S

Sametel Corp
VN:SMT

Watchlist Manager
Sametel Corp
VN:SMT
Watchlist
Price: 8 500 VND 2.41%
Market Cap: ₫55.8B

Relative Value

The Relative Value of one SMT stock under the Base Case scenario is 5 541.72 VND. Compared to the current market price of 8 500 VND, Sametel Corp is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMT Relative Value
Base Case
5 541.72 VND
Overvaluation 35%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

SMT Competitors Multiples
Sametel Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Sametel Corp
VN:SMT
54.5B VND 0.9 1.5 1.1 1.1
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
308.7B USD 5.4 29.9 20.1 24.2
US
Arista Networks Inc
NYSE:ANET
187.2B USD 22.2 55.8 48 48.9
CN
Zhongji Innolight Co Ltd
SZSE:300308
684.4B CNY 21.6 79.6 67.6 67.6
US
Motorola Solutions Inc
NYSE:MSI
66.2B USD 5.9 31.3 23.4 26.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
320.9B SEK 1.3 11.2 7 8.9
US
Ciena Corp
NYSE:CIEN
35.6B USD 7.4 286.7 78.9 114.5
FI
Nokia Oyj
OMXH:NOKIA
28.7B EUR 1.4 30.6 14 26.6
US
Ubiquiti Inc
NYSE:UI
34B USD 12.3 42.9 35.6 36.4
US
Lumentum Holdings Inc
NASDAQ:LITE
26.6B USD 14.6 239.7 194.8 -268
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
S
Sametel Corp
VN:SMT
Average EV/EBITDA: 33 137.2
1.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20.1
19%
1.1
US
Arista Networks Inc
NYSE:ANET
48
28%
1.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.6
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23.4
14%
1.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
0%
N/A
US
Ciena Corp
NYSE:CIEN
78.9
56%
1.4
FI
Nokia Oyj
OMXH:NOKIA
14
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.6
7%
5.1
US
Lumentum Holdings Inc
NASDAQ:LITE
194.8
176%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
S
Sametel Corp
VN:SMT
Average EV/EBIT: 39.4
1.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.2
23%
1.1
US
Arista Networks Inc
NYSE:ANET
48.9
28%
1.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.6
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
26.4
15%
1.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.9
-7%
N/A
US
Ciena Corp
NYSE:CIEN
114.5
69%
1.7
FI
Nokia Oyj
OMXH:NOKIA
26.6
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.4
7%
5.2
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -268 N/A N/A