S

Sametel Corp
VN:SMT

Watchlist Manager
Sametel Corp
VN:SMT
Watchlist
Price: 13 000 VND -2.26% Market Closed
Market Cap: 71.1B VND

Intrinsic Value

The intrinsic value of one SMT stock under the Base Case scenario is 22 576.74 VND. Compared to the current market price of 13 000 VND, Sametel Corp is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SMT Intrinsic Value
22 576.74 VND
Undervaluation 42%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Sametel Corp

What is Valuation History?
Compare SMT to

Fundamental Analysis

Sametel Corp
VN:SMT
VN
Communications
Market Cap
71.1B VND
IPO
Jul 30, 2010
VN
Communications
Market Cap
71.1B VND
IPO
Jul 30, 2010
Price
â‚«false
EPS
â‚«false
Company Overview
Loading...
Contacts
Loading...
How do you feel about SMT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Sametel Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sametel Corp

Current Assets 72.6B
Cash & Short-Term Investments 14.3B
Receivables 37.7B
Other Current Assets 20.6B
Non-Current Assets 40B
PP&E 35.9B
Intangibles 3.4B
Other Non-Current Assets 702.2m
Efficiency

Free Cash Flow Analysis
Sametel Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sametel Corp

Revenue
60.9B VND
Cost of Revenue
-48.9B VND
Gross Profit
12.1B VND
Operating Expenses
-6.4B VND
Operating Income
5.7B VND
Other Expenses
-5.8B VND
Net Income
-73.8m VND
Fundamental Scores

SMT Profitability Score
Profitability Due Diligence

Sametel Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Operating Margin is Increasing
Gross Margin is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
41/100
Profitability
Score

Sametel Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

SMT Solvency Score
Solvency Due Diligence

Sametel Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
46/100
Solvency
Score

Sametel Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SMT Price Targets Summary
Sametel Corp

There are no price targets for SMT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SMT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SMT stock?

The intrinsic value of one SMT stock under the Base Case scenario is 22 576.74 VND.

Is SMT stock undervalued or overvalued?

Compared to the current market price of 13 000 VND, Sametel Corp is Undervalued by 42%.

Back to Top