Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
S

Song Da Consulting JSC
VN:SDC

Watchlist Manager
Song Da Consulting JSC
VN:SDC
Watchlist
Price: 8 000 VND 8.11%
Market Cap: ₫20.9B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+40%
5Y
-38%
10Y
-23%
Operating Income
+
3Y
+129%
5Y
-49%
10Y
-62%
Net Income
+
3Y
+25%
5Y
-6%
10Y
+84%

Earnings Waterfall
Song Da Consulting JSC

Income Statement
Song Da Consulting JSC

Rotate your device to view
Income Statement
Currency: VND
Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
1 681
88
478
0
900
0
0
0
100
130
444
800
1 146
1 334
1 689
1 739
1 768
1 283
464
1 886
771
1 261
1 234
1 099
1 177
0
716
1 118
441
678
631
757
677
0
272
173
145
222
255
328
438
579
641
633
612
611
716
851
951
967
937
866
745
633
520
387
305
233
206
261
262
304
408
427
465
466
445
400
0
0
0
Revenue
79 567
N/A
117 747
+48%
126 752
+8%
114 632
-10%
130 412
+14%
127 434
-2%
130 109
+2%
148 371
+14%
128 977
-13%
132 326
+3%
146 157
+10%
139 720
-4%
141 674
+1%
140 926
-1%
123 028
-13%
118 931
-3%
110 132
-7%
113 513
+3%
112 185
-1%
94 301
-16%
105 449
+12%
82 940
-21%
98 425
+19%
80 044
-19%
85 907
+7%
85 351
-1%
94 630
+11%
99 762
+5%
108 231
+8%
104 767
-3%
108 581
+4%
112 914
+4%
85 980
-24%
84 969
-1%
72 538
-15%
69 695
-4%
73 542
+6%
73 248
0%
75 789
+3%
72 805
-4%
88 251
+21%
99 371
+13%
116 925
+18%
117 686
+1%
103 196
-12%
173 489
+68%
169 662
-2%
169 229
0%
71 560
-58%
83 528
+17%
71 923
-14%
70 916
-1%
106 192
+50%
103 698
-2%
110 094
+6%
98 672
-10%
48 354
-51%
56 961
+18%
37 812
-34%
43 189
+14%
47 072
+9%
59 149
+26%
54 275
-8%
52 547
-3%
64 794
+23%
58 512
-10%
70 901
+21%
72 983
+3%
70 848
-3%
64 159
-9%
61 324
-4%
65 981
+8%
Gross Profit
Cost of Revenue
(59 965)
(95 565)
(102 983)
(95 754)
(111 625)
(105 648)
(108 075)
(125 040)
(107 485)
(109 995)
(121 332)
(114 662)
(116 127)
(115 010)
(99 478)
(96 836)
(89 535)
(93 679)
(93 163)
(82 050)
(90 147)
(70 913)
(81 776)
(62 641)
(63 850)
(64 813)
(71 056)
(74 812)
(81 065)
(76 934)
(79 954)
(83 479)
(61 811)
(61 152)
(52 901)
(51 159)
(56 628)
(56 620)
(59 437)
(56 953)
(71 156)
(81 243)
(98 391)
(101 532)
(87 511)
(148 370)
(141 988)
(140 850)
(58 170)
(67 322)
(57 731)
(55 786)
(84 102)
(82 355)
(88 691)
(78 954)
(37 768)
(44 026)
(27 446)
(31 815)
(35 920)
(46 658)
(42 581)
(40 971)
(50 446)
(46 367)
(57 571)
(59 597)
(57 736)
(51 358)
(47 765)
(52 008)
Gross Profit
19 602
N/A
22 182
+13%
23 770
+7%
18 879
-21%
18 788
0%
21 786
+16%
22 033
+1%
23 330
+6%
21 491
-8%
22 331
+4%
24 824
+11%
25 057
+1%
25 545
+2%
25 917
+1%
23 549
-9%
22 094
-6%
20 597
-7%
19 833
-4%
19 022
-4%
12 251
-36%
15 302
+25%
12 026
-21%
16 648
+38%
17 402
+5%
22 057
+27%
20 538
-7%
23 574
+15%
24 950
+6%
27 166
+9%
27 833
+2%
28 626
+3%
29 434
+3%
24 169
-18%
23 817
-1%
19 638
-18%
18 538
-6%
16 914
-9%
16 628
-2%
16 352
-2%
15 851
-3%
17 095
+8%
18 127
+6%
18 533
+2%
16 153
-13%
15 684
-3%
25 119
+60%
27 674
+10%
28 378
+3%
13 390
-53%
16 207
+21%
14 192
-12%
15 130
+7%
22 089
+46%
21 343
-3%
21 403
+0%
19 718
-8%
10 585
-46%
12 936
+22%
10 366
-20%
11 374
+10%
11 152
-2%
12 491
+12%
11 694
-6%
11 576
-1%
14 348
+24%
12 145
-15%
13 330
+10%
13 387
+0%
13 112
-2%
12 801
-2%
13 560
+6%
13 974
+3%
Operating Income
Operating Expenses
(11 518)
(12 752)
(14 554)
(12 579)
(12 021)
(13 653)
(13 507)
(12 679)
(11 360)
(12 307)
(12 896)
(13 392)
(13 327)
(14 083)
(12 825)
(12 088)
(12 009)
(11 182)
(10 796)
(7 457)
(10 092)
(11 367)
(14 587)
(15 964)
(22 552)
(21 809)
(22 386)
(24 042)
(23 251)
(24 321)
(22 926)
(25 313)
(17 277)
(17 529)
(16 128)
(13 782)
(12 703)
(11 926)
(11 100)
(10 060)
(10 060)
(11 007)
(11 187)
(10 968)
(13 503)
(20 593)
(23 408)
(24 037)
(10 844)
(12 926)
(11 380)
(11 269)
(16 893)
(16 416)
(15 991)
(15 200)
(10 126)
(11 465)
(10 027)
(10 622)
(9 995)
(10 912)
(10 433)
(9 729)
(12 167)
(10 164)
(10 773)
(10 837)
(10 644)
(10 759)
(11 620)
(11 323)
Selling, General & Administrative
(10 332)
(12 753)
(13 900)
(12 168)
(11 954)
(13 605)
(13 478)
(13 287)
(12 031)
(12 306)
(13 932)
(14 129)
(14 597)
(14 046)
(12 797)
(12 084)
(11 502)
(11 182)
(10 823)
(7 217)
(10 092)
(9 289)
(14 586)
(16 304)
(22 551)
(22 150)
(22 728)
(22 771)
(23 077)
(23 829)
(22 432)
(24 499)
(17 277)
(17 245)
(16 082)
(13 737)
(12 631)
(11 926)
(11 102)
(10 060)
(10 060)
(11 007)
(11 186)
(10 968)
(13 503)
(20 129)
(22 922)
(23 550)
(10 674)
(12 926)
(11 380)
(11 269)
(16 665)
(16 189)
(16 473)
(15 683)
(9 818)
(12 172)
(10 025)
(10 620)
(9 683)
(10 897)
(10 418)
(9 527)
(12 167)
(10 164)
(10 773)
(10 452)
(10 644)
(10 759)
(11 620)
(11 323)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(173)
0
0
0
0
0
0
0
(72)
0
0
0
0
0
0
0
0
0
0
0
(171)
0
0
0
(228)
0
0
0
(308)
0
0
0
(313)
0
0
(202)
0
0
0
(385)
0
0
0
0
Other Operating Expenses
(1 187)
0
(654)
(411)
(67)
(47)
(29)
608
671
(1)
1 038
738
1 271
(37)
(26)
(3)
(507)
0
27
(240)
0
(2 078)
0
342
0
341
342
(1 271)
0
(492)
(494)
(814)
0
(284)
(46)
(45)
0
0
0
0
0
0
0
0
0
(464)
(487)
(487)
0
0
0
0
0
(228)
482
482
0
707
(2)
(2)
0
(15)
(15)
0
0
0
0
0
0
0
0
0
Operating Income
8 083
N/A
9 430
+17%
9 216
-2%
6 301
-32%
6 768
+7%
8 133
+20%
8 527
+5%
10 651
+25%
10 131
-5%
10 024
-1%
11 929
+19%
11 666
-2%
12 220
+5%
11 834
-3%
10 725
-9%
10 007
-7%
8 587
-14%
8 652
+1%
8 225
-5%
4 794
-42%
5 210
+9%
659
-87%
2 061
+213%
1 439
-30%
(495)
N/A
(1 270)
-157%
1 188
N/A
907
-24%
3 914
+332%
3 511
-10%
5 701
+62%
4 122
-28%
6 892
+67%
6 289
-9%
3 510
-44%
4 755
+35%
4 212
-11%
4 701
+12%
5 250
+12%
5 790
+10%
7 036
+22%
7 119
+1%
7 345
+3%
5 184
-29%
2 181
-58%
4 526
+107%
4 265
-6%
4 342
+2%
2 546
-41%
3 281
+29%
2 812
-14%
3 861
+37%
5 197
+35%
4 927
-5%
5 412
+10%
4 517
-17%
459
-90%
1 471
+220%
339
-77%
752
+122%
1 157
+54%
1 578
+36%
1 261
-20%
1 847
+47%
2 181
+18%
1 982
-9%
2 557
+29%
2 549
0%
2 468
-3%
2 042
-17%
1 940
-5%
2 650
+37%
Pre-Tax Income
Interest Income Expense
0
(1 091)
25
(221)
0
(33)
0
0
0
1 151
297
(17)
(373)
340
(274)
(630)
(680)
(1 276)
(1 137)
(304)
(1 889)
(819)
(1 690)
(423)
3 000
3 316
4 952
4 273
4 838
4 052
3 149
5 180
(3 723)
(4 376)
(2 716)
(4 409)
799
545
357
300
91
140
(185)
(237)
2 027
1 879
2 104
1 880
(141)
(391)
(1 243)
(1 150)
(1 899)
(1 713)
(1 050)
(967)
2 310
1 588
1 821
1 842
973
798
738
172
161
248
234
(128)
(172)
(195)
(168)
(170)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 077)
0
(2 575)
(3 088)
(1 889)
(2 282)
(1 785)
0
(929)
(83)
(320)
0
(365)
0
0
0
(78)
0
0
0
0
0
0
0
0
(23)
0
0
(168)
0
0
0
(4)
(4)
(5)
(5)
(30)
0
0
0
(23)
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
65
0
0
0
79
(391)
(383)
(171)
(170)
220
0
0
28
0
6
6
0
6
7
9
8
8
0
0
8
0
0
102
1
0
0
1
187
187
0
182
Total Other Income
13
149
180
1 194
1 191
2 095
2 070
993
987
(70)
(103)
(108)
(241)
(431)
(402)
(429)
(303)
(65)
(42)
(68)
4 926
5 375
7 521
7 611
5 212
5 924
3 693
3 365
552
899
99
6
180
125
(332)
(621)
(614)
(817)
(1 102)
(1 498)
(1 058)
(675)
(252)
345
456
389
643
568
349
213
219
43
51
63
52
44
43
26
24
40
30
225
232
168
275
81
62
62
49
47
237
7
Pre-Tax Income
8 096
N/A
8 488
+5%
9 421
+11%
7 273
-23%
7 957
+9%
10 195
+28%
10 597
+4%
11 645
+10%
11 119
-5%
11 105
0%
12 122
+9%
11 540
-5%
11 605
+1%
11 743
+1%
10 048
-14%
8 948
-11%
7 604
-15%
7 408
-3%
7 046
-5%
4 422
-37%
6 170
+40%
5 215
-15%
5 316
+2%
5 537
+4%
5 828
+5%
5 687
-2%
8 048
+42%
8 546
+6%
8 375
-2%
8 379
+0%
8 630
+3%
9 308
+8%
2 984
-68%
2 038
-32%
462
-77%
(275)
N/A
4 383
N/A
4 430
+1%
4 506
+2%
4 593
+2%
6 147
+34%
6 193
+1%
6 525
+5%
5 121
-22%
4 494
-12%
6 990
+56%
7 012
+0%
6 789
-3%
2 614
-62%
3 103
+19%
1 794
-42%
2 760
+54%
3 344
+21%
3 278
-2%
4 415
+35%
3 598
-19%
2 790
-22%
3 092
+11%
2 185
-29%
2 634
+21%
2 146
-19%
2 602
+21%
2 231
-14%
2 290
+3%
2 618
+14%
2 311
-12%
2 854
+24%
2 483
-13%
2 531
+2%
2 081
-18%
2 009
-3%
2 668
+33%
Net Income
Tax Provision
(773)
(1 169)
(1 401)
(1 000)
(1 456)
(1 427)
(1 471)
(1 527)
(1 413)
(1 336)
(1 806)
(2 181)
(2 441)
(2 837)
(2 414)
(2 139)
(1 887)
(1 770)
(1 725)
(1 144)
(2 252)
(2 007)
(2 354)
(2 456)
(1 691)
(1 525)
(1 421)
(1 369)
(961)
(921)
(947)
(930)
(1 846)
(1 687)
(1 579)
(1 509)
(856)
(892)
(1 088)
(1 304)
(2 038)
(2 002)
(1 955)
(1 514)
(886)
(1 368)
(1 481)
(1 446)
(638)
(736)
(365)
(494)
(504)
(490)
(718)
(631)
(410)
(471)
(295)
(391)
(438)
(527)
(449)
(490)
(596)
(567)
(676)
(868)
(856)
(744)
(734)
(598)
Income from Continuing Operations
7 324
7 319
8 023
6 275
6 502
8 768
9 125
10 117
9 706
9 769
10 316
9 359
9 165
8 905
7 635
6 810
5 717
5 638
5 321
3 278
3 917
3 207
2 961
3 080
4 138
4 162
6 627
7 177
7 415
7 458
7 683
8 379
1 138
352
(1 116)
(1 784)
3 527
3 539
3 420
3 291
4 109
4 192
4 570
3 607
3 608
5 622
5 532
5 344
1 976
2 367
1 429
2 265
2 840
2 788
3 697
2 967
2 380
2 622
1 890
2 242
1 708
2 075
1 782
1 800
2 022
1 744
2 178
1 615
1 675
1 337
1 275
2 071
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
63
140
183
138
195
199
177
121
253
230
688
705
(3 377)
(5 438)
26
27
3 919
5 919
(2)
2
29
42
61
53
40
38
15
35
20
4
(13)
(13)
(13)
(4)
6
6
6
5
(2)
(2)
(1)
8
(0)
11
17
20
38
40
40
54
61
65
60
69
Net Income (Common)
7 324
N/A
7 319
0%
8 023
+10%
6 275
-22%
6 502
+4%
8 768
+35%
9 125
+4%
10 117
+11%
9 706
-4%
9 769
+1%
10 316
+6%
9 359
-9%
9 165
-2%
8 905
-3%
7 635
-14%
6 810
-11%
5 717
-16%
5 635
-1%
5 381
-5%
3 414
-37%
4 101
+20%
3 344
-18%
3 154
-6%
3 278
+4%
4 315
+32%
4 282
-1%
6 880
+61%
7 407
+8%
6 981
-6%
7 041
+1%
3 184
-55%
1 818
-43%
1 164
-36%
378
-68%
2 460
+551%
3 793
+54%
2 775
-27%
2 449
-12%
2 698
+10%
2 582
-4%
3 290
+27%
3 365
+2%
3 231
-4%
2 266
-30%
2 473
+9%
4 007
+62%
4 402
+10%
4 198
-5%
1 305
-69%
1 696
+30%
758
-55%
1 604
+112%
2 288
+43%
2 236
-2%
3 146
+41%
2 414
-23%
2 378
-1%
2 620
+10%
1 889
-28%
2 251
+19%
1 708
-24%
2 086
+22%
1 799
-14%
1 820
+1%
2 059
+13%
1 784
-13%
2 219
+24%
1 669
-25%
1 736
+4%
1 403
-19%
1 335
-5%
2 139
+60%
EPS (Diluted)
3 662
N/A
3 659.5
0%
4 011.5
+10%
3 137.5
-22%
3 251
+4%
4 384
+35%
4 562.5
+4%
5 058.5
+11%
4 853
-4%
4 884.5
+1%
3 438.66
-30%
3 119.66
-9%
3 055
-2%
2 968.33
-3%
2 545
-14%
2 270
-11%
1 905.66
-16%
1 878.33
-1%
2 690.5
+43%
1 707
-37%
1 367
-20%
1 114.66
-18%
1 051.33
-6%
1 092.66
+4%
1 438.33
+32%
1 427.33
-1%
2 293.33
+61%
2 469
+8%
2 327
-6%
2 347
+1%
1 061.33
-55%
606
-43%
446.11
-26%
126
-72%
820
+551%
1 264.33
+54%
1 063.5
-16%
816.33
-23%
899.33
+10%
860.66
-4%
1 260.77
+46%
1 121.66
-11%
1 077
-4%
755.33
-30%
947.67
+25%
1 535.54
+62%
1 686.9
+10%
1 608.72
-5%
500
-69%
649.93
+30%
290.62
-55%
614.41
+111%
876.81
+43%
857.45
-2%
1 209.04
+41%
930.34
-23%
911.4
-2%
1 009
+11%
720.22
-29%
862.53
+20%
654.36
-24%
799.3
+22%
689.46
-14%
697.51
+1%
789.17
+13%
683.46
-13%
850.12
+24%
639.36
-25%
667.09
+4%
536.19
-20%
511.7
-5%
820
+60%

See Also

Summary
SDC intrinsic value, competitors valuation, and company profile.
DCF Valuation
SDC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SDC stock valuation using valuation multiples.
Wall Street Estimates
SDC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SDC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.