	(99 867)	(98 635)	(92 132)	(85 619)	(53 384)	(54 345)	(52 316)	(60 183)	(79 272)	(79 391)	(81 045)	(69 802)	(69 821)	(72 065)	(84 189)	(117 298)	(97 296)	(117 919)	(120 586)	(100 290)	(98 865)	(90 835)	(116 812)	(112 942)	(115 085)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5 068)	0	0	0	0	0	0	0	(5 746)	0	0	0	(6 417)	(3 008)	(4 501)	(5 972)	(5 871)	(5 762)	(5 640)	(5 367)	(5 120)	(4 457)	0	0	(5 936)	(7 422)	(8 906)	(10 487)	(6 027)	(5 999)	(5 998)	(6 260)	(6 651)	(7 038)	(7 549)	(7 694)	(7 815)	(7 986)	(8 051)	(8 064)	(8 041)	(8 242)	(8 178)	(8 240)	(8 379)	(8 310)	(8 477)	(8 258)	(8 019)	(7 709)	(7 400)	(7 340)	(7 289)
Other Operating Expenses	23	592	679	0	733	1 040	1 727	(9)	(1 312)	(2 204)	(1 561)	559	11 039	11 054	8 673	0	(7)	(7)	894	(70)	(66)	(45)	108	(18)	110	518	431	0	428	0	0	0	0	(81)	(82)	0	(84)	(3)	0	0	0	3	3	0	42 964	39 877	41 074	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	0	6	122	115	72	93	(23)	0	0	0	0	0	0
Operating Income	9 010 N/A	9 383 +4%	12 070 +29%	19 297 +60%	18 583 -4%	19 495 +5%	21 199 +9%	20 037 -5%	19 334 -4%	18 778 -3%	17 089 -9%	10 965 -36%	24 318 +122%	29 914 +23%	34 642 +16%	48 502 +40%	58 144 +20%	62 122 +7%	63 911 +3%	53 452 -16%	48 208 -10%	39 269 -19%	30 020 -24%	34 560 +15%	22 085 -36%	29 384 +33%	33 637 +14%	51 613 +53%	64 548 +25%	61 826 -4%	64 264 +4%	50 644 -21%	42 098 -17%	36 800 -13%	36 018 -2%	56 870 +58%	54 534 -4%	53 991 -1%	50 658 -6%	24 593 -51%	26 251 +7%	24 627 -6%	26 140 +6%	23 070 -12%	63 194 +174%	61 456 -3%	66 592 +8%	25 505 -62%	36 503 +43%	41 176 +13%	43 394 +5%	35 505 -18%	29 953 -16%	22 661 -24%	29 862 +32%	13 627 -54%	15 285 +12%	20 795 +36%	8 635 -58%	11 689 +35%	9 700 -17%	(239) N/A	16 997 N/A	12 695 -25%	21 379 +68%	33 327 +56%	14 522 -56%	16 941 +17%	18 961 +12%	21 405 +13%	22 026 +3%	25 327 +15%	26 873 +6%	33 774 +26%	38 191 +13%	37 110 -3%
Pre-Tax Income
Interest Income Expense	(4 753)	(5 954)	(7 409)	(8 995)	(8 175)	(6 268)	(7 983)	(6 788)	(6 649)	(6 059)	(4 832)	2 095	(10 558)	(16 626)	(21 003)	(28 026)	(34 365)	(33 571)	(31 819)	(28 694)	(23 262)	(21 286)	(21 632)	(21 091)	(23 817)	(29 156)	(32 371)	(34 341)	(35 456)	(34 986)	(34 110)	(33 181)	(27 901)	(23 195)	(19 622)	(20 496)	(16 987)	(15 673)	(13 447)	(9 450)	(8 881)	(8 555)	(8 880)	(8 235)	(7 794)	(6 145)	(8 242)	(9 474)	(17 435)	(21 373)	(21 102)	(17 202)	(18 698)	(17 406)	(17 284)	(12 467)	(8 896)	(5 447)	(2 393)	(3 657)	(1 917)	(2 886)	(4 242)	(4 065)	(4 869)	(4 966)	(4 126)	(2 070)	(1 753)	(1 131)	(653)	(2 740)	(4 931)	(6 238)	(6 387)	(6 638)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	50 000	0	0	90 180	89 872	149 872	149 872	59 692	102 963	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(45)	(45)	(68)	(68)	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(468)	0	0	0	0	0	0	0	931	0	0	(2 565)	346	0	0	0	52	52	333	333	114	395	114	144	159	0	0	0	13	0	0	0	120	214	214	214	94	0	75	512	512	783	631	389	596	352	428	0	0
Total Other Income	38	227	153	245	211	420	521	465	1 831	2 600	2 535	2 545	1 164	(8)	98	88	96	156	40	69	60	907	1 150	1 706	1 713	921	837	1 238	754	729	629	99	109	118	980	(112 375)	(61 363)	(61 451)	(150 036)	(90 316)	(149 955)	(149 950)	(59 662)	(101 804)	(41 813)	(41 825)	(41 928)	(91)	(202)	(195)	(32)	88	250	274	210	52	64	40	34	6	6	320	299	291	291	(23)	(23)	(11)	42	313	68	(68)	26	(245)	233	152
Pre-Tax Income	4 297 N/A	3 658 -15%	4 815 +32%	10 547 +119%	10 619 +1%	13 646 +29%	13 736 +1%	13 714 0%	14 516 +6%	15 320 +6%	14 793 -3%	15 605 +5%	14 925 -4%	13 281 -11%	13 739 +3%	20 564 +50%	23 874 +16%	28 706 +20%	32 131 +12%	24 827 -23%	25 007 +1%	18 891 -24%	9 538 -50%	15 174 +59%	(19) N/A	1 150 N/A	2 104 +83%	18 042 +758%	29 846 +65%	27 567 -8%	30 781 +12%	17 563 -43%	14 305 -19%	13 723 -4%	17 376 +27%	(25 070) N/A	(23 816) +5%	(23 133) +3%	(25 210) -9%	15 046 N/A	17 287 +15%	15 994 -7%	17 290 +8%	16 045 -7%	13 641 -15%	13 821 +1%	16 757 +21%	16 054 -4%	19 260 +20%	19 722 +2%	22 404 +14%	18 550 -17%	11 505 -38%	5 528 -52%	12 788 +131%	1 225 -90%	6 453 +427%	15 387 +138%	6 275 -59%	8 158 +30%	8 003 -2%	(2 591) N/A	13 268 N/A	9 015 -32%	16 756 +86%	28 368 +69%	10 817 -62%	15 303 +41%	18 033 +18%	21 218 +18%	21 830 +3%	23 115 +6%	22 319 -3%	27 719 +24%	32 037 +16%	30 624 -4%
Net Income
Tax Provision	0	0	0	0	0	0	0	0	(260)	(833)	(1 129)	(1 964)	(2 054)	(2 229)	(2 639)	(5 082)	(5 910)	(7 118)	(7 974)	(6 245)	(6 341)	(4 811)	(2 476)	(3 883)	(2 609)	(2 183)	(2 956)	(4 540)	(4 870)	(5 001)	(5 235)	(3 756)	(3 039)	(2 911)	(3 715)	0	(343)	(479)	31	0	(668)	(749)	0	(1 260)	0	0	(1 850)	(3 525)	(4 115)	(4 115)	(4 795)	(3 790)	(3 790)	(3 790)	(2 637)	(336)	(336)	0	(1 346)	(1 797)	(1 797)	(1 797)	(2 819)	(1 910)	(2 414)	(3 270)	(2 323)	(3 192)	(3 738)	(4 369)	(4 525)	(4 804)	(4 644)	(5 740)	(6 604)	(6 301)
Income from Continuing Operations	4 297	3 658	4 815	10 547	10 619	13 646	13 736	13 714	14 256	14 487	13 664	13 641	12 871	11 053	11 100	15 482	17 965	21 589	24 158	18 582	18 667	14 079	7 061	11 291	(2 630)	(1 034)	(852)	13 502	24 977	22 567	25 547	13 807	11 267	10 813	13 662	(25 070)	(24 159)	(23 613)	(25 180)	15 046	16 618	15 245	17 069	14 786	12 161	12 561	14 907	12 528	15 145	15 607	17 608	14 760	7 716	1 739	10 151	889	6 118	15 051	4 929	6 361	6 206	(4 388)	10 449	7 105	14 341	25 097	8 494	12 112	14 295	16 849	17 305	18 311	17 675	21 978	25 433	24 323
Net Income (Common)	4 297 N/A	3 658 -15%	4 815 +32%	10 547 +119%	10 619 +1%	13 646 +29%	13 736 +1%	13 714 0%	14 256 +4%	14 487 +2%	13 664 -6%	13 641 0%	12 871 -6%	11 053 -14%	11 100 +0%	15 482 +39%	17 965 +16%	21 589 +20%	24 158 +12%	18 582 -23%	18 667 +0%	14 079 -25%	7 061 -50%	11 291 +60%	(2 630) N/A	(1 034) +61%	(852) +18%	13 502 N/A	24 977 +85%	22 567 -10%	25 547 +13%	13 807 -46%	10 715 -22%	10 261 -4%	13 110 +28%	(25 070) N/A	(24 159) +4%	(23 613) +2%	(25 180) -7%	15 046 N/A	16 618 +10%	15 217 -8%	17 041 +12%	14 786 -13%	12 161 -18%	12 589 +4%	14 935 +19%	12 528 -16%	15 145 +21%	15 607 +3%	17 608 +13%	14 760 -16%	7 716 -48%	1 739 -77%	10 151 +484%	889 -91%	6 118 +588%	15 051 +146%	4 929 -67%	6 361 +29%	6 206 -2%	(4 388) N/A	10 449 N/A	7 105 -32%	14 341 +102%	25 097 +75%	8 494 -66%	12 112 +43%	14 295 +18%	16 849 +18%	17 305 +3%	18 311 +6%	17 675 -3%	21 978 +24%	25 433 +16%	24 323 -4%
EPS (Diluted)	1 074.25 N/A	914.5 -15%	1 203.75 +32%	2 636.75 +119%	2 654.75 +1%	2 729.2 +3%	2 747.2 +1%	2 742.8 0%	2 851.2 +4%	2 897.4 +2%	2 732.8 -6%	2 728.2 0%	2 574.19 -6%	2 210.6 -14%	1 585.71 -28%	3 096.4 +95%	2 566.42 -17%	3 084.14 +20%	3 451.14 +12%	2 654.57 -23%	2 666.71 +0%	2 011.28 -25%	1 008.71 -50%	1 613 +60%	-375.71 N/A	-114.88 +69%	-106.5 +7%	1 687.75 N/A	2 775.22 +64%	2 256.69 -19%	2 838.55 +26%	1 380.7 -51%	974.09 -29%	1 140.11 +17%	1 456.66 +28%	-2 238.01 N/A	-2 196.27 +2%	-2 146.63 +2%	-2 289.09 -7%	1 343.12 N/A	1 510.72 +12%	1 383.36 -8%	1 549.18 +12%	1 319.9 -15%	1 105.54 -16%	1 144.45 +4%	1 357.72 +19%	1 118.4 -18%	1 352 +21%	1 393.19 +3%	1 571.88 +13%	1 317.64 -16%	688.79 -48%	155.22 -77%	906.47 +484%	79.34 -91%	546.11 +588%	1 343.63 +146%	440.08 -67%	568 +29%	553.83 -2%	-391.77 N/A	932.62 N/A	634 -32%	1 280.88 +102%	2 239.31 +75%	758.25 -66%	1 081.2 +43%	1 276.15 +18%	1 504.09 +18%	1 544.99 +3%	1 634.63 +6%	1 577.03 -4%	1 963.01 +24%	2 269.51 +16%	2 171.34 -4%

Income Statement Balance Sheet Cash Flow Statement

Ngan Son JSC
VN:NST

Income Statement

Earnings Waterfall
Ngan Son JSC

Income Statement
Ngan Son JSC

See Also

Company

Help

Tools

Stocks

Ngan Son JSC VN:NST

Income Statement

Earnings Waterfall Ngan Son JSC

Income Statement Ngan Son JSC

See Also

Company

Help

Tools

Stocks

Ngan Son JSC
VN:NST

Earnings Waterfall
Ngan Son JSC

Income Statement
Ngan Son JSC