Watchlist Manager

Watchlist

Price: 8 500 VND -1.73% Market Closed

Market Cap: ₫211.5B

P	Petrolimex Joint Stock Tanker Co VN:PJT	VN
Z	Zhejiang Zomax Transmission Co Ltd SSE:603767	CN

Income Statement

Currency: VND

	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	3 515	2 194	2 381	3 241	3 669	3 189	6 106	8 515	10 459	10 429	8 178	5 724	4 382	3 168	0	0	2 031	544	0	0	0	0	0	0	0	31	1 188	2 754	4 300	5 726	5 922	6 380	6 896	7 394	7 951	7 732	7 382	6 924	0	3 343	5 519	1 734	0	5 066	12 211	6 576	9 879	9 574	12 567	12 248	11 600	11 630	16 196	19 335	22 062	23 745	20 874	19 589	19 177	19 037	18 981	18 174	16 830	15 478	14 363	13 785	13 123	12 132	10 525	8 839	7 179	5 932	5 042	0	0	0	0
Revenue	784 965 N/A	782 469 0%	776 414 -1%	694 789 -11%	689 385 -1%	732 810 +6%	812 328 +11%	888 689 +9%	893 146 +1%	800 683 -10%	660 801 -17%	491 643 -26%	373 556 -24%	338 017 -10%	311 874 -8%	318 913 +2%	317 304 -1%	317 355 +0%	320 654 +1%	356 056 +11%	369 092 +4%	381 651 +3%	388 022 +2%	363 463 -6%	367 871 +1%	364 086 -1%	346 255 -5%	342 892 -1%	338 444 -1%	354 861 +5%	363 995 +3%	364 788 +0%	376 037 +3%	371 541 -1%	375 863 +1%	384 889 +2%	382 220 -1%	373 448 -2%	378 522 +1%	381 880 +1%	374 180 -2%	443 509 +19%	462 252 +4%	510 953 +11%	599 447 +17%	563 169 -6%	567 499 +1%	563 201 -1%	543 915 -3%	626 315 +15%	1 152 354 +84%	1 357 618 +18%	1 360 548 +0%	678 449 -50%	834 841 +23%	656 875 -21%	624 694 -5%	606 101 -3%	1 066 477 +76%	1 063 858 0%	1 057 401 -1%	626 994 -41%	652 447 +4%	869 093 +33%	976 088 +12%	821 621 -16%	1 009 462 +23%	811 660 -20%	748 700 -8%	706 910 -6%	708 553 +0%	680 265 -4%	691 008 +2%	699 400 +1%	676 462 -3%	696 145 +3%	711 834 +2%	715 817 +1%
Gross Profit
Cost of Revenue	(750 343)	(745 734)	(740 565)	(660 583)	(653 383)	(698 121)	(772 882)	(843 887)	(844 548)	(762 680)	(629 733)	(469 831)	(358 726)	(314 564)	(289 516)	(294 646)	(294 376)	(290 339)	(290 204)	(317 981)	(329 597)	(346 478)	(353 923)	(337 092)	(341 249)	(332 185)	(316 213)	(314 193)	(309 075)	(327 129)	(335 551)	(332 027)	(344 707)	(335 335)	(335 341)	(341 020)	(331 469)	(323 948)	(326 453)	(327 198)	(321 115)	(385 487)	(401 756)	(445 586)	(523 611)	(490 235)	(493 011)	(485 525)	(469 315)	(546 394)	(1 012 230)	(1 205 250)	(1 207 755)	(601 117)	(738 142)	(576 750)	(545 966)	(531 773)	(935 500)	(932 753)	(937 464)	(563 301)	(597 170)	(807 663)	(899 050)	(757 592)	(925 490)	(725 575)	(675 116)	(643 051)	(646 241)	(618 296)	(617 705)	(628 895)	(607 577)	(628 941)	(653 633)	(648 973)
Gross Profit	34 621 N/A	36 735 +6%	35 848 -2%	34 206 -5%	36 003 +5%	34 688 -4%	39 447 +14%	44 803 +14%	48 598 +8%	38 003 -22%	31 068 -18%	21 813 -30%	14 831 -32%	23 453 +58%	22 359 -5%	24 266 +9%	22 927 -6%	27 016 +18%	30 448 +13%	38 075 +25%	39 495 +4%	35 173 -11%	34 100 -3%	26 371 -23%	26 622 +1%	31 901 +20%	30 043 -6%	28 700 -4%	29 369 +2%	27 732 -6%	28 443 +3%	32 760 +15%	31 329 -4%	36 206 +16%	40 521 +12%	43 868 +8%	50 751 +16%	49 500 -2%	52 067 +5%	54 680 +5%	53 063 -3%	58 022 +9%	60 497 +4%	65 368 +8%	75 837 +16%	72 934 -4%	74 488 +2%	77 677 +4%	74 600 -4%	79 922 +7%	140 125 +75%	152 368 +9%	152 793 +0%	77 332 -49%	96 699 +25%	80 125 -17%	78 728 -2%	74 328 -6%	130 977 +76%	131 105 +0%	119 937 -9%	63 693 -47%	55 277 -13%	61 431 +11%	77 038 +25%	64 028 -17%	83 971 +31%	86 085 +3%	73 584 -15%	63 859 -13%	62 312 -2%	61 969 -1%	73 302 +18%	70 504 -4%	68 885 -2%	67 204 -2%	58 201 -13%	66 844 +15%
Operating Income
Operating Expenses	(23 557)	(23 938)	(22 079)	(18 636)	(19 240)	(18 772)	(20 390)	(22 339)	(22 692)	(15 550)	(19 228)	(16 194)	(14 286)	(12 108)	(9 236)	(10 668)	(13 175)	(15 319)	(17 697)	(16 652)	(13 944)	(14 272)	(14 252)	(14 330)	(15 031)	(15 514)	(15 359)	(15 350)	(14 466)	(13 124)	(13 029)	(12 901)	(13 267)	(14 230)	(14 541)	(14 877)	(14 942)	(14 563)	(14 698)	(15 214)	(15 898)	(18 942)	(20 328)	(22 844)	(23 963)	(21 496)	(20 943)	(19 622)	(20 059)	(23 173)	(39 789)	(46 799)	(47 393)	(26 812)	(32 796)	(26 787)	(26 166)	(26 559)	(44 980)	(45 523)	(44 082)	(25 740)	(25 841)	(32 706)	(36 179)	(30 989)	(38 265)	(32 345)	(32 204)	(32 396)	(32 863)	(34 224)	(38 651)	(38 559)	(39 179)	(41 449)	(38 793)	(40 118)
Selling, General & Administrative	(23 669)	(24 682)	(23 653)	(20 866)	(20 830)	(19 905)	(20 018)	(22 317)	(24 100)	(26 413)	(25 497)	(22 402)	(18 696)	(12 705)	(11 931)	(12 498)	(12 734)	(15 319)	(15 226)	(14 633)	(14 154)	(14 272)	(14 252)	(14 329)	(15 031)	(15 514)	(15 359)	(15 350)	(14 466)	(13 123)	(13 029)	(12 900)	(13 266)	(14 230)	(14 540)	(14 876)	(14 940)	(14 563)	(14 696)	(15 147)	(15 832)	(18 942)	(19 916)	(22 076)	(23 195)	(21 496)	(22 040)	(21 141)	(21 578)	(23 173)	(39 789)	(46 799)	(47 393)	(26 812)	(32 796)	(26 787)	(26 166)	(26 559)	(44 955)	(45 498)	(44 058)	(25 740)	(25 841)	(32 706)	(36 179)	(30 989)	(38 265)	(32 345)	(32 204)	(32 396)	(32 863)	(34 224)	(38 651)	(37 379)	(38 000)	(40 269)	(37 613)	(40 118)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 180)	0	0	0	0
Other Operating Expenses	112	743	1 572	2 229	1 590	1 134	(372)	(22)	1 407	10 863	6 269	6 208	4 412	596	2 695	1 831	(441)	0	(2 471)	(2 021)	209	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(67)	(66)	0	(412)	(768)	(768)	0	1 097	1 519	1 519	0	0	0	0	0	0	0	0	0	(25)	(25)	(25)	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 180)	(1 180)	(1 180)	0
Operating Income	11 064 N/A	12 797 +16%	13 771 +8%	15 572 +13%	16 764 +8%	15 917 -5%	19 056 +20%	22 463 +18%	25 906 +15%	22 453 -13%	11 840 -47%	5 619 -53%	545 -90%	11 345 +1 982%	13 123 +16%	13 599 +4%	9 753 -28%	11 698 +20%	12 752 +9%	21 422 +68%	25 550 +19%	20 901 -18%	19 847 -5%	12 041 -39%	11 591 -4%	16 387 +41%	14 683 -10%	13 349 -9%	14 902 +12%	14 609 -2%	15 414 +6%	19 859 +29%	18 063 -9%	21 977 +22%	25 980 +18%	28 991 +12%	35 808 +24%	34 937 -2%	37 370 +7%	39 467 +6%	37 166 -6%	39 080 +5%	40 169 +3%	42 523 +6%	51 873 +22%	51 438 -1%	53 543 +4%	58 054 +8%	54 541 -6%	56 748 +4%	100 336 +77%	105 569 +5%	105 401 0%	50 519 -52%	63 903 +26%	53 337 -17%	52 562 -1%	47 769 -9%	85 997 +80%	85 583 0%	75 855 -11%	37 953 -50%	29 436 -22%	28 724 -2%	40 859 +42%	33 040 -19%	45 706 +38%	53 740 +18%	41 380 -23%	31 462 -24%	29 450 -6%	27 745 -6%	34 651 +25%	31 946 -8%	29 706 -7%	25 755 -13%	19 407 -25%	26 726 +38%
Pre-Tax Income
Interest Income Expense	(2 947)	(3 254)	(3 555)	(3 742)	(2 730)	(2 592)	(2 489)	(5 864)	(8 274)	(15 440)	(10 324)	(6 631)	(3 992)	(1 995)	(1 587)	(552)	2 274	2 007	2 973	4 053	3 374	5 647	6 565	5 677	4 692	3 126	2 912	(42)	(2 047)	(3 969)	(5 915)	(5 587)	(6 014)	(7 110)	(8 243)	(8 952)	(10 488)	(9 246)	(8 077)	(5 781)	(3 050)	(3 433)	(3 559)	(6 994)	(9 594)	(11 214)	(13 062)	(12 928)	(12 983)	(12 588)	(22 023)	(23 886)	(23 133)	(14 510)	(20 504)	(20 459)	(22 391)	(20 176)	(34 496)	(34 245)	(34 416)	(18 685)	(17 919)	(20 384)	(19 044)	(14 193)	(17 382)	(12 417)	(10 523)	(8 510)	(6 688)	(5 098)	(4 332)	(3 012)	(1 802)	(608)	1 043	2 158
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	67	0	0	0	0	0	0	0	0	0	0	0	454	0	0	0	(411)	0	0	0	1 094	0	0	0	0	0	0	0	0	0	0	0	(25)	0	0	0	0	0	0	0	252	0	0	0	127	0	0	0	(388)	0	0	0	0
Gain/Loss on Disposition of Assets	0	294	0	0	0	198	0	0	0	0	0	0	0	0	0	0	0	1 585	0	0	0	(10 860)	0	0	0	0	0	0	0	3 769	0	0	0	3 769	0	0	0	1 191	0	0	0	5 072	0	0	0	1 057	0	0	0	465	0	0	0	5 190	0	0	0	4 743	0	0	0	4 764	0	0	0	7 878	0	0	0	0	0	0	0	8 076	0	0	0	0
Total Other Income	177	168	588	391	445	(86)	102	12	(229)	37	(54)	272	448	251	253	920	2 342	(485)	241	(8 739)	(10 674)	1 925	(8 037)	38	853	833	2 831	3 360	4 493	510	3 091	2 883	5 489	1 446	4 631	4 374	1 291	63	1 076	1 244	5 214	(82)	5 604	5 152	2 820	40	1 032	2 744	311	1 122	3 707	4 040	3 552	1 094	6 398	5 370	10 597	1 392	11 312	11 258	6 699	3 631	8 992	6 905	6 168	2 002	8 164	10 291	10 148	338	1 225	8 141	7 512	(116)	5 108	(6 680)	1 052	(977)
Pre-Tax Income	8 293 N/A	10 005 +21%	10 802 +8%	12 219 +13%	14 478 +18%	13 437 -7%	16 669 +24%	16 611 0%	17 403 +5%	7 050 -59%	1 462 -79%	(740) N/A	(2 999) -305%	9 600 N/A	11 788 +23%	13 966 +18%	14 368 +3%	14 805 +3%	15 965 +8%	16 735 +5%	18 249 +9%	17 613 -3%	18 375 +4%	17 756 -3%	17 136 -3%	20 413 +19%	20 426 +0%	16 667 -18%	17 348 +4%	14 918 -14%	12 591 -16%	17 156 +36%	17 539 +2%	20 082 +14%	22 368 +11%	24 412 +9%	26 610 +9%	27 399 +3%	30 368 +11%	34 931 +15%	39 332 +13%	40 225 +2%	42 214 +5%	40 681 -4%	45 099 +11%	42 415 -6%	41 513 -2%	47 870 +15%	41 868 -13%	45 747 +9%	82 020 +79%	85 723 +5%	85 820 +0%	42 294 -51%	49 797 +18%	38 249 -23%	40 768 +7%	33 704 -17%	62 813 +86%	62 596 0%	48 138 -23%	27 663 -43%	20 509 -26%	15 245 -26%	27 983 +84%	28 978 +4%	36 488 +26%	51 615 +41%	41 005 -21%	23 418 -43%	23 987 +2%	30 788 +28%	37 831 +23%	36 506 -4%	33 012 -10%	18 467 -44%	21 502 +16%	27 906 +30%
Net Income
Tax Provision	(1 570)	(2 845)	(2 845)	(3 045)	(3 936)	(1 876)	(2 934)	(2 867)	(3 093)	(998)	(452)	(106)	95	(1 666)	(2 234)	(3 062)	(3 354)	(3 606)	(3 918)	(4 120)	(4 364)	(5 057)	(5 255)	(5 111)	(4 259)	(5 029)	(5 015)	(3 807)	(4 840)	(3 676)	(2 979)	(4 217)	(4 156)	(4 774)	(5 286)	(5 733)	(6 209)	(6 210)	(6 696)	(7 487)	(8 254)	(8 372)	(8 749)	(8 426)	(9 283)	(8 659)	(8 487)	(9 758)	(8 578)	(9 389)	(16 797)	(17 629)	(17 629)	(8 751)	(10 292)	(7 897)	(8 430)	(6 812)	(12 791)	(12 727)	(10 141)	(5 589)	(4 203)	(3 274)	(5 485)	(6 022)	(7 577)	(10 561)	(8 455)	(4 915)	(5 002)	(6 506)	(7 934)	(7 729)	(7 033)	(3 897)	(4 464)	(5 748)
Income from Continuing Operations	6 724	7 160	7 958	9 175	10 542	11 561	13 735	13 744	14 310	6 052	1 011	(845)	(2 902)	7 934	9 555	10 905	11 014	11 200	12 048	12 616	13 886	12 557	13 120	12 645	12 877	15 383	15 412	12 861	12 509	11 243	9 611	12 939	13 383	15 308	17 084	18 681	20 403	21 189	23 673	27 443	31 077	31 853	33 464	32 255	35 816	33 756	33 026	38 112	33 291	36 358	65 223	68 094	68 191	33 543	39 506	30 352	32 339	26 892	50 021	49 869	37 997	22 074	16 306	11 971	22 497	22 956	28 911	41 054	32 550	18 503	18 984	24 282	29 897	28 777	25 980	14 570	17 038	22 158
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity Earnings Affiliates	0	0	0	0	(982)	(129)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	6 724 N/A	6 669 -1%	7 467 +12%	8 684 +16%	9 560 +10%	11 432 +20%	13 606 +19%	13 615 +0%	14 672 +8%	6 052 -59%	1 011 -83%	(845) N/A	(2 902) -243%	7 934 N/A	9 555 +20%	10 905 +14%	11 014 +1%	11 200 +2%	12 048 +8%	12 616 +5%	13 886 +10%	12 557 -10%	13 120 +4%	12 645 -4%	12 877 +2%	15 383 +19%	15 412 +0%	12 861 -17%	12 509 -3%	11 243 -10%	9 611 -15%	12 939 +35%	13 383 +3%	12 481 -7%	14 257 +14%	15 854 +11%	17 576 +11%	18 198 +4%	20 681 +14%	22 714 +10%	26 348 +16%	28 467 +8%	30 079 +6%	28 829 -4%	32 390 +12%	30 180 -7%	29 450 -2%	33 499 +14%	28 678 -14%	29 990 +5%	56 041 +87%	61 727 +10%	61 824 +0%	28 968 -53%	34 930 +21%	24 019 -31%	27 763 +16%	22 506 -19%	45 635 +103%	45 119 -1%	31 490 -30%	18 463 -41%	12 695 -31%	10 482 -17%	21 007 +100%	19 513 -7%	25 467 +31%	34 364 +35%	25 860 -25%	16 719 -35%	17 201 +3%	23 962 +39%	29 577 +23%	24 877 -16%	22 080 -11%	10 624 -52%	13 092 +23%	22 158 +69%
EPS (Diluted)	672.4 N/A	666.9 -1%	746.7 +12%	868.4 +16%	956 +10%	1 143.2 +20%	1 236.9 +8%	1 134.58 -8%	1 333.81 +18%	756.5 -43%	91.9 -88%	-76.81 N/A	-263.81 -243%	721.27 N/A	868.63 +20%	991.36 +14%	1 001.27 +1%	1 018.18 +2%	1 095.27 +8%	1 146.9 +5%	1 262.36 +10%	1 141.54 -10%	1 192.72 +4%	1 149.54 -4%	1 170.63 +2%	1 398.45 +19%	1 401.09 +0%	1 169.18 -17%	1 137.18 -3%	1 022.09 -10%	873.72 -15%	1 176.27 +35%	1 216.63 +3%	1 100.51 -10%	1 296.09 +18%	1 441.27 +11%	1 597.81 +11%	1 604.6 +0%	1 880.09 +17%	2 064.9 +10%	2 395.27 +16%	2 317.08 -3%	2 734.45 +18%	1 695.82 -38%	2 313.57 +36%	1 975.66 -15%	1 963.33 -1%	2 093.68 +7%	1 866.97 -11%	1 802.26 -3%	3 648.38 +102%	4 018.55 +10%	4 024.86 +0%	1 740.81 -57%	2 099.12 +21%	1 443.41 -31%	1 668.43 +16%	1 265.24 -24%	2 742.43 +117%	2 711.42 -1%	1 892.36 -30%	866.3 -54%	508.58 -41%	454.91 -11%	911.74 +100%	784.16 -14%	1 105.31 +41%	1 491.43 +35%	1 122.34 -25%	671.88 -40%	691.23 +3%	829.9 +20%	1 188.64 +43%	1 049.2 -12%	887.34 -15%	426.97 -52%	526.16 +23%	890.5 +69%

Income Statement Balance Sheet Cash Flow Statement

Petrolimex Joint Stock Tanker Co
VN:PJT

Income Statement

Earnings Waterfall
Petrolimex Joint Stock Tanker Co

Income Statement
Petrolimex Joint Stock Tanker Co

See Also

Company

Help

Tools

Stocks

Petrolimex Joint Stock Tanker Co VN:PJT

Income Statement

Earnings Waterfall Petrolimex Joint Stock Tanker Co

Income Statement Petrolimex Joint Stock Tanker Co

See Also

Company

Help

Tools

Stocks

Petrolimex Joint Stock Tanker Co
VN:PJT

Earnings Waterfall
Petrolimex Joint Stock Tanker Co

Income Statement
Petrolimex Joint Stock Tanker Co