Petrovietnam Power Corp
VN:POW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Petrovietnam Power Corp
VN:POW
|
VN |
|
S
|
Star7 SpA
MIL:STAR7
|
IT |
|
S
|
Shanghai Tongji Science&Technology Industrial Co Ltd
SSE:600846
|
CN |
|
Hotel Grand Central Ltd
SGX:H18
|
SG |
|
Poly Developments and Holdings Group Co Ltd
SSE:600048
|
CN |
|
C
|
CCL Industries Inc
TSX:CCL.B
|
CA |
|
M
|
Microsoft Corp
XETRA:MSF
|
US |
|
C
|
Chinese Universe Publishing and Media Group Co Ltd
SSE:600373
|
CN |
|
LifeWorks Inc
TSX:LWRK
|
CA |
|
CI Medical Co Ltd
TSE:3540
|
JP |
|
J
|
JLogo Holdings Ltd
HKEX:8527
|
SG |
|
K
|
KNJ Co Ltd
KOSDAQ:272110
|
KR |
|
C
|
Citycon Oyj
OMXH:CTY1S
|
FI |
|
Cullen/Frost Bankers Inc
NYSE:CFR
|
US |
Balance Sheet
Balance Sheet Decomposition
Petrovietnam Power Corp
Petrovietnam Power Corp
Balance Sheet
Petrovietnam Power Corp
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
5 518 238
|
6 073 487
|
4 671 040
|
2 266 239
|
3 185 330
|
5 083 277
|
7 069 700
|
8 223 693
|
8 251 732
|
8 439 698
|
11 564 349
|
6 741 740
|
|
| Cash |
658 961
|
756 952
|
541 736
|
549 495
|
173 809
|
170 377
|
927 096
|
263 693
|
509 654
|
689 471
|
445 882
|
996 600
|
|
| Cash Equivalents |
4 859 277
|
5 316 536
|
4 129 304
|
1 716 744
|
3 011 521
|
4 912 900
|
6 142 605
|
7 960 000
|
7 742 078
|
7 750 226
|
11 118 466
|
5 745 140
|
|
| Short-Term Investments |
55 000
|
150 000
|
60 000
|
1 038 547
|
176 038
|
657 921
|
788 595
|
531 217
|
1 649 812
|
2 390 860
|
4 111 872
|
12 527 055
|
|
| Total Receivables |
5 607 685
|
5 823 010
|
10 155 569
|
6 818 557
|
7 548 533
|
8 771 796
|
7 162 835
|
6 037 066
|
10 788 046
|
14 694 725
|
12 102 152
|
14 883 434
|
|
| Accounts Receivables |
4 902 356
|
4 383 583
|
9 649 312
|
6 286 446
|
7 072 530
|
8 287 077
|
6 775 435
|
5 261 835
|
9 668 940
|
12 193 491
|
10 625 395
|
13 487 311
|
|
| Other Receivables |
705 329
|
1 439 426
|
506 256
|
532 112
|
476 003
|
484 719
|
387 400
|
775 231
|
1 119 106
|
2 501 234
|
1 476 757
|
1 396 123
|
|
| Inventory |
3 634 888
|
3 700 532
|
3 346 818
|
3 533 224
|
4 186 613
|
1 425 115
|
1 727 999
|
1 837 762
|
2 085 774
|
2 167 404
|
1 795 106
|
2 322 646
|
|
| Other Current Assets |
222 749
|
269 146
|
285 287
|
121 388
|
154 567
|
150 745
|
148 064
|
1 790 441
|
2 149 716
|
1 349 268
|
407 080
|
514 164
|
|
| Total Current Assets |
15 038 560
|
16 016 175
|
18 518 714
|
13 777 956
|
15 251 081
|
16 088 854
|
16 897 193
|
18 420 180
|
24 925 081
|
29 041 955
|
29 980 559
|
36 989 041
|
|
| PP&E Net |
25 895 294
|
51 619 393
|
48 281 676
|
44 216 179
|
40 490 817
|
37 473 911
|
34 798 527
|
32 240 291
|
30 058 907
|
35 394 390
|
44 028 596
|
46 519 793
|
|
| PP&E Gross |
25 895 294
|
51 619 393
|
48 281 676
|
44 216 179
|
40 490 817
|
37 473 911
|
34 798 527
|
32 240 291
|
30 058 907
|
35 394 390
|
44 028 596
|
46 519 793
|
|
| Accumulated Depreciation |
13 929 193
|
16 661 110
|
20 968 478
|
25 277 364
|
29 180 522
|
32 254 024
|
35 050 814
|
37 834 707
|
40 636 144
|
43 440 702
|
46 265 236
|
49 098 186
|
|
| Intangible Assets |
64 906
|
60 314
|
67 967
|
65 528
|
63 962
|
70 925
|
66 851
|
34 001
|
31 889
|
39 258
|
51 438
|
51 702
|
|
| Goodwill |
45 047
|
36 748
|
29 812
|
22 876
|
15 939
|
9 002
|
2 065
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
4 534 629
|
369 688
|
203 888
|
39 407
|
41 591
|
3 022
|
3 262
|
298
|
402
|
442
|
353
|
898
|
|
| Long-Term Investments |
869 765
|
785 561
|
931 625
|
957 337
|
936 951
|
985 539
|
1 027 825
|
827 904
|
877 631
|
959 549
|
766 206
|
844 491
|
|
| Other Long-Term Assets |
2 731 449
|
2 394 971
|
1 698 536
|
1 504 081
|
1 311 089
|
1 091 372
|
1 254 423
|
1 454 245
|
949 335
|
4 926 497
|
5 087 880
|
4 043 973
|
|
| Other Assets |
45 047
|
36 748
|
29 812
|
22 876
|
15 939
|
9 002
|
2 065
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
49 179 650
N/A
|
71 282 850
+45%
|
69 732 219
-2%
|
60 583 363
-13%
|
58 111 430
-4%
|
55 722 626
-4%
|
54 050 147
-3%
|
52 976 918
-2%
|
56 843 245
+7%
|
70 362 090
+24%
|
79 915 033
+14%
|
88 449 898
+11%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
5 197 420
|
4 797 403
|
6 168 777
|
5 041 088
|
5 900 468
|
4 201 193
|
4 649 174
|
7 239 989
|
7 346 399
|
15 947 202
|
15 726 148
|
14 876 789
|
|
| Accrued Liabilities |
1 613 941
|
1 458 953
|
4 014 003
|
1 755 881
|
2 253 716
|
1 907 876
|
1 339 028
|
1 299 161
|
2 231 504
|
1 752 691
|
2 036 594
|
2 628 214
|
|
| Short-Term Debt |
147 795
|
313 804
|
134 949
|
139 418
|
705 982
|
3 953 653
|
3 862 151
|
3 094 913
|
4 650 912
|
4 866 012
|
12 346 440
|
9 364 714
|
|
| Current Portion of Long-Term Debt |
3 578 136
|
6 337 307
|
5 752 830
|
5 959 085
|
5 848 417
|
5 203 884
|
3 156 550
|
1 673 591
|
984 304
|
640 579
|
1 161 662
|
1 884 899
|
|
| Other Current Liabilities |
879 635
|
4 135 086
|
2 007 058
|
972 831
|
2 862 096
|
1 798 945
|
3 472 934
|
3 503 624
|
3 112 562
|
3 578 674
|
2 186 504
|
1 563 876
|
|
| Total Current Liabilities |
11 416 927
|
17 042 553
|
18 077 618
|
13 868 304
|
17 570 679
|
17 065 551
|
16 479 836
|
16 811 278
|
18 325 681
|
26 785 159
|
33 457 349
|
30 318 491
|
|
| Long-Term Debt |
19 675 028
|
27 073 620
|
24 668 851
|
18 778 557
|
13 303 846
|
8 394 084
|
5 391 220
|
3 689 316
|
3 381 845
|
7 172 278
|
9 151 301
|
17 637 454
|
|
| Deferred Income Tax |
0
|
0
|
12 958
|
6 933
|
0
|
0
|
0
|
1 660
|
2 608
|
3 164
|
4 445
|
3 914
|
|
| Minority Interest |
2 377 007
|
2 697 429
|
2 741 406
|
2 821 706
|
2 308 909
|
2 625 441
|
2 729 348
|
2 487 534
|
2 764 953
|
2 704 559
|
2 671 423
|
2 733 713
|
|
| Other Liabilities |
533 543
|
839 865
|
176 061
|
205 675
|
421 520
|
728 608
|
912 497
|
1 349 286
|
1 851 660
|
2 282 061
|
2 621 303
|
3 406 611
|
|
| Total Liabilities |
34 002 505
N/A
|
47 653 467
+40%
|
45 676 894
-4%
|
35 681 175
-22%
|
33 604 954
-6%
|
28 813 685
-14%
|
25 512 902
-11%
|
24 339 074
-5%
|
26 326 747
+8%
|
38 947 220
+48%
|
47 905 821
+23%
|
54 100 185
+13%
|
|
| Equity | |||||||||||||
| Common Stock |
13 107 330
|
21 774 302
|
21 774 302
|
21 774 302
|
23 418 716
|
23 418 716
|
23 418 716
|
23 418 716
|
23 418 716
|
23 418 716
|
23 418 716
|
27 868 211
|
|
| Retained Earnings |
1 618 534
|
1 348 193
|
1 015 389
|
1 282 058
|
859 274
|
2 672 960
|
4 302 231
|
3 010 430
|
3 420 459
|
3 922 655
|
4 130 275
|
5 150 127
|
|
| Additional Paid In Capital |
0
|
71
|
129
|
311
|
311
|
275
|
275
|
275
|
275
|
275
|
275
|
275
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
191 306
|
191 306
|
191 306
|
191 306
|
191 306
|
191 306
|
191 306
|
191 306
|
|
| Other Equity |
451 281
|
506 959
|
1 265 763
|
1 846 140
|
420 103
|
1 008 846
|
1 007 879
|
2 400 279
|
3 868 904
|
4 265 080
|
4 651 802
|
1 522 956
|
|
| Total Equity |
15 177 145
N/A
|
23 629 383
+56%
|
24 055 325
+2%
|
24 902 188
+4%
|
24 506 476
-2%
|
26 908 941
+10%
|
28 537 245
+6%
|
28 637 844
+0%
|
30 516 498
+7%
|
31 414 870
+3%
|
32 009 212
+2%
|
34 349 713
+7%
|
|
| Total Liabilities & Equity |
49 179 650
N/A
|
71 282 850
+45%
|
69 732 219
-2%
|
60 583 363
-13%
|
58 111 430
-4%
|
55 722 626
-4%
|
54 050 147
-3%
|
52 976 918
-2%
|
56 843 245
+7%
|
70 362 090
+24%
|
79 915 033
+14%
|
88 449 898
+11%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
468
|
468
|
468
|
468
|
2 342
|
2 342
|
2 342
|
2 342
|
2 833
|
2 833
|
2 833
|
2 787
|
|