Watchlist Manager

Watchlist

Price: 27 500 VND -1.79% Market Closed

Market Cap: ₫668.5B

S	Sea & Air Freight International VN:SFI	VN
	Healthway Medical Corporation Ltd SGX:5NG	SG
S	Sansure Biotech Inc SSE:688289	CN
	Luoniushan Co Ltd SZSE:000735	CN
	ITT Inc NYSE:ITT	US
J	Jiangyin Hengrun Heavy Industries Co Ltd SSE:603985	CN
L	Loop Media Inc AMEX:LPTV	US
H	Haily Group Bhd KLSE:HAILY	MY
C	Chinese Estates Holdings Ltd HKEX:127	HK
	Fulu Holdings Ltd HKEX:2101	CN
	First Property Group PLC LSE:FPO	UK

Balance Sheet

Currency: VND

	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	14 302	43 803	65 208	64 662	116 665	109 529	88 588	128 180	182 385	168 123	152 343	234 093	144 741	190 741	126 303	99 494	79 971	136 331	231 546	151 853	243 643	252 467	165 918
Cash	14 302	43 803	65 208	64 662	116 665	109 529	67 588	61 080	79 255	70 341	77 935	123 044	86 175	153 776	89 420	94 338	74 824	129 831	196 416	147 853	116 000	127 868	118 593
Cash Equivalents	0	0	0	0	0	0	21 000	67 100	103 130	97 782	74 408	111 049	58 566	36 965	36 883	5 156	5 147	6 500	35 130	4 000	127 643	124 599	47 326
Short-Term Investments	0	0	0	0	0	0	25 861	28 932	0	0	0	0	0	0	0	0	0	3 922	46 143	91 133	114 049	123 622	195 947
Total Receivables	22 943	55 612	77 886	31 314	30 151	23 527	40 210	54 957	63 632	98 131	126 669	138 286	151 878	179 713	241 382	343 057	188 137	238 646	409 165	287 735	171 844	205 389	193 045
Accounts Receivables	47	0	35 074	6 677	10 464	5 948	13 671	9 185	13 236	25 218	34 165	56 015	77 824	100 033	188 780	238 697	156 341	206 783	321 377	218 827	124 000	139 607	142 550
Other Receivables	22 990	0	42 812	24 637	19 687	17 579	26 539	45 772	50 396	72 913	92 504	82 271	74 054	79 680	52 602	104 360	31 796	31 863	87 788	68 908	47 844	65 782	50 495
Inventory	1 008	0	0	0	0	0	0	0	0	286	352	258	424	237	29 140	800	6 998	274	763	49 099	46 919	45 521	55 175
Other Current Assets	5 631	305	15 803	12 097	9 741	10 390	6 962	6 340	5 991	4 864	5 431	1 409	1 635	2 200	1 148	2 101	2 257	5 894	2 291	31 376	240	22	61
Total Current Assets	43 884	99 720	158 897	108 073	156 557	143 446	161 621	218 409	252 007	271 404	284 795	374 045	298 678	372 891	397 974	445 453	277 363	385 066	689 909	611 195	576 695	627 020	610 147
PP&E Net	7 269	17 093	19 144	20 508	88 147	102 638	94 167	98 171	101 412	117 851	129 531	139 059	141 988	64 209	78 086	94 965	84 877	75 514	77 018	76 829	59 000	47 218	42 672
PP&E Gross	7 269	17 093	19 144	20 508	88 147	102 638	94 167	98 171	101 412	117 851	129 531	139 059	141 988	64 209	78 086	94 965	84 877	75 514	77 018	76 829	59 000	47 218	42 672
Accumulated Depreciation	5 412	6 367	7 743	9 526	12 234	14 498	18 178	20 910	25 826	28 209	33 837	43 354	50 188	45 397	58 697	76 090	88 543	106 724	124 685	145 440	161 137	172 965	162 838
Intangible Assets	432	336	0	0	0	0	9 816	9 719	9 568	9 474	9 415	9 631	9 090	4 218	3 797	5 871	5 418	5 479	5 150	2 245	2 296	2 276	2 256
Note Receivable	0	651	82	0	245	245	0	0	0	0	0	2 110	1 458	684	684	1 455	178	250	250	250	250	1 462	5 250
Long-Term Investments	2 563	4 763	6 935	12 400	26 898	44 131	59 532	69 656	79 201	89 229	88 644	12 878	28 376	94 139	89 486	159 452	171 100	235 732	160 866	299 668	248 055	240 016	238 709
Other Long-Term Assets	0	342	278	349	0	0	1 224	1 716	2 195	3 459	5 439	1 660	906	612	404	130	0	0	455	6 237	4 571	2 953	4 879
Total Assets	54 147 N/A	122 904 +127%	185 336 +51%	141 330 -24%	271 847 +92%	290 460 +7%	326 360 +12%	397 670 +22%	444 383 +12%	491 417 +11%	517 824 +5%	539 384 +4%	480 496 -11%	536 753 +12%	570 430 +6%	707 326 +24%	538 935 -24%	702 041 +30%	933 648 +33%	996 424 +7%	890 867 -11%	920 947 +3%	903 915 -2%
Liabilities
Accounts Payable	0	14 606	45 311	46 832	78 314	65 585	36 922	31 751	14 798	20 359	13 193	18 489	36 114	49 027	80 321	130 099	77 599	200 826	263 185	151 537	124 265	135 814	92 147
Accrued Liabilities	3 250	4 811	4 533	11 298	13 611	8 835	6 461	7 949	944	5 149	7 254	9 046	9 376	11 009	11 143	12 133	8 165	10 736	13 417	12 835	15 863	12 544	8 955
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	10 000	0	0	0	0	2 045	949	0	0	0	0	0	0	0	0	0	0	0	19 279
Other Current Liabilities	36 022	78 904	103 203	39 447	76 321	74 184	109 394	153 760	206 894	219 382	213 591	240 870	134 454	136 243	123 755	156 350	6 735	6 668	36 934	56 131	15 968	8 832	12 405
Total Current Liabilities	39 271	98 321	153 047	97 576	178 245	148 604	152 777	193 459	222 635	246 935	234 987	268 405	179 944	196 279	215 219	298 581	92 500	218 230	313 537	220 503	156 097	157 190	132 785
Long-Term Debt	0	0	0	0	30 000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	4 453	5 058	6 233	7 398	7 496	10 626	12 880	12 842	14 754	16 307	17 830	5 185	3 742	4 186	6 426	1 664	1 856	3 826	6 187	7 945	0	0
Other Liabilities	0	0	31	90	132	184	148	264	349	36	20 000	0	0	1 331	1 331	1 730	1 430	1 430	0	0	91	91	1 355
Total Liabilities	39 271 N/A	102 773 +162%	158 137 +54%	103 899 -34%	215 776 +108%	156 284 -28%	163 551 +5%	206 604 +26%	235 827 +14%	261 724 +11%	271 294 +4%	286 235 +6%	185 129 -35%	201 351 +9%	220 735 +10%	306 737 +39%	95 594 -69%	221 516 +132%	317 363 +43%	226 690 -29%	164 133 -28%	157 281 -4%	134 140 -15%
Equity
Common Stock	5 693	5 693	11 385	11 385	11 385	27 633	82 900	82 900	82 900	87 045	87 045	103 177	108 331	113 682	119 302	125 202	143 746	150 853	157 531	238 160	238 160	248 870	260 420
Retained Earnings	3 935	5 305	10 884	18 877	33 126	60 219	42 103	65 228	78 506	99 642	116 479	95 256	64 845	82 887	55 831	84 476	80 009	121 715	191 337	208 313	134 203	111 595	98 315
Additional Paid In Capital	0	0	0	0	0	33 636	33 636	33 636	33 636	33 636	33 636	41 816	41 816	41 816	41 816	41 816	41 816	26 883	26 883	26 883	26 883	26 883	26 883
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	400	1 300	1 300	1 300	1 600	17 300	17 300	17 300	17 300	17 300	17 300
Other Equity	5 249	9 133	4 931	7 168	11 560	12 687	4 170	9 301	13 514	9 370	9 370	12 899	80 775	98 316	134 046	150 395	179 370	198 375	257 835	313 678	344 788	393 618	401 457
Total Equity	14 876 N/A	20 130 +35%	27 199 +35%	37 430 +38%	56 071 +50%	134 176 +139%	162 809 +21%	191 066 +17%	208 556 +9%	229 693 +10%	246 530 +7%	253 149 +3%	295 367 +17%	335 402 +14%	349 695 +4%	400 588 +15%	443 341 +11%	480 525 +8%	616 286 +28%	769 734 +25%	726 735 -6%	763 666 +5%	769 775 +1%
Total Liabilities & Equity	54 147 N/A	122 904 +127%	185 336 +51%	141 330 -24%	271 847 +92%	290 460 +7%	326 360 +12%	397 670 +22%	444 383 +12%	491 417 +11%	517 824 +5%	539 384 +4%	480 496 -11%	536 753 +12%	570 430 +6%	707 326 +24%	538 935 -24%	702 041 +30%	933 648 +33%	996 424 +7%	890 867 -11%	920 947 +3%	903 915 -2%
Shares Outstanding
Common Shares Outstanding	12	12	12	12	12	14	14	14	14	15	14	18	19	20	20	21	21	20	21	22	22	23	24

Income Statement Balance Sheet Cash Flow Statement

Sea & Air Freight International
VN:SFI

Balance Sheet

Balance Sheet Decomposition
Sea & Air Freight International

Balance Sheet
Sea & Air Freight International

See Also

Company

Help

Tools

Stocks

Sea & Air Freight International VN:SFI

Balance Sheet

Balance Sheet Decomposition Sea & Air Freight International

Balance Sheet Sea & Air Freight International

See Also

Company

Help

Tools

Stocks

Sea & Air Freight International
VN:SFI

Balance Sheet Decomposition
Sea & Air Freight International

Balance Sheet
Sea & Air Freight International