S
Song Da Consulting JSC
VN:SDC
Song Da Consulting JSC
VN:SDC
Price:
8 000
VND
8.11%
Market Closed
Market Cap:
₫20.9B
Balance Sheet
Balance Sheet Decomposition
Song Da Consulting JSC
Song Da Consulting JSC
Balance Sheet Decomposition is not available for
Song Da Consulting JSC
Song Da Consulting JSC
Balance Sheet
Song Da Consulting JSC
Song Da Consulting JSC
Currency: VND
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
6 306
|
7 059
|
15 299
|
17 901
|
13 091
|
10 713
|
10 149
|
4 776
|
5 556
|
6 520
|
8 002
|
4 245
|
5 838
|
6 228
|
2 799
|
700
|
700
|
1 259
|
8 319
|
10 921
|
|
| Cash |
6 306
|
7 059
|
15 299
|
17 901
|
13 091
|
10 713
|
10 149
|
4 776
|
5 556
|
6 520
|
5 002
|
3 245
|
5 248
|
2 228
|
738
|
0
|
0
|
1 259
|
8 319
|
10 921
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 000
|
1 000
|
590
|
4 000
|
2 061
|
700
|
700
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 034
|
0
|
0
|
0
|
0
|
3 000
|
4 100
|
4 238
|
5 192
|
5 040
|
5 990
|
|
| Total Receivables |
26 063
|
28 694
|
34 278
|
63 894
|
81 859
|
92 598
|
112 526
|
118 632
|
98 250
|
69 278
|
63 087
|
69 683
|
65 471
|
51 749
|
50 767
|
42 045
|
42 009
|
47 609
|
38 309
|
36 532
|
|
| Accounts Receivables |
22 862
|
26 947
|
33 195
|
62 909
|
79 620
|
89 077
|
108 930
|
108 371
|
87 842
|
63 509
|
37 870
|
47 730
|
46 735
|
35 925
|
36 459
|
26 558
|
25 884
|
32 113
|
29 183
|
25 992
|
|
| Other Receivables |
3 201
|
1 747
|
1 083
|
985
|
2 239
|
3 521
|
3 596
|
10 261
|
10 408
|
5 769
|
25 217
|
21 952
|
18 736
|
15 825
|
14 308
|
15 487
|
16 125
|
15 496
|
9 126
|
10 539
|
|
| Inventory |
26 604
|
29 045
|
29 510
|
32 710
|
32 903
|
30 770
|
34 903
|
37 525
|
35 396
|
34 095
|
32 361
|
35 412
|
28 345
|
18 020
|
23 173
|
16 981
|
21 345
|
19 097
|
10 825
|
16 317
|
|
| Other Current Assets |
3 328
|
2 154
|
5 874
|
9 549
|
7 295
|
7 157
|
5 863
|
6 925
|
7 732
|
5 355
|
715
|
641
|
2 904
|
315
|
745
|
569
|
182
|
208
|
232
|
228
|
|
| Total Current Assets |
62 301
|
66 951
|
84 962
|
124 054
|
135 148
|
141 239
|
163 441
|
167 859
|
146 933
|
122 283
|
104 164
|
109 981
|
102 559
|
76 313
|
80 485
|
67 481
|
69 773
|
73 366
|
62 725
|
69 988
|
|
| PP&E Net |
9 229
|
6 328
|
6 814
|
3 193
|
3 894
|
6 380
|
3 071
|
2 719
|
6 580
|
6 980
|
7 106
|
6 566
|
8 708
|
7 195
|
6 863
|
5 328
|
4 703
|
3 875
|
6 842
|
8 238
|
|
| PP&E Gross |
9 229
|
6 328
|
6 814
|
3 193
|
3 894
|
6 380
|
3 071
|
2 719
|
6 580
|
6 980
|
7 106
|
6 566
|
8 708
|
7 195
|
6 863
|
5 328
|
4 703
|
3 875
|
6 842
|
8 238
|
|
| Accumulated Depreciation |
13 289
|
17 358
|
20 374
|
20 908
|
22 488
|
22 978
|
24 012
|
24 622
|
22 235
|
23 293
|
22 369
|
21 597
|
20 500
|
18 718
|
17 737
|
17 656
|
17 735
|
17 018
|
17 559
|
17 315
|
|
| Intangible Assets |
900
|
804
|
729
|
654
|
515
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
167
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14 974
|
16 307
|
18 412
|
16 225
|
17 269
|
14 082
|
13 759
|
11 682
|
11 994
|
14 935
|
|
| Long-Term Investments |
0
|
0
|
3 060
|
13 926
|
22 560
|
30 360
|
30 900
|
31 400
|
32 559
|
33 464
|
1 878
|
1 878
|
1 500
|
1 500
|
1 781
|
550
|
550
|
519
|
550
|
550
|
|
| Other Long-Term Assets |
2 447
|
1 572
|
553
|
336
|
728
|
417
|
291
|
144
|
1 458
|
907
|
357
|
327
|
412
|
1 124
|
1 786
|
497
|
525
|
798
|
1 766
|
2 416
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
167
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
74 876
N/A
|
75 655
+1%
|
96 118
+27%
|
142 163
+48%
|
162 846
+15%
|
178 396
+10%
|
197 870
+11%
|
202 122
+2%
|
187 531
-7%
|
163 634
-13%
|
128 479
-21%
|
135 059
+5%
|
131 592
-3%
|
102 357
-22%
|
108 183
+6%
|
87 937
-19%
|
89 310
+2%
|
90 239
+1%
|
83 876
-7%
|
96 127
+15%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
13 060
|
13 378
|
19 352
|
24 584
|
42 615
|
49 127
|
49 627
|
58 918
|
47 036
|
14 066
|
5 916
|
5 937
|
6 672
|
3 329
|
3 008
|
1 268
|
2 212
|
3 976
|
1 851
|
1 796
|
|
| Accrued Liabilities |
6 963
|
7 004
|
11 962
|
18 573
|
18 876
|
28 557
|
41 017
|
30 312
|
23 375
|
33 011
|
24 878
|
25 595
|
17 571
|
8 540
|
10 029
|
8 094
|
9 902
|
8 556
|
7 619
|
9 597
|
|
| Short-Term Debt |
10 702
|
9 710
|
1 424
|
0
|
0
|
0
|
2 493
|
6 254
|
9 277
|
8 644
|
2 654
|
1 162
|
6 999
|
4 131
|
9 955
|
2 025
|
3 616
|
4 584
|
2 310
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
2 607
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
938
|
290
|
90
|
0
|
0
|
0
|
2 378
|
|
| Other Current Liabilities |
21 155
|
20 538
|
32 991
|
63 346
|
57 703
|
46 683
|
48 282
|
53 766
|
52 974
|
47 813
|
31 261
|
37 600
|
36 037
|
22 951
|
25 752
|
18 437
|
16 397
|
16 067
|
13 521
|
23 675
|
|
| Total Current Liabilities |
51 880
|
53 238
|
65 729
|
106 503
|
119 195
|
124 367
|
141 419
|
149 250
|
132 662
|
103 535
|
64 709
|
70 294
|
67 279
|
39 888
|
49 034
|
29 914
|
32 127
|
33 183
|
25 301
|
37 447
|
|
| Long-Term Debt |
8 661
|
2 909
|
1 883
|
883
|
22
|
2 316
|
1 864
|
208
|
0
|
0
|
306
|
422
|
1 309
|
693
|
407
|
76
|
0
|
0
|
1 442
|
1 737
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
693
|
630
|
630
|
630
|
630
|
643
|
637
|
637
|
914
|
949
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
2 642
|
2 463
|
2 838
|
2 149
|
299
|
301
|
240
|
225
|
238
|
234
|
234
|
214
|
160
|
91
|
|
| Other Liabilities |
0
|
48
|
0
|
1 150
|
1 532
|
1 913
|
2 384
|
470
|
1 346
|
1 506
|
8 596
|
9 540
|
7 433
|
5 836
|
4 586
|
3 881
|
3 581
|
3 559
|
3 649
|
3 358
|
|
| Total Liabilities |
60 540
N/A
|
56 195
-7%
|
67 612
+20%
|
108 536
+61%
|
120 749
+11%
|
128 596
+6%
|
148 310
+15%
|
152 391
+3%
|
136 846
-10%
|
107 190
-22%
|
74 602
-30%
|
81 186
+9%
|
76 892
-5%
|
47 272
-39%
|
54 896
+16%
|
34 747
-37%
|
36 578
+5%
|
37 592
+3%
|
31 465
-16%
|
43 582
+39%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
10 000
|
10 000
|
15 000
|
15 000
|
18 000
|
21 750
|
21 750
|
26 097
|
26 097
|
26 097
|
26 097
|
26 097
|
26 097
|
26 097
|
26 097
|
26 097
|
26 097
|
26 097
|
26 097
|
26 097
|
|
| Retained Earnings |
4 058
|
6 578
|
7 319
|
8 768
|
9 769
|
9 761
|
5 668
|
4 131
|
3 847
|
9 013
|
6 129
|
5 986
|
6 714
|
6 998
|
5 201
|
5 103
|
4 645
|
4 561
|
4 324
|
4 459
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
278
|
2 882
|
6 187
|
9 858
|
14 328
|
18 290
|
22 143
|
19 503
|
20 741
|
21 334
|
21 651
|
21 790
|
21 890
|
21 990
|
21 990
|
21 990
|
21 990
|
21 990
|
21 990
|
21 990
|
|
| Total Equity |
14 336
N/A
|
19 460
+36%
|
28 506
+46%
|
33 626
+18%
|
42 097
+25%
|
49 801
+18%
|
49 560
0%
|
49 731
+0%
|
50 685
+2%
|
56 444
+11%
|
53 876
-5%
|
53 872
0%
|
54 700
+2%
|
55 085
+1%
|
53 287
-3%
|
53 190
0%
|
52 732
-1%
|
52 647
0%
|
52 411
0%
|
52 546
+0%
|
|
| Total Liabilities & Equity |
74 876
N/A
|
75 655
+1%
|
96 118
+27%
|
142 163
+48%
|
162 846
+15%
|
178 396
+10%
|
197 870
+11%
|
202 122
+2%
|
187 531
-7%
|
163 634
-13%
|
128 479
-21%
|
135 059
+5%
|
131 592
-3%
|
102 357
-22%
|
108 183
+6%
|
87 937
-19%
|
89 310
+2%
|
90 239
+1%
|
83 876
-7%
|
96 127
+15%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Switch to:
Switch to:
See Also
Discover More
