P

PVI Holdings
VN:PVI

Watchlist Manager
PVI Holdings
VN:PVI
Watchlist
Price: 78 200 VND 0.26%
Market Cap: ₫18.3T

Cash Flow Statement

Cash Flow Statement
PVI Holdings

Rotate your device to view
Cash Flow Statement
Currency: VND
Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Cash Taxes Paid
(189 964)
(184 868)
(214 545)
(233 643)
(240 964)
(256 457)
(281 484)
(292 487)
(325 247)
(360 684)
(394 131)
(421 113)
(465 713)
(495 333)
(503 232)
(499 119)
(487 716)
(459 249)
(530 344)
(534 387)
(578 433)
(585 471)
(562 282)
(600 434)
(463 170)
(552 932)
(573 387)
(595 857)
(608 663)
(408 440)
(243 630)
(123 780)
(171 636)
(153 647)
(208 227)
(161 729)
(114 312)
(159 785)
(103 309)
(162 783)
(152 539)
(161 021)
(208 965)
(203 577)
(218 986)
(198 324)
(192 018)
(204 118)
(199 052)
(218 900)
(205 306)
(233 836)
(239 754)
(252 332)
(232 907)
(182 998)
(201 648)
(187 601)
(208 105)
(225 297)
(242 080)
(275 367)
(284 016)
(265 241)
(238 510)
(242 793)
(279 589)
(301 760)
Cash Interest Paid
0
0
0
0
0
0
(10 368)
0
0
0
0
0
0
0
0
(18 151)
(36 295)
(53 601)
(68 295)
(50 144)
(60 709)
(50 857)
(68 630)
(59 676)
(48 801)
(41 347)
(28 491)
(45 105)
(27 298)
(37 757)
(7 660)
(13 999)
(13 972)
0
(20 786)
(6 791)
(13 651)
(8 953)
(2 166)
(2 545)
4 243
(623)
(623)
(464)
(1 004)
(1 075)
(1 075)
(852)
(585)
(69)
(686)
(2 335)
(3 069)
(17 491)
(16 874)
(26 036)
(27 904)
(25 507)
(38 076)
(32 882)
(33 534)
(29 404)
(25 829)
(31 609)
(33 937)
(41 405)
(46 953)
(49 042)
Change in Working Capital
0
0
0
2 050 410
0
0
(108 153)
0
0
(119 747)
(38 069)
262 083
322 627
323 396
237 640
(52 403)
20 910
(654 780)
(732 431)
(1 101 094)
(1 282 072)
(611 256)
(704 432)
(573 420)
(137 016)
(755 020)
(849 710)
(630 977)
(782 096)
60 957
142 089
158 819
226 063
882 147
1 023 088
1 895 100
2 069 988
1 773 655
2 413 423
538 625
716 148
172 867
111 459
504 641
(162 099)
(205 496)
(186 179)
323 963
71 491
570 427
275 654
554 510
1 144 712
(24 546)
(94 080)
(315 707)
(298 817)
1 165 134
1 909 516
1 330 267
1 666 876
455 250
967 064
1 872 959
1 970 250
2 015 015
1 262 450
1 074 690
Cash from Operating Activities
325 987
N/A
517 789
+59%
147 851
-71%
23 665
-84%
(39 647)
N/A
152 423
N/A
334 183
+119%
(117 991)
N/A
(42 235)
+64%
214 088
N/A
187 041
-13%
571 340
+205%
856 213
+50%
585 529
-32%
597 108
+2%
195 074
-67%
81 572
-58%
(726 079)
N/A
(498 358)
+31%
427 439
N/A
192 249
-55%
939 111
+388%
1 066 726
+14%
228 650
-79%
516 433
+126%
693 517
+34%
360 685
-48%
707 010
+96%
560 892
-21%
445 093
-21%
231 232
-48%
21 040
-91%
40 455
+92%
724 986
+1 692%
794 076
+10%
1 726 580
+117%
1 942 025
+12%
1 604 917
-17%
2 307 947
+44%
373 296
-84%
567 852
+52%
11 223
-98%
(98 129)
N/A
300 600
N/A
(382 090)
N/A
(404 896)
-6%
(379 273)
+6%
118 993
N/A
(128 146)
N/A
351 458
N/A
69 663
-80%
318 339
+357%
901 889
+183%
(294 369)
N/A
(343 861)
-17%
(524 741)
-53%
(528 369)
-1%
952 027
N/A
1 663 335
+75%
1 072 088
-36%
1 391 262
+30%
150 480
-89%
657 218
+337%
1 575 928
+140%
1 697 621
+8%
1 730 635
+2%
935 727
-46%
723 888
-23%
Investing Cash Flow
Capital Expenditures
(26 469)
(34 761)
(35 317)
(36 902)
(44 670)
(31 706)
(35 100)
(191 940)
(189 602)
(360 075)
(363 594)
(203 058)
(202 100)
(27 557)
(522 562)
(548 225)
(569 315)
(577 949)
(80 254)
(273 563)
(276 592)
(301 912)
(384 212)
(178 257)
(149 872)
(133 846)
(53 016)
(47 570)
(52 374)
(53 190)
(63 748)
(533 700)
(538 204)
(2 091 327)
(2 172 162)
(1 331 980)
(1 384 189)
235 154
309 422
(61 032)
(1 005)
(44 224)
(22 107)
(10 333)
(7 549)
(18 053)
(49 140)
(72 459)
(72 785)
(67 529)
(33 769)
(13 678)
(14 165)
(10 009)
(12 599)
(22 542)
(22 809)
(32 324)
(46 350)
(48 852)
(55 869)
(49 857)
(38 479)
(32 524)
(27 011)
(28 979)
(27 934)
(29 469)
Other Items
(355 909)
(214 479)
(27 335)
453 016
(238 668)
77 674
(1 561 820)
(1 795 221)
(1 188 939)
(364 591)
855 145
(1 895 206)
(1 552 693)
(2 155 646)
180 476
700 969
1 966 837
734 655
(3 029 763)
61 533
(512 126)
(343 640)
351 741
(238 408)
(1 199 595)
(711 644)
135 270
(268 800)
(310 802)
(57 935)
640 493
1 257 156
934 518
1 451 643
550 283
105 227
39 530
(470 925)
(76 790)
(420 722)
(307 621)
53 926
135 195
376 857
1 039 486
1 230 204
1 011 197
1 367 309
1 177 986
743 524
(16 135)
(469 538)
(255 278)
(942 119)
854 186
1 956 615
297 118
708 329
(1 817 512)
(823 181)
(926 562)
(522 972)
146 927
(1 478 689)
(1 662 775)
(1 628 025)
(672 242)
360 328
Cash from Investing Activities
(382 379)
N/A
(249 239)
+35%
(62 652)
+75%
416 114
N/A
(283 337)
N/A
45 968
N/A
(1 596 920)
N/A
(1 987 161)
-24%
(1 378 541)
+31%
(724 666)
+47%
491 550
N/A
(2 098 263)
N/A
(1 754 792)
+16%
(2 183 202)
-24%
(342 084)
+84%
152 744
N/A
1 397 522
+815%
156 705
-89%
(3 110 017)
N/A
(212 031)
+93%
(788 718)
-272%
(645 551)
+18%
(32 473)
+95%
(416 665)
-1 183%
(1 349 468)
-224%
(845 491)
+37%
82 256
N/A
(316 370)
N/A
(363 176)
-15%
(111 126)
+69%
576 744
N/A
723 456
+25%
396 315
-45%
(639 684)
N/A
(1 621 879)
-154%
(1 226 753)
+24%
(1 344 661)
-10%
(235 770)
+82%
232 633
N/A
(481 754)
N/A
(308 625)
+36%
9 702
N/A
113 087
+1 066%
366 524
+224%
1 031 938
+182%
1 212 151
+17%
962 057
-21%
1 294 850
+35%
1 105 201
-15%
675 995
-39%
(49 904)
N/A
(483 216)
-868%
(269 443)
+44%
(952 128)
-253%
841 586
N/A
1 934 073
+130%
274 309
-86%
676 004
+146%
(1 863 862)
N/A
(872 032)
+53%
(982 431)
-13%
(572 828)
+42%
108 449
N/A
(1 511 213)
N/A
(1 689 786)
-12%
(1 657 004)
+2%
(700 176)
+58%
330 858
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
1 167 828
1 167 457
1 167 641
0
(4 239)
184
1 807 056
1 802 734
1 797 211
2 353 955
546 899
1 037 563
1 047 138
486 342
699 691
213 349
213 349
213 349
(5 187)
61 313
6 374
6 374
11 561
(116 939)
(210 000)
(285 000)
653
0
0
0
0
274 952
341 145
341 145
341 145
66 193
(0)
(0)
0
(89)
(233 228)
(233 228)
(233 228)
(233 139)
0
0
498 474
0
0
0
0
4 522
13 908
17 097
17 097
12 574
3 189
0
25 990
0
0
0
0
Net Issuance of Debt
0
0
(754)
(840)
129 160
129 160
(86)
(10 368)
(140 368)
0
(10 368)
0
0
0
500 000
500 000
0
0
15 830
108 186
117 633
63 597
47 767
(78 186)
(87 633)
(63 597)
(184 412)
(210 000)
(213 531)
(187 964)
(520 514)
(320 000)
(86 469)
1 051 009
1 567 439
476 110
(230 000)
(1 363 045)
(1 426 110)
(459 246)
0
0
0
(4 227)
0
0
0
(12 637)
227 121
227 121
224 678
223 480
224 694
493 685
161 090
(198 493)
154 768
94 390
339 659
(28 998)
272 232
114 956
413 338
200 000
547 501
610 940
580 938
339 405
Cash Paid for Dividends
0
(12 587)
(12 587)
0
0
0
0
0
0
0
(111 938)
0
0
0
(183 040)
0
(249 560)
(307 765)
(124 725)
(124 725)
(172 266)
(186 553)
(419 486)
(419 486)
(317 806)
(245 314)
(29 808)
(227 287)
0
0
0
(475 675)
(492 539)
(492 618)
(942 202)
(477 007)
(475 688)
(479 027)
(691 929)
(681 475)
(676 995)
(677 307)
(494 270)
(496 002)
(494 251)
(494 265)
(518 156)
(516 398)
(523 855)
(520 331)
(30 052)
(683 700)
0
(680 869)
(1 507 628)
(803 146)
(812 470)
(798 529)
38 654
(736 681)
(727 358)
(727 138)
(1 482 376)
(780 080)
0
(780 098)
(30 672)
(772 790)
Other
(2 967)
(21 024)
(43 147)
206 291
188 277
90 712
(57 342)
30 574
18 071
0
0
(155 053)
0
0
0
(307 764)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(122 386)
N/A
(600 018)
-390%
(56 489)
+91%
205 451
N/A
317 437
+55%
1 400 287
+341%
1 122 617
-20%
1 187 846
+6%
1 045 343
-12%
(118 054)
N/A
6 648
N/A
1 652 004
+24 750%
1 619 969
-2%
1 642 159
+1%
2 627 802
+60%
739 135
-72%
1 163 279
+57%
1 114 649
-4%
252 722
-77%
683 153
+170%
158 717
-77%
90 394
-43%
(158 369)
N/A
(502 859)
-218%
(344 126)
+32%
(302 537)
+12%
(207 846)
+31%
(425 726)
-105%
(545 376)
-28%
(612 870)
-12%
(1 002 993)
-64%
(795 022)
+21%
(516 355)
+35%
769 045
N/A
910 890
+18%
(898)
N/A
(430 737)
-47 893%
(1 500 929)
-248%
(1 776 896)
-18%
(799 576)
+55%
(610 802)
+24%
(677 307)
-11%
(494 270)
+27%
(500 229)
-1%
(494 340)
+1%
(727 493)
-47%
(751 384)
-3%
(762 263)
-1%
(529 874)
+30%
(293 210)
+45%
194 626
N/A
38 254
-80%
56 240
+47%
311 291
+454%
(848 064)
N/A
(1 001 639)
-18%
(653 180)
+35%
(690 231)
-6%
395 410
N/A
(748 583)
N/A
(442 552)
+41%
(608 993)
-38%
(1 069 038)
-76%
(554 090)
+48%
(206 589)
+63%
(143 168)
+31%
576 256
N/A
(433 385)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 327)
0
0
207
10 603
12 774
10 918
16 060
18 013
15 550
17 584
10 136
(583)
705
(1 125)
(420)
(687)
(1 949)
(334)
(1 634)
(1 943)
(1 670)
(933)
(16)
871
(217)
55
3 821
2 090
5 032
4 484
(3 835)
1 006
850
3 462
19 550
2 657
Net Change in Cash
(178 778)
N/A
(331 468)
-85%
28 710
N/A
645 230
+2 147%
(5 547)
N/A
1 598 678
N/A
(140 120)
N/A
(917 306)
-555%
(375 433)
+59%
(628 632)
-67%
685 239
N/A
125 081
-82%
721 390
+477%
44 486
-94%
2 882 826
+6 380%
1 086 953
-62%
2 642 373
+143%
545 275
-79%
(3 355 653)
N/A
898 561
N/A
(437 752)
N/A
383 954
N/A
875 884
+128%
(690 874)
N/A
(1 177 161)
-70%
(454 511)
+61%
235 095
N/A
(35 086)
N/A
(347 660)
-891%
(278 903)
+20%
(195 017)
+30%
(51 854)
+73%
(79 585)
-53%
854 347
N/A
83 294
-90%
509 532
+512%
179 401
-65%
(120 864)
N/A
779 744
N/A
(890 021)
N/A
(336 025)
+62%
(638 798)
-90%
(469 176)
+27%
166 312
N/A
156 213
-6%
78 637
-50%
(169 020)
N/A
650 893
N/A
445 232
-32%
733 909
+65%
212 751
-71%
(128 566)
N/A
687 015
N/A
(936 139)
N/A
(350 354)
+63%
408 564
N/A
(907 457)
N/A
937 855
N/A
198 703
-79%
(546 437)
N/A
(28 690)
+95%
(1 026 858)
-3 479%
(307 206)
+70%
(488 370)
-59%
(197 904)
+59%
(66 075)
+67%
831 357
N/A
624 018
-25%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett