P

Petrovietnam Power Corp
VN:POW

Watchlist Manager
Petrovietnam Power Corp
VN:POW
Watchlist
Price: 13 000 VND Market Closed
Market Cap: ₫39.9T

Income Statement

Earnings Waterfall
Petrovietnam Power Corp

Income Statement
Petrovietnam Power Corp

Rotate your device to view
Income Statement
Currency: VND
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
1 154 052
0
0
0
809 235
0
0
0
513 956
0
0
0
443 093
0
0
0
565 249
0
0
0
381 647
0
0
0
0
Revenue
49 509 445
N/A
35 375 969
-29%
69 589 987
+97%
58 982 586
-15%
57 171 205
-3%
29 731 734
-48%
29 417 388
-1%
29 673 175
+1%
28 903 478
-3%
24 560 949
-15%
23 961 326
-2%
23 460 589
-2%
24 159 789
+3%
28 224 118
+17%
28 587 105
+1%
29 553 656
+3%
29 191 463
-1%
28 329 358
-3%
27 148 086
-4%
28 100 979
+4%
28 482 648
+1%
30 305 634
+6%
32 212 840
+6%
32 229 418
+0%
34 023 447
+6%
34 151 234
+0%
Gross Profit
Cost of Revenue
(42 566 696)
(30 233 373)
(59 557 314)
(50 301 602)
(49 135 422)
(25 151 639)
(24 981 351)
(25 412 597)
(24 347 513)
(22 020 951)
(21 269 991)
(20 990 397)
(21 829 708)
(24 498 014)
(25 209 246)
(26 635 725)
(26 669 273)
(25 625 107)
(24 746 041)
(25 433 317)
(25 825 664)
(28 307 965)
(29 775 892)
(29 359 666)
(30 159 196)
(29 824 211)
Gross Profit
6 942 749
N/A
5 142 596
-26%
10 032 674
+95%
8 680 984
-13%
8 035 783
-7%
4 580 095
-43%
4 436 036
-3%
4 260 578
-4%
4 555 965
+7%
2 539 998
-44%
2 691 335
+6%
2 470 192
-8%
2 330 081
-6%
3 726 104
+60%
3 377 859
-9%
2 917 931
-14%
2 522 191
-14%
2 704 251
+7%
2 402 045
-11%
2 667 663
+11%
2 656 985
0%
1 997 670
-25%
2 436 948
+22%
2 869 752
+18%
3 864 250
+35%
4 327 023
+12%
Operating Income
Operating Expenses
(1 128 476)
(1 314 119)
(1 952 289)
(2 066 225)
(2 132 070)
(1 309 494)
(1 179 776)
(753 883)
(670 935)
102 032
20 456
(150 415)
(374 871)
(893 230)
(703 244)
(702 359)
(470 945)
(1 282 378)
(1 255 385)
(1 242 866)
(1 259 232)
(1 138 055)
(1 291 101)
(1 325 923)
(1 364 288)
(1 247 057)
Selling, General & Administrative
(1 002 151)
(751 729)
(1 392 156)
(1 180 019)
(1 177 476)
(797 146)
(817 768)
(896 559)
(867 250)
(809 764)
(600 747)
(575 092)
(620 663)
(815 413)
(846 191)
(853 984)
(803 992)
(818 602)
(816 854)
(804 409)
(824 359)
(864 206)
(1 067 342)
(1 038 590)
(1 071 021)
(1 214 649)
Depreciation & Amortization
0
(39 477)
(49 410)
(59 314)
(69 918)
(40 657)
(39 797)
(38 701)
(37 096)
(35 789)
(34 841)
(36 240)
(35 781)
(34 746)
(34 475)
(31 790)
(31 114)
(30 831)
(30 974)
(31 322)
(31 495)
(32 177)
(31 921)
(31 722)
(32 049)
(32 409)
Other Operating Expenses
(126 325)
(522 913)
(510 723)
(826 892)
(884 675)
(471 691)
(322 211)
181 377
233 410
947 586
656 044
460 917
281 574
(43 071)
177 422
183 415
364 160
(432 944)
(407 557)
(407 135)
(403 378)
(241 673)
(191 838)
(255 612)
(261 217)
0
Operating Income
5 814 273
N/A
3 828 477
-34%
8 080 384
+111%
6 614 759
-18%
5 903 713
-11%
3 270 601
-45%
3 256 261
0%
3 506 695
+8%
3 885 029
+11%
2 642 030
-32%
2 711 791
+3%
2 319 777
-14%
1 955 210
-16%
2 832 874
+45%
2 674 616
-6%
2 215 573
-17%
2 051 246
-7%
1 421 873
-31%
1 146 660
-19%
1 424 796
+24%
1 397 753
-2%
859 614
-39%
1 145 847
+33%
1 543 828
+35%
2 499 963
+62%
3 079 966
+23%
Pre-Tax Income
Interest Income Expense
(1 497 544)
(700 360)
(1 634 672)
(1 060 466)
(1 031 199)
(415 360)
(327 644)
(444 964)
(332 446)
(157 908)
(55 837)
(152 113)
(260 515)
(66 292)
(241 960)
(107 504)
(61 674)
(67 138)
(124 061)
(227 028)
255 467
23 129
45 845
13 247
(473 851)
(1 325)
Non-Reccuring Items
0
9 924
10 018
10 061
10 801
1 864
1 996
1 727
1 468
(22 472)
2 796
3 245
3 630
(12 329)
(11 452)
(13 138)
(14 945)
(61 119)
(57 730)
(56 326)
(55 384)
4 681
0
4 883
0
0
Gain/Loss on Disposition of Assets
0
2 371
4 890
5 330
6 754
3 274
4 730
2 638
1 844
1 556
1 112
396
487
1 875
1 836
126 739
126 263
124 824
195 118
(94)
(339)
2 476
(138 098)
0
(66 663)
2 280
Total Other Income
90 095
52 615
91 181
64 626
59 248
14 719
17 255
(114 227)
(114 880)
(123 905)
(117 967)
8 243
25 749
53 107
196 354
47 555
26 328
23 627
(129 893)
91 710
100 748
493 341
562 036
421 392
488 642
(1 055)
Pre-Tax Income
4 406 824
N/A
3 193 028
-28%
6 551 801
+105%
5 634 309
-14%
4 949 318
-12%
2 875 097
-42%
2 952 599
+3%
2 951 869
0%
3 441 015
+17%
2 339 300
-32%
2 541 895
+9%
2 179 549
-14%
1 724 561
-21%
2 809 234
+63%
2 619 393
-7%
2 269 224
-13%
2 127 216
-6%
1 442 068
-32%
1 030 095
-29%
1 233 058
+20%
1 698 244
+38%
1 383 241
-19%
1 615 630
+17%
1 983 351
+23%
2 448 090
+23%
3 079 866
+26%
Net Income
Tax Provision
(424 618)
(313 071)
(675 594)
(584 131)
(567 962)
(212 431)
(214 248)
(221 588)
(231 906)
(287 147)
(252 605)
(167 597)
(114 651)
(256 306)
(219 968)
(275 014)
(281 905)
(159 126)
(180 834)
(123 599)
(187 907)
(171 899)
(148 339)
(196 170)
(165 792)
(210 369)
Income from Continuing Operations
3 982 206
2 879 957
5 876 207
5 050 178
4 381 357
2 662 666
2 738 350
2 730 282
3 209 110
2 052 153
2 289 290
2 011 952
1 609 909
2 552 929
2 399 425
1 994 209
1 845 311
1 282 942
849 261
1 109 459
1 510 337
1 211 342
1 467 291
1 787 181
2 282 298
2 869 497
Income to Minority Interest
(495 410)
(347 996)
(677 296)
(606 310)
(532 324)
(297 651)
(294 773)
(204 473)
(305 260)
(253 599)
(277 692)
(428 628)
(443 041)
(492 070)
(525 904)
(416 424)
(251 720)
(244 578)
(67 266)
(61 634)
(148 821)
(99 754)
(188 249)
(297 484)
(379 651)
(528 475)
Net Income (Common)
3 486 796
N/A
2 405 861
-31%
5 072 810
+111%
4 216 633
-17%
3 621 797
-14%
2 339 067
-35%
2 316 495
-1%
2 499 861
+8%
2 877 902
+15%
1 616 399
-44%
1 986 232
+23%
1 557 958
-22%
1 141 503
-27%
2 038 858
+79%
1 851 521
-9%
1 555 786
-16%
1 571 591
+1%
1 038 364
-34%
781 995
-25%
1 047 824
+34%
1 361 516
+30%
1 111 588
-18%
1 279 042
+15%
1 489 697
+16%
1 902 647
+28%
2 341 021
+23%
EPS (Diluted)
1 488.89
N/A
1 027.32
-31%
2 166.14
+111%
1 800.54
-17%
1 548.24
-14%
998.8
-35%
989.16
-1%
1 067.46
+8%
1 226.64
+15%
690.22
-44%
848.13
+23%
665.26
-22%
487.43
-27%
719.59
+48%
790.62
+10%
664.33
-16%
671.08
+1%
366.48
-45%
333.92
-9%
447.43
+34%
581.38
+30%
392.32
-33%
451.42
+15%
525.77
+16%
671.51
+28%
840.03
+25%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett