T
Tien Phong Plastic JSC
VN:NTP
Tien Phong Plastic JSC
VN:NTP
Price:
62 600
VND
-0.79%
Market Closed
Market Cap:
₫10.7T
Balance Sheet
Balance Sheet Decomposition
Tien Phong Plastic JSC
Tien Phong Plastic JSC
Balance Sheet Decomposition is not available for
Tien Phong Plastic JSC
Tien Phong Plastic JSC
Balance Sheet
Tien Phong Plastic JSC
Tien Phong Plastic JSC
Currency: VND
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
4 462
|
9 215
|
57 955
|
21 661
|
42 575
|
15 438
|
68 490
|
49 455
|
98 036
|
29 344
|
49 736
|
240 141
|
109 950
|
124 508
|
83 066
|
307 023
|
212 170
|
142 542
|
167 927
|
485 324
|
532 865
|
446 316
|
|
| Cash |
4 462
|
9 215
|
57 955
|
0
|
32 285
|
15 438
|
28 490
|
49 455
|
17 536
|
14 344
|
17 236
|
225 641
|
88 950
|
97 508
|
83 066
|
196 873
|
212 020
|
142 542
|
127 874
|
474 782
|
291 884
|
184 970
|
|
| Cash Equivalents |
0
|
0
|
0
|
21 661
|
10 290
|
0
|
40 000
|
0
|
80 500
|
15 000
|
32 500
|
14 500
|
21 000
|
27 000
|
0
|
110 150
|
150
|
0
|
40 053
|
10 542
|
240 981
|
261 346
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
700 000
|
432 858
|
950 000
|
2 492 000
|
2 679 000
|
|
| Total Receivables |
81 917
|
120 185
|
115 209
|
232 160
|
198 858
|
338 349
|
389 676
|
432 881
|
463 322
|
443 963
|
606 122
|
769 834
|
1 015 084
|
1 153 454
|
1 524 363
|
934 672
|
781 421
|
751 593
|
853 831
|
842 317
|
363 672
|
371 907
|
|
| Accounts Receivables |
71 567
|
115 940
|
109 355
|
217 428
|
195 165
|
331 289
|
287 709
|
420 897
|
450 428
|
438 351
|
592 587
|
759 919
|
993 233
|
1 112 654
|
1 476 332
|
891 732
|
758 148
|
710 167
|
804 337
|
814 346
|
332 776
|
318 326
|
|
| Other Receivables |
10 350
|
4 245
|
5 854
|
14 732
|
3 693
|
7 060
|
101 967
|
11 984
|
12 894
|
5 612
|
13 535
|
9 915
|
21 851
|
40 800
|
48 031
|
42 940
|
23 273
|
41 426
|
49 493
|
27 971
|
30 895
|
53 581
|
|
| Inventory |
84 096
|
96 681
|
95 830
|
153 255
|
271 651
|
260 146
|
478 322
|
453 932
|
305 810
|
391 937
|
702 543
|
741 773
|
716 906
|
852 974
|
995 457
|
1 073 746
|
644 122
|
1 081 530
|
1 535 149
|
1 158 635
|
1 005 127
|
1 441 054
|
|
| Other Current Assets |
7 136
|
8 288
|
4 876
|
9 768
|
29 276
|
92 108
|
58 998
|
24 302
|
11 143
|
17 410
|
57 687
|
54 853
|
82 067
|
171 484
|
60 235
|
47 748
|
41 093
|
46 074
|
86 032
|
64 915
|
79 219
|
204 341
|
|
| Total Current Assets |
177 610
|
234 370
|
273 870
|
416 845
|
542 360
|
706 040
|
995 487
|
960 570
|
878 312
|
882 654
|
1 416 087
|
1 806 602
|
1 924 008
|
2 302 420
|
2 663 121
|
2 363 189
|
1 678 806
|
2 721 738
|
3 075 797
|
3 501 191
|
4 472 882
|
5 142 617
|
|
| PP&E Net |
67 850
|
67 478
|
56 341
|
80 528
|
106 602
|
237 155
|
339 770
|
495 436
|
661 499
|
765 923
|
969 011
|
1 176 771
|
1 287 275
|
1 468 576
|
1 700 378
|
1 587 880
|
1 549 265
|
1 492 816
|
1 412 107
|
1 368 801
|
1 269 494
|
1 277 620
|
|
| PP&E Gross |
67 850
|
67 478
|
56 341
|
80 528
|
106 602
|
237 155
|
339 770
|
495 436
|
661 499
|
765 923
|
969 011
|
1 176 771
|
1 287 275
|
1 468 576
|
1 700 378
|
1 587 880
|
1 549 265
|
1 492 816
|
1 412 107
|
1 368 801
|
1 269 494
|
1 277 620
|
|
| Accumulated Depreciation |
58 248
|
84 926
|
112 776
|
132 357
|
153 505
|
185 085
|
222 476
|
243 357
|
305 537
|
372 599
|
454 331
|
553 157
|
753 123
|
965 398
|
1 093 398
|
1 238 511
|
1 376 181
|
1 510 669
|
1 658 888
|
1 794 612
|
1 927 913
|
2 062 652
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
17 285
|
16 885
|
0
|
0
|
39 789
|
40 661
|
47 227
|
42 963
|
38 590
|
36 396
|
79 321
|
76 590
|
7 605
|
7 319
|
7 105
|
7 105
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 335
|
1 335
|
1 335
|
6 937
|
|
| Long-Term Investments |
1 700
|
4 200
|
6 200
|
23 798
|
59 498
|
27 975
|
22 956
|
77 966
|
102 457
|
99 320
|
116 647
|
133 776
|
145 969
|
443 993
|
456 024
|
509 847
|
527 206
|
549 780
|
425 500
|
443 674
|
521 363
|
515 091
|
|
| Other Long-Term Assets |
5 684
|
2 668
|
0
|
22 366
|
25 890
|
11 400
|
26 900
|
21 708
|
17 821
|
23 305
|
37 942
|
87 306
|
19 492
|
8 143
|
20 376
|
12 082
|
63 551
|
126 259
|
144 449
|
134 264
|
145 361
|
105 396
|
|
| Total Assets |
252 845
N/A
|
308 716
+22%
|
336 412
+9%
|
543 537
+62%
|
734 349
+35%
|
999 854
+36%
|
1 401 997
+40%
|
1 555 680
+11%
|
1 660 089
+7%
|
1 810 991
+9%
|
2 580 348
+42%
|
3 251 681
+26%
|
3 419 707
+5%
|
4 261 721
+25%
|
4 876 295
+14%
|
4 552 320
-7%
|
3 895 419
-14%
|
4 898 198
+26%
|
5 063 837
+3%
|
5 453 699
+8%
|
6 414 872
+18%
|
7 047 661
+10%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
11 425
|
3 910
|
6 860
|
57 212
|
31 841
|
65 349
|
98 591
|
101 403
|
47 669
|
81 024
|
121 760
|
81 276
|
147 852
|
269 939
|
268 111
|
260 014
|
125 999
|
232 933
|
287 076
|
313 255
|
313 881
|
276 190
|
|
| Accrued Liabilities |
8 189
|
5 985
|
14 515
|
26 782
|
32 201
|
61 776
|
59 090
|
72 579
|
75 994
|
88 194
|
92 473
|
247 484
|
171 456
|
179 336
|
195 950
|
199 543
|
186 914
|
177 901
|
132 252
|
227 854
|
182 806
|
199 238
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
837 791
|
1 051 919
|
0
|
1 366 373
|
1 759 594
|
1 242 848
|
890 983
|
1 575 225
|
1 687 926
|
1 702 740
|
1 481 766
|
0
|
|
| Current Portion of Long-Term Debt |
115 014
|
111 911
|
53 129
|
111 265
|
245 933
|
249 101
|
340 572
|
381 310
|
356 999
|
366 450
|
2 440
|
19 100
|
994 092
|
89 237
|
124 582
|
119 763
|
18 737
|
18 737
|
11 384
|
0
|
0
|
1 164 868
|
|
| Other Current Liabilities |
12 904
|
9 936
|
15 810
|
10 171
|
14 570
|
23 471
|
61 850
|
70 900
|
65 542
|
49 274
|
36 638
|
54 177
|
85 603
|
27 843
|
39 135
|
31 941
|
48 041
|
168 705
|
114 381
|
94 350
|
770 045
|
1 175 566
|
|
| Total Current Liabilities |
147 531
|
131 743
|
90 314
|
205 429
|
324 545
|
399 696
|
560 103
|
626 191
|
546 205
|
584 943
|
1 091 102
|
1 453 956
|
1 399 003
|
1 932 728
|
2 387 373
|
1 854 110
|
1 270 673
|
2 173 500
|
2 233 020
|
2 338 200
|
2 748 497
|
2 815 860
|
|
| Long-Term Debt |
4 700
|
6 347
|
0
|
0
|
0
|
8 432
|
6 433
|
0
|
0
|
0
|
23 337
|
70 511
|
174 269
|
237 987
|
236 417
|
130 791
|
35 457
|
16 721
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
47 139
|
44 557
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2 959
|
0
|
0
|
0
|
0
|
676
|
10 206
|
0
|
0
|
0
|
0
|
8 000
|
13 000
|
5 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
155 190
N/A
|
138 089
-11%
|
90 314
-35%
|
205 429
+127%
|
324 545
+58%
|
455 943
+40%
|
621 298
+36%
|
626 191
+1%
|
546 205
-13%
|
584 943
+7%
|
1 114 438
+91%
|
1 532 468
+38%
|
1 586 272
+4%
|
2 175 715
+37%
|
2 623 790
+21%
|
1 984 900
-24%
|
1 306 130
-34%
|
2 190 220
+68%
|
2 233 020
+2%
|
2 338 200
+5%
|
2 748 497
+18%
|
2 815 860
+2%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
90 000
|
90 000
|
144 460
|
216 690
|
216 690
|
216 690
|
216 690
|
433 380
|
433 380
|
433 380
|
563 393
|
619 731
|
743 673
|
892 403
|
892 403
|
981 639
|
1 177 962
|
1 177 962
|
1 295 753
|
1 295 753
|
1 425 323
|
1 710 382
|
|
| Retained Earnings |
0
|
94 416
|
96 469
|
114 999
|
145 392
|
232 952
|
364 262
|
280 762
|
288 768
|
265 585
|
379 027
|
435 429
|
366 554
|
460 718
|
535 700
|
623 238
|
469 480
|
495 439
|
511 901
|
645 495
|
1 023 430
|
1 303 798
|
|
| Other Equity |
7 655
|
13 789
|
5 169
|
6 419
|
47 723
|
94 269
|
199 747
|
215 347
|
391 736
|
527 084
|
523 490
|
664 054
|
723 208
|
732 885
|
824 403
|
962 542
|
941 847
|
1 034 577
|
1 023 163
|
1 174 251
|
1 217 621
|
1 217 621
|
|
| Total Equity |
97 655
N/A
|
170 627
+75%
|
246 097
+44%
|
338 108
+37%
|
409 805
+21%
|
543 911
+33%
|
780 699
+44%
|
929 489
+19%
|
1 113 884
+20%
|
1 226 049
+10%
|
1 465 910
+20%
|
1 719 214
+17%
|
1 833 435
+7%
|
2 086 006
+14%
|
2 252 506
+8%
|
2 567 419
+14%
|
2 589 289
+1%
|
2 707 978
+5%
|
2 830 817
+5%
|
3 115 499
+10%
|
3 666 374
+18%
|
4 231 801
+15%
|
|
| Total Liabilities & Equity |
252 845
N/A
|
308 716
+22%
|
336 412
+9%
|
543 537
+62%
|
734 349
+35%
|
999 854
+36%
|
1 401 997
+40%
|
1 555 680
+11%
|
1 660 089
+7%
|
1 810 991
+9%
|
2 580 348
+42%
|
3 251 681
+26%
|
3 419 707
+5%
|
4 261 721
+25%
|
4 876 295
+14%
|
4 552 320
-7%
|
3 895 419
-14%
|
4 898 198
+26%
|
5 063 837
+3%
|
5 453 699
+8%
|
6 414 872
+18%
|
7 047 661
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
118
|
130
|
130
|
130
|
130
|
130
|
143
|
171
|
171
|
171
|
171
|
|
Switch to:
Switch to:
See Also
Discover More
