P

Petrovietnam Power Corp
VN:POW

Watchlist Manager
Petrovietnam Power Corp
VN:POW
Watchlist
Price: 13 100 VND 0.77%
Market Cap: ₫40.2T

Balance Sheet

Balance Sheet Decomposition
Petrovietnam Power Corp

Balance Sheet
Petrovietnam Power Corp

Rotate your device to view
Balance Sheet
Currency: VND
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
5 518 238
6 073 487
4 671 040
2 266 239
3 185 330
5 083 277
7 069 700
8 223 693
8 251 732
8 439 698
11 564 349
6 741 740
Cash
658 961
756 952
541 736
549 495
173 809
170 377
927 096
263 693
509 654
689 471
445 882
996 600
Cash Equivalents
4 859 277
5 316 536
4 129 304
1 716 744
3 011 521
4 912 900
6 142 605
7 960 000
7 742 078
7 750 226
11 118 466
5 745 140
Short-Term Investments
55 000
150 000
60 000
1 038 547
176 038
657 921
788 595
531 217
1 649 812
2 390 860
4 111 872
12 527 055
Total Receivables
5 607 685
5 823 010
10 155 569
6 818 557
7 548 533
8 771 796
7 162 835
6 037 066
10 788 046
14 694 725
12 102 152
14 883 434
Accounts Receivables
4 902 356
4 383 583
9 649 312
6 286 446
7 072 530
8 287 077
6 775 435
5 261 835
9 668 940
12 193 491
10 625 395
13 487 311
Other Receivables
705 329
1 439 426
506 256
532 112
476 003
484 719
387 400
775 231
1 119 106
2 501 234
1 476 757
1 396 123
Inventory
3 634 888
3 700 532
3 346 818
3 533 224
4 186 613
1 425 115
1 727 999
1 837 762
2 085 774
2 167 404
1 795 106
2 322 646
Other Current Assets
222 749
269 146
285 287
121 388
154 567
150 745
148 064
1 790 441
2 149 716
1 349 268
407 080
514 164
Total Current Assets
15 038 560
16 016 175
18 518 714
13 777 956
15 251 081
16 088 854
16 897 193
18 420 180
24 925 081
29 041 955
29 980 559
36 989 041
PP&E Net
25 895 294
51 619 393
48 281 676
44 216 179
40 490 817
37 473 911
34 798 527
32 240 291
30 058 907
35 394 390
44 028 596
46 519 793
PP&E Gross
25 895 294
51 619 393
48 281 676
44 216 179
40 490 817
37 473 911
34 798 527
32 240 291
30 058 907
35 394 390
44 028 596
46 519 793
Accumulated Depreciation
13 929 193
16 661 110
20 968 478
25 277 364
29 180 522
32 254 024
35 050 814
37 834 707
40 636 144
43 440 702
46 265 236
49 098 186
Intangible Assets
64 906
60 314
67 967
65 528
63 962
70 925
66 851
34 001
31 889
39 258
51 438
51 702
Goodwill
45 047
36 748
29 812
22 876
15 939
9 002
2 065
0
0
0
0
0
Note Receivable
4 534 629
369 688
203 888
39 407
41 591
3 022
3 262
298
402
442
353
898
Long-Term Investments
869 765
785 561
931 625
957 337
936 951
985 539
1 027 825
827 904
877 631
959 549
766 206
844 491
Other Long-Term Assets
2 731 449
2 394 971
1 698 536
1 504 081
1 311 089
1 091 372
1 254 423
1 454 245
949 335
4 926 497
5 087 880
4 043 973
Other Assets
45 047
36 748
29 812
22 876
15 939
9 002
2 065
0
0
0
0
0
Total Assets
49 179 650
N/A
71 282 850
+45%
69 732 219
-2%
60 583 363
-13%
58 111 430
-4%
55 722 626
-4%
54 050 147
-3%
52 976 918
-2%
56 843 245
+7%
70 362 090
+24%
79 915 033
+14%
88 449 898
+11%
Liabilities
Accounts Payable
5 197 420
4 797 403
6 168 777
5 041 088
5 900 468
4 201 193
4 649 174
7 239 989
7 346 399
15 947 202
15 726 148
14 876 789
Accrued Liabilities
1 613 941
1 458 953
4 014 003
1 755 881
2 253 716
1 907 876
1 339 028
1 299 161
2 231 504
1 752 691
2 036 594
2 628 214
Short-Term Debt
147 795
313 804
134 949
139 418
705 982
3 953 653
3 862 151
3 094 913
4 650 912
4 866 012
12 346 440
9 364 714
Current Portion of Long-Term Debt
3 578 136
6 337 307
5 752 830
5 959 085
5 848 417
5 203 884
3 156 550
1 673 591
984 304
640 579
1 161 662
1 884 899
Other Current Liabilities
879 635
4 135 086
2 007 058
972 831
2 862 096
1 798 945
3 472 934
3 503 624
3 112 562
3 578 674
2 186 504
1 563 876
Total Current Liabilities
11 416 927
17 042 553
18 077 618
13 868 304
17 570 679
17 065 551
16 479 836
16 811 278
18 325 681
26 785 159
33 457 349
30 318 491
Long-Term Debt
19 675 028
27 073 620
24 668 851
18 778 557
13 303 846
8 394 084
5 391 220
3 689 316
3 381 845
7 172 278
9 151 301
17 637 454
Deferred Income Tax
0
0
12 958
6 933
0
0
0
1 660
2 608
3 164
4 445
3 914
Minority Interest
2 377 007
2 697 429
2 741 406
2 821 706
2 308 909
2 625 441
2 729 348
2 487 534
2 764 953
2 704 559
2 671 423
2 733 713
Other Liabilities
533 543
839 865
176 061
205 675
421 520
728 608
912 497
1 349 286
1 851 660
2 282 061
2 621 303
3 406 611
Total Liabilities
34 002 505
N/A
47 653 467
+40%
45 676 894
-4%
35 681 175
-22%
33 604 954
-6%
28 813 685
-14%
25 512 902
-11%
24 339 074
-5%
26 326 747
+8%
38 947 220
+48%
47 905 821
+23%
54 100 185
+13%
Equity
Common Stock
13 107 330
21 774 302
21 774 302
21 774 302
23 418 716
23 418 716
23 418 716
23 418 716
23 418 716
23 418 716
23 418 716
27 868 211
Retained Earnings
1 618 534
1 348 193
1 015 389
1 282 058
859 274
2 672 960
4 302 231
3 010 430
3 420 459
3 922 655
4 130 275
5 150 127
Additional Paid In Capital
0
71
129
311
311
275
275
275
275
275
275
275
Unrealized Security Profit/Loss
0
0
0
0
191 306
191 306
191 306
191 306
191 306
191 306
191 306
191 306
Other Equity
451 281
506 959
1 265 763
1 846 140
420 103
1 008 846
1 007 879
2 400 279
3 868 904
4 265 080
4 651 802
1 522 956
Total Equity
15 177 145
N/A
23 629 383
+56%
24 055 325
+2%
24 902 188
+4%
24 506 476
-2%
26 908 941
+10%
28 537 245
+6%
28 637 844
+0%
30 516 498
+7%
31 414 870
+3%
32 009 212
+2%
34 349 713
+7%
Total Liabilities & Equity
49 179 650
N/A
71 282 850
+45%
69 732 219
-2%
60 583 363
-13%
58 111 430
-4%
55 722 626
-4%
54 050 147
-3%
52 976 918
-2%
56 843 245
+7%
70 362 090
+24%
79 915 033
+14%
88 449 898
+11%
Shares Outstanding
Common Shares Outstanding
468
468
468
468
2 342
2 342
2 342
2 342
2 833
2 833
2 833
2 787
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett