S

Song Da 505 JSC
VN:S55

Watchlist Manager
Song Da 505 JSC
VN:S55
Watchlist
Price: 64 100 VND 9.57%
Market Cap: 641B VND
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-44%
5Y
+10%
10Y
-
Operating Income
+
3Y
-13%
5Y
+269%
10Y
-
Net Income
+
3Y
+10%
5Y
+685%
10Y
-

Earnings Waterfall
Song Da 505 JSC

Revenue
328.3B VND
Cost of Revenue
-160.2B VND
Gross Profit
168.1B VND
Operating Expenses
3.1B VND
Operating Income
171.2B VND
Other Expenses
-51.3B VND
Net Income
119.9B VND

Income Statement
Song Da 505 JSC

Rotate your device to view
Income Statement
Currency: VND
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
967
0
0
0
497
0
0
0
349
503
1 430
2 378
4 135
4 421
6 029
7 705
9 557
9 911
9 278
7 844
6 153
5 762
4 748
4 056
3 288
2 643
2 441
2 926
3 920
4 083
4 614
4 148
4 159
5 123
3 745
3 762
10 658
18 285
25 517
32 176
31 331
30 146
29 611
29 653
29 476
29 514
29 169
29 351
30 582
33 710
38 702
45 529
50 312
53 053
56 712
60 567
63 637
70 806
75 550
80 018
88 479
97 154
103 587
107 978
105 574
91 402
79 137
68 067
68 000
0
Revenue
126 932
N/A
138 892
+9%
151 906
+9%
167 297
+10%
172 812
+3%
171 533
-1%
177 364
+3%
216 244
+22%
244 842
+13%
297 729
+22%
369 716
+24%
422 436
+14%
442 068
+5%
422 456
-4%
476 634
+13%
518 227
+9%
612 781
+18%
658 573
+7%
595 812
-10%
633 161
+6%
598 740
-5%
663 341
+11%
769 513
+16%
706 795
-8%
647 397
-8%
573 268
-11%
443 122
-23%
425 407
-4%
421 491
-1%
444 593
+5%
335 731
-24%
463 441
+38%
311 258
-33%
376 650
+21%
347 208
-8%
307 062
-12%
287 886
-6%
295 950
+3%
292 467
-1%
286 089
-2%
285 670
0%
279 202
-2%
300 778
+8%
385 548
+28%
424 056
+10%
483 588
+14%
485 750
+0%
409 234
-16%
356 490
-13%
299 762
-16%
258 894
-14%
469 382
+81%
458 279
-2%
443 561
-3%
536 827
+21%
426 291
-21%
471 762
+11%
585 053
+24%
582 564
0%
949 298
+63%
905 180
-5%
882 559
-2%
818 735
-7%
627 201
-23%
905 622
+44%
855 443
-6%
867 348
+1%
583 807
-33%
321 253
-45%
328 281
+2%
Gross Profit
Cost of Revenue
(114 820)
(123 889)
(131 058)
(147 823)
(151 391)
(151 998)
(164 385)
(200 629)
(228 080)
(275 912)
(340 255)
(388 569)
(405 175)
(386 322)
(435 076)
(472 084)
(555 648)
(598 635)
(538 948)
(556 377)
(520 304)
(581 894)
(686 060)
(622 707)
(530 314)
(457 894)
(335 330)
(328 518)
(374 248)
(398 073)
(305 094)
(438 813)
(291 968)
(354 298)
(324 572)
(267 389)
(247 350)
(240 109)
(227 563)
(204 879)
(205 064)
(195 595)
(213 642)
(300 478)
(337 170)
(402 501)
(416 984)
(343 810)
(290 882)
(234 131)
(184 099)
(368 938)
(365 076)
(341 835)
(420 513)
(292 468)
(304 326)
(363 089)
(361 615)
(748 287)
(732 386)
(755 578)
(685 466)
(498 076)
(759 898)
(691 884)
(694 346)
(413 019)
(160 048)
(160 200)
Gross Profit
12 112
N/A
15 001
+24%
20 846
+39%
19 473
-7%
21 420
+10%
19 533
-9%
12 978
-34%
15 614
+20%
16 762
+7%
21 816
+30%
29 460
+35%
33 867
+15%
36 893
+9%
36 134
-2%
41 558
+15%
46 143
+11%
57 133
+24%
59 939
+5%
56 865
-5%
76 784
+35%
78 435
+2%
81 447
+4%
83 453
+2%
84 088
+1%
117 083
+39%
115 374
-1%
107 792
-7%
96 889
-10%
47 243
-51%
46 520
-2%
30 636
-34%
24 628
-20%
19 289
-22%
22 351
+16%
22 636
+1%
39 673
+75%
40 536
+2%
55 841
+38%
64 904
+16%
81 210
+25%
80 606
-1%
83 607
+4%
87 136
+4%
85 070
-2%
86 886
+2%
81 087
-7%
68 766
-15%
65 424
-5%
65 608
+0%
65 630
+0%
74 795
+14%
100 443
+34%
93 203
-7%
101 726
+9%
116 314
+14%
133 823
+15%
167 436
+25%
221 964
+33%
220 949
0%
201 012
-9%
172 794
-14%
126 981
-27%
133 270
+5%
129 125
-3%
145 724
+13%
163 559
+12%
173 002
+6%
170 788
-1%
161 204
-6%
168 081
+4%
Operating Income
Operating Expenses
(5 865)
(7 635)
(12 940)
(12 369)
(7 390)
(12 334)
(4 108)
(2 451)
(9 465)
(4 965)
(9 662)
(13 974)
(14 640)
(16 581)
(17 554)
(18 949)
(21 248)
(22 252)
(22 809)
(48 539)
(55 341)
(55 056)
(61 747)
(59 734)
(96 236)
(96 062)
(83 625)
(61 140)
(19 588)
(16 305)
(15 691)
14 927
15 424
13 839
14 967
(13 384)
(12 710)
(19 614)
(19 247)
(13 230)
(14 053)
(10 124)
(10 536)
(13 998)
(13 538)
(10 757)
(10 813)
(16 946)
(16 193)
(19 247)
(18 766)
(12 803)
(13 891)
(15 029)
(14 457)
(30 137)
(33 275)
(25 613)
(28 598)
(14 323)
(15 558)
(15 873)
(15 622)
(15 449)
(14 911)
(15 060)
(15 102)
(17 713)
1 476
3 143
Selling, General & Administrative
(5 865)
(7 018)
(13 241)
(13 438)
(7 389)
(6 949)
(1 020)
(1 666)
(9 465)
(11 071)
(12 518)
(13 681)
(14 705)
(16 171)
(17 190)
(18 985)
(21 142)
(21 923)
(22 574)
(48 204)
(55 340)
(55 057)
(61 749)
(58 742)
(96 323)
(96 062)
(83 171)
(60 515)
(18 081)
(15 335)
(15 340)
14 686
14 948
13 396
14 377
(13 384)
(12 412)
(19 208)
(18 839)
(13 144)
(14 011)
(10 104)
(10 516)
(13 912)
(13 516)
(10 713)
(10 770)
(16 859)
(16 150)
(19 204)
(18 723)
(12 717)
(13 848)
(15 003)
(14 412)
(30 055)
(28 348)
(25 525)
(25 861)
(14 150)
(14 691)
(15 007)
(14 770)
(15 820)
(15 329)
(14 956)
(14 998)
(17 604)
(18 958)
(17 344)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(172)
0
(516)
(350)
0
(6)
0
0
0
(22)
0
(44)
(86)
(44)
0
(44)
(86)
(44)
0
(43)
(86)
(43)
0
(43)
(86)
(43)
0
(61)
(82)
(88)
0
(97)
(173)
(110)
0
0
(109)
(32)
(74)
(109)
(109)
(116)
(98)
Other Operating Expenses
0
(617)
301
1 069
0
(5 386)
(3 089)
(786)
0
6 106
2 857
(292)
65
(410)
(364)
37
(106)
(329)
(235)
(335)
0
0
0
(992)
87
0
(454)
(453)
(1 508)
(454)
0
241
482
443
590
0
(276)
(406)
(364)
0
0
(20)
24
0
22
(44)
0
0
0
(43)
0
0
0
(27)
16
0
(4 838)
(88)
(2 640)
0
(756)
(866)
(852)
479
449
(30)
5
0
20 550
20 584
Operating Income
6 247
N/A
7 367
+18%
7 908
+7%
7 106
-10%
14 031
+97%
7 201
-49%
8 871
+23%
13 163
+48%
7 297
-45%
16 852
+131%
19 799
+17%
19 894
+0%
22 253
+12%
19 554
-12%
24 006
+23%
27 196
+13%
35 885
+32%
37 689
+5%
34 057
-10%
28 246
-17%
23 095
-18%
26 391
+14%
21 706
-18%
24 354
+12%
20 847
-14%
19 312
-7%
24 167
+25%
35 749
+48%
27 654
-23%
30 216
+9%
14 947
-51%
39 555
+165%
34 713
-12%
36 190
+4%
37 602
+4%
26 290
-30%
27 826
+6%
36 228
+30%
45 658
+26%
67 980
+49%
66 554
-2%
73 483
+10%
76 600
+4%
71 072
-7%
73 348
+3%
70 330
-4%
57 953
-18%
48 479
-16%
49 415
+2%
46 383
-6%
56 029
+21%
87 640
+56%
79 313
-10%
86 697
+9%
101 857
+17%
103 686
+2%
134 161
+29%
196 351
+46%
192 351
-2%
186 689
-3%
157 237
-16%
111 108
-29%
117 647
+6%
113 676
-3%
130 813
+15%
148 499
+14%
157 900
+6%
153 075
-3%
162 680
+6%
171 224
+5%
Pre-Tax Income
Interest Income Expense
(570)
0
0
0
(5 815)
0
0
0
6 380
(472)
(1 399)
(2 347)
(4 202)
(4 841)
(6 449)
(8 124)
(10 198)
(9 253)
(9 056)
(8 190)
(6 222)
(5 765)
(3 908)
(2 550)
(1 707)
312
2 158
2 444
1 091
(591)
(4 011)
1 195
(1 022)
6 869
9 932
11 932
7 406
(644)
(6 544)
(10 959)
(784)
(5 967)
(5 721)
(4 269)
(11 160)
(4 506)
(5 417)
(5 497)
(11 185)
(17 784)
(26 400)
(25 913)
(29 470)
(31 068)
(30 035)
(39 308)
(31 303)
(40 848)
(44 408)
(51 341)
(61 171)
(63 668)
(65 386)
(36 620)
(37 323)
(24 463)
(12 438)
(31 298)
(29 222)
(32 105)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(434)
(530)
(684)
(695)
(1 089)
0
(1 085)
(724)
(57)
(3 323)
(2 437)
(3 462)
(32)
(64)
(141)
0
(173)
(366)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(424)
(425)
(432)
(2 646)
(2 222)
466
0
(2 640)
0
0
0
0
0
(479)
(479)
0
0
20 550
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
31
0
0
0
226
0
0
0
128
0
0
0
255
1 397
1 885
2 075
2 061
1 300
885
0
4 970
355
863
1 338
1 342
1 082
840
1 722
1 518
0
1 534
(555)
330
465
274
979
1 426
0
952
2 442
0
300
641
568
1 114
(806)
1 522
3 936
1 851
4 227
7 176
4 545
2 196
1 865
(4 054)
125
121
(229)
0
0
(225)
207
0
207
0
0
Total Other Income
59
80
312
330
287
232
204
405
64
372
121
(57)
12
106
134
253
(79)
174
182
59
974
952
1 020
5 047
33
4 320
4 840
1 469
12 992
13 673
13 338
9 478
9 526
10 631
8 777
8 789
7 983
11 118
11 381
2 950
3 074
2 784
1 243
751
2 311
766
852
(2 236)
(1 952)
542
1 597
630
3 096
2 168
(2 971)
(4 937)
1 848
(391)
3 649
(2 091)
(1 467)
(527)
(825)
17
274
65
782
282
536
17 877
Pre-Tax Income
5 736
N/A
7 447
+30%
8 220
+10%
7 436
-10%
8 534
+15%
7 433
-13%
9 075
+22%
13 569
+50%
13 967
+3%
16 752
+20%
18 520
+11%
17 488
-6%
18 191
+4%
14 819
-19%
17 691
+19%
19 325
+9%
25 863
+34%
29 997
+16%
26 634
-11%
21 659
-19%
19 225
-11%
22 182
+15%
18 612
-16%
26 851
+44%
23 058
-14%
23 576
+2%
31 973
+36%
37 679
+18%
40 643
+8%
40 918
+1%
25 081
-39%
51 886
+107%
44 594
-14%
53 690
+20%
57 672
+7%
46 090
-20%
43 545
-6%
47 166
+8%
50 768
+8%
60 950
+20%
70 270
+15%
70 300
+0%
73 074
+4%
69 996
-4%
64 499
-8%
66 890
+4%
54 029
-19%
41 314
-24%
37 392
-9%
28 334
-24%
32 324
+14%
65 868
+104%
54 358
-17%
59 378
+9%
73 806
+24%
64 453
-13%
106 902
+66%
154 336
+44%
147 538
-4%
133 382
-10%
94 719
-29%
46 684
-51%
51 436
+10%
76 594
+49%
93 060
+21%
124 309
+34%
146 244
+18%
142 817
-2%
133 994
-6%
156 996
+17%
Net Income
Tax Provision
(438)
(626)
(504)
(566)
(632)
(515)
(580)
(767)
(2 135)
(2 400)
(2 406)
(2 326)
(858)
(569)
(776)
(894)
(1 351)
(1 557)
(1 537)
(1 314)
(1 346)
(1 503)
(1 242)
(1 631)
(1 279)
(1 420)
(1 950)
(14 756)
(16 017)
(15 955)
(2 785)
(2 155)
(2 798)
(3 375)
(3 918)
(4 739)
(3 483)
(3 537)
(3 063)
(2 780)
(2 452)
(2 343)
(3 020)
(3 616)
(4 330)
(5 763)
(5 045)
(6 270)
(8 530)
(9 472)
(10 792)
(13 429)
(12 581)
(8 289)
(6 805)
(6 782)
(6 036)
(11 769)
(11 828)
(8 872)
(8 050)
(5 559)
(5 843)
(4 755)
(5 600)
(6 528)
(6 973)
(3 420)
(2 111)
(4 990)
Income from Continuing Operations
5 298
6 822
7 717
6 871
7 902
6 918
8 495
12 802
11 832
14 352
16 115
15 163
17 333
14 252
16 916
18 432
24 512
28 439
25 096
20 345
17 879
20 680
17 371
25 219
21 779
22 155
30 021
22 922
24 625
24 961
22 295
49 731
41 796
50 316
53 755
41 351
40 063
43 629
47 705
58 170
67 818
67 956
70 053
66 381
60 168
61 127
48 984
35 044
28 862
18 862
21 532
52 439
41 778
51 089
67 000
57 670
100 866
142 567
135 711
124 510
86 669
41 124
45 593
71 839
87 460
117 781
139 270
139 397
131 883
152 006
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 492)
(3 046)
(5 523)
(9 565)
(11 179)
(13 500)
(13 736)
(11 152)
(10 221)
(6 423)
(4 542)
(2 944)
(673)
(3 582)
(6 330)
(9 703)
(10 747)
(11 646)
(13 684)
(15 894)
(45 688)
(33 677)
(34 206)
(30 893)
155
(7 181)
(9 119)
(13 400)
(18 168)
(28 531)
(32 575)
(31 780)
(30 964)
(32 121)
Net Income (Common)
5 298
N/A
6 822
+29%
7 717
+13%
6 871
-11%
7 902
+15%
6 918
-12%
8 495
+23%
12 802
+51%
11 832
-8%
14 352
+21%
16 115
+12%
15 163
-6%
17 333
+14%
14 252
-18%
16 916
+19%
18 432
+9%
24 512
+33%
28 439
+16%
25 096
-12%
20 345
-19%
17 879
-12%
20 680
+16%
17 371
-16%
25 219
+45%
21 779
-14%
22 155
+2%
30 021
+36%
22 922
-24%
24 625
+7%
23 461
-5%
20 795
-11%
49 731
+139%
41 796
-16%
50 316
+20%
53 755
+7%
41 351
-23%
38 572
-7%
39 559
+3%
41 159
+4%
46 554
+13%
53 564
+15%
52 407
-2%
54 267
+4%
55 229
+2%
49 948
-10%
54 704
+10%
44 442
-19%
32 099
-28%
28 189
-12%
15 280
-46%
15 201
-1%
42 736
+181%
31 030
-27%
39 443
+27%
53 316
+35%
41 777
-22%
55 178
+32%
108 890
+97%
101 504
-7%
93 618
-8%
86 824
-7%
33 944
-61%
36 475
+7%
58 439
+60%
69 292
+19%
89 250
+29%
106 696
+20%
107 616
+1%
100 920
-6%
119 885
+19%
EPS (Diluted)
1 324.5
N/A
974.57
-26%
1 102.42
+13%
981.57
-11%
1 580.4
+61%
988.28
-37%
1 213.57
+23%
1 828.85
+51%
1 690.28
-8%
2 050.28
+21%
2 302.14
+12%
2 166.14
-6%
2 476.14
+14%
2 036
-18%
2 416.57
+19%
2 633.14
+9%
3 501.71
+33%
4 062.71
+16%
3 585.14
-12%
2 906.42
-19%
2 554.14
-12%
2 954.28
+16%
2 481.57
-16%
3 602.71
+45%
3 111.28
-14%
3 165
+2%
7 505.25
+137%
3 820.33
-49%
4 104.16
+7%
5 865.25
+43%
2 970.71
-49%
6 856.38
+131%
5 970.85
-13%
7 188
+20%
7 679.28
+7%
5 701.15
-26%
5 510.28
-3%
5 651.28
+3%
5 879.85
+4%
6 418.53
+9%
7 652
+19%
4 031.3
-47%
5 426.7
+35%
6 492.9
+20%
4 994.8
-23%
5 470.38
+10%
4 444.2
-19%
3 209.93
-28%
2 818.87
-12%
1 528.03
-46%
1 520.1
-1%
4 273.65
+181%
3 103.02
-27%
3 944.29
+27%
5 331.6
+35%
4 177.66
-22%
5 517.76
+32%
10 889
+97%
10 150.41
-7%
9 361.77
-8%
8 682.36
-7%
3 394.37
-61%
3 647.48
+7%
5 843.89
+60%
6 929.16
+19%
8 925
+29%
10 669.56
+20%
10 761.64
+1%
10 091.99
-6%
11 988.49
+19%

See Also

Summary
S55 intrinsic value, competitors valuation, and company profile.
DCF Valuation
S55 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
S55 stock valuation using valuation multiples.
Wall Street Estimates
S55 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
S55 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.