N

Ngan Son JSC
VN:NST

Watchlist Manager
Ngan Son JSC
VN:NST
Watchlist
Price: 11 800 VND 0.85%
Market Cap: 132.2B VND

Relative Value

The Relative Value of one NST stock under the Base Case scenario is hidden VND. Compared to the current market price of 11 800 VND, Ngan Son JSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NST Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
87
Median 3Y
0.1
Median 5Y
0.1
Industry
2.1
vs History
77
vs Industry
66
Median 3Y
6.9
Median 5Y
7.1
Industry
15.9
vs History
20
vs Industry
56
Median 3Y
1.7
Median 5Y
1.5
Industry
14.1
vs History
vs Industry
59
Median 3Y
-2
Median 5Y
-3.6
Industry
15.4
vs History
6
vs Industry
59
Median 3Y
0.6
Median 5Y
0.6
Industry
2.2
vs History
34
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
2.1
vs History
38
vs Industry
82
Median 3Y
1.2
Median 5Y
1.4
Industry
5.9
vs History
39
vs Industry
59
Median 3Y
3.8
Median 5Y
3.8
Industry
10.2
vs History
53
vs Industry
54
Median 3Y
5.7
Median 5Y
7
Industry
11.2
vs History
20
vs Industry
59
Median 3Y
1.4
Median 5Y
1.7
Industry
14
vs History
20
vs Industry
54
Median 3Y
1.3
Median 5Y
1.7
Industry
16
vs History
34
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
2

Multiples Across Competitors

NST Competitors Multiples
Ngan Son JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Ngan Son JSC
VN:NST
132.2B VND 0.1 5.2 4.9 6.5
US
Philip Morris International Inc
NYSE:PM
247.2B USD 6.2 28.7 16.5 18.5
UK
British American Tobacco PLC
LSE:BATS
88.1B GBP 3.4 28.5 18.4 32.2
US
Altria Group Inc
NYSE:MO
93.9B USD 4 10.6 9.2 9.4
JP
Japan Tobacco Inc
TSE:2914
10.2T JPY 3 40.9 17.2 24.9
IN
ITC Ltd
NSE:ITC
4.2T INR 5 12.1 15.2 16.3
UK
Imperial Brands PLC
LSE:IMB
24.4B GBP 0.8 11.8 7.2 8.8
SE
Swedish Match AB
F:SWMC
15.2B EUR 7.8 25.7 20.1 20.1
KR
KT&G Corp
KRX:033780
15.3T KRW 2.4 13.4 9.5 11.5
CN
Smoore International Holdings Ltd
HKEX:6969
74.5B HKD 5.2 60 34.8 34.8
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
90.7T IDR 0.8 15.3 10.2 10.2