N

Ngan Son JSC
VN:NST

Watchlist Manager
Ngan Son JSC
VN:NST
Watchlist
Price: 11 800 VND -4.84% Market Closed
Market Cap: ₫132.2B

Relative Value

The Relative Value of one NST stock under the Base Case scenario is 32 923.86 VND. Compared to the current market price of 11 800 VND, Ngan Son JSC is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NST Relative Value
Base Case
32 923.86 VND
Undervaluation 64%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

NST Competitors Multiples
Ngan Son JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Ngan Son JSC
VN:NST
132.2B VND 0.1 5.2 4.9 6.5
US
Philip Morris International Inc
NYSE:PM
273B USD 6.8 31.7 17.9 20.2
UK
British American Tobacco PLC
LSE:BATS
95B GBP 3.7 30.8 19.5 34.1
US
Altria Group Inc
NYSE:MO
105.3B USD 4.5 11.9 10.1 10.4
JP
Japan Tobacco Inc
TSE:2914
9.9T JPY 2.9 39.9 16.8 24.4
IN
ITC Ltd
NSE:ITC
4.1T INR 4.7 11.5 14.5 15.6
UK
Imperial Brands PLC
LSE:IMB
24.3B GBP 0.8 11.7 7.2 8.8
SE
Swedish Match AB
F:SWMC
15.2B EUR 7.7 25.3 211.7 211.7
KR
KT&G Corp
KRX:033780
15.3T KRW 2.4 13.4 9.5 11.5
CN
Smoore International Holdings Ltd
HKEX:6969
67.4B HKD 4.7 53.9 27.1 27.1
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
93.6T IDR 0.8 15.9 10.6 10.6