T

Tien Phong Plastic JSC
VN:NTP

Watchlist Manager
Tien Phong Plastic JSC
VN:NTP
Watchlist
Price: 64 500 VND -0.92% Market Closed
Market Cap: 11T VND

Relative Value

The Relative Value of one NTP stock under the Base Case scenario is 46 890.97 VND. Compared to the current market price of 64 500 VND, Tien Phong Plastic JSC is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTP Relative Value
Base Case
46 890.97 VND
Overvaluation 27%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
28
Median 3Y
1
Median 5Y
0.9
Industry
1.1
Forward
2
vs History
31
vs Industry
47
Median 3Y
11.4
Median 5Y
10.6
Industry
19.9
Forward
17.1
vs History
4
vs Industry
64
Median 3Y
4.7
Median 5Y
4.7
Industry
12
vs History
34
vs Industry
51
Median 3Y
6.8
Median 5Y
7.3
Industry
17.9
vs History
1
vs Industry
22
Median 3Y
1.6
Median 5Y
1.6
Industry
1.5
vs History
6
vs Industry
36
Median 3Y
1.1
Median 5Y
1
Industry
1.2
Forward
1.8
vs History
9
vs Industry
41
Median 3Y
3.7
Median 5Y
3.7
Industry
4.3
vs History
14
vs Industry
48
Median 3Y
6.9
Median 5Y
6.8
Industry
10.4
Forward
10.6
vs History
19
vs Industry
51
Median 3Y
8.7
Median 5Y
8.6
Industry
14.4
Forward
12.9
vs History
9
vs Industry
68
Median 3Y
4.6
Median 5Y
4.6
Industry
13.3
vs History
15
vs Industry
58
Median 3Y
5.2
Median 5Y
5.2
Industry
18.5
vs History
3
vs Industry
14
Median 3Y
1.4
Median 5Y
1.3
Industry
1.2

Multiples Across Competitors

NTP Competitors Multiples
Tien Phong Plastic JSC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Tien Phong Plastic JSC
VN:NTP
11T VND 1.8 12.5 8.4 9.7
US
Fortune Brands Home & Security Inc
LSE:0IRN
816.5B USD 181.6 2 075.6 888.6 1 125.6
IE
Trane Technologies PLC
NYSE:TT
94.3B USD 4.5 33 23.2 25.5
IE
Johnson Controls International PLC
NYSE:JCI
67.7B USD 3.4 30.4 23.1 29.4
FR
Compagnie de Saint Gobain SA
PAR:SGO
49.1B EUR 1 17.4 7.7 11.8
US
Carrier Global Corp
NYSE:CARR
55.6B USD 2.5 13.9 16.8 24.5
JP
Daikin Industries Ltd
TSE:6367
5.8T JPY 1.2 22 9.1 14.6
SE
Assa Abloy AB
STO:ASSA B
369.2B SEK 2.4 25.4 14.9 18.7
CH
Geberit AG
SIX:GEBN
20.9B CHF 4.4 22.4 16.1 18.1
US
Lennox International Inc
NYSE:LII
20.8B USD 3.8 24.9 18.7 20.4
US
Carlisle Companies Inc
NYSE:CSL
16.2B USD 3.2 20.2 14.5 17.1