Petrolimex Joint Stock Tanker Co
VN:PJT
Intrinsic Value
The intrinsic value of one PJT stock under the Base Case scenario is 15 921.32 VND. Compared to the current market price of 10 500 VND, Petrolimex Joint Stock Tanker Co is Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Petrolimex Joint Stock Tanker Co
Fundamental Analysis


Revenue & Expenses Breakdown
Petrolimex Joint Stock Tanker Co
Balance Sheet Decomposition
Petrolimex Joint Stock Tanker Co
Current Assets | 180.9B |
Cash & Short-Term Investments | 88.2B |
Receivables | 37.8B |
Other Current Assets | 54.8B |
Non-Current Assets | 262.6B |
Long-Term Investments | 327.8m |
PP&E | 262.2B |
Other Non-Current Assets | 96.1m |
Free Cash Flow Analysis
Petrolimex Joint Stock Tanker Co
VND | |
Free Cash Flow | VND |
Earnings Waterfall
Petrolimex Joint Stock Tanker Co
Revenue
|
699.4B
VND
|
Cost of Revenue
|
-628.9B
VND
|
Gross Profit
|
70.5B
VND
|
Operating Expenses
|
-38.6B
VND
|
Operating Income
|
31.9B
VND
|
Other Expenses
|
-7.1B
VND
|
Net Income
|
24.9B
VND
|
PJT Profitability Score
Profitability Due Diligence
Petrolimex Joint Stock Tanker Co's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Petrolimex Joint Stock Tanker Co's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
PJT Solvency Score
Solvency Due Diligence
Petrolimex Joint Stock Tanker Co's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Score
Petrolimex Joint Stock Tanker Co's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PJT Price Targets Summary
Petrolimex Joint Stock Tanker Co
Dividends
Current shareholder yield for PJT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PJT stock under the Base Case scenario is 15 921.32 VND.
Compared to the current market price of 10 500 VND, Petrolimex Joint Stock Tanker Co is Undervalued by 34%.