Tan Cang Logistics and Stevedoring JSC
VN:TCL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tan Cang Logistics and Stevedoring JSC
VN:TCL
|
VN |
|
J
|
Jiayin Group Inc
NASDAQ:JFIN
|
CN |
|
C
|
Chi Kan Holdings Ltd
HKEX:9913
|
HK |
Balance Sheet
Balance Sheet Decomposition
Tan Cang Logistics and Stevedoring JSC
Tan Cang Logistics and Stevedoring JSC
Balance Sheet
Tan Cang Logistics and Stevedoring JSC
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
58 947
|
94 100
|
89 122
|
75 285
|
90 081
|
110 719
|
70 107
|
67 873
|
52 313
|
151 465
|
131 210
|
145 770
|
57 616
|
31 211
|
91 143
|
71 071
|
55 519
|
147 248
|
|
| Cash |
8 947
|
29 100
|
38 122
|
36 164
|
8 081
|
6 719
|
12 107
|
8 873
|
3 913
|
16 065
|
2 810
|
22 530
|
19 785
|
12 347
|
23 843
|
20 071
|
13 519
|
51 248
|
|
| Cash Equivalents |
50 000
|
65 000
|
51 000
|
39 121
|
82 000
|
104 000
|
58 000
|
59 000
|
48 400
|
135 400
|
128 400
|
123 240
|
37 831
|
18 864
|
67 300
|
51 000
|
42 000
|
96 000
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
65 000
|
74 000
|
26 000
|
5 000
|
4 500
|
59 500
|
79 100
|
130 500
|
172 400
|
118 000
|
92 000
|
138 800
|
145 102
|
236 640
|
|
| Total Receivables |
61 820
|
120 441
|
129 735
|
232 992
|
122 783
|
150 979
|
179 132
|
162 278
|
252 477
|
145 611
|
207 487
|
184 984
|
156 726
|
229 652
|
173 646
|
247 317
|
444 001
|
319 842
|
|
| Accounts Receivables |
54 185
|
117 453
|
120 764
|
210 319
|
117 596
|
126 007
|
154 586
|
147 493
|
239 391
|
144 846
|
204 324
|
173 509
|
141 481
|
217 515
|
142 273
|
230 850
|
427 212
|
294 815
|
|
| Other Receivables |
7 635
|
2 988
|
8 971
|
22 673
|
5 187
|
24 972
|
24 546
|
14 785
|
13 086
|
765
|
3 163
|
11 475
|
15 245
|
12 137
|
31 373
|
16 468
|
16 789
|
25 027
|
|
| Inventory |
3 263
|
10 574
|
26 777
|
36 149
|
28 470
|
6 729
|
5 889
|
3 346
|
4 084
|
3 170
|
2 184
|
8 086
|
5 513
|
7 113
|
9 348
|
12 917
|
13 096
|
13 797
|
|
| Other Current Assets |
4 099
|
17 989
|
64 196
|
19 079
|
13 091
|
9 027
|
11 408
|
160
|
1 064
|
30 027
|
5 738
|
31 813
|
3 576
|
2 384
|
3 090
|
4 137
|
5 526
|
11 104
|
|
| Total Current Assets |
128 129
|
243 104
|
309 830
|
363 505
|
319 425
|
351 453
|
292 536
|
238 657
|
314 438
|
389 772
|
425 719
|
501 153
|
395 830
|
388 359
|
369 227
|
474 242
|
663 244
|
728 630
|
|
| PP&E Net |
131 118
|
131 620
|
196 830
|
397 937
|
320 310
|
322 011
|
450 929
|
373 439
|
285 112
|
249 859
|
340 478
|
329 986
|
328 298
|
294 482
|
269 253
|
253 912
|
228 711
|
236 349
|
|
| PP&E Gross |
131 118
|
131 620
|
196 830
|
397 937
|
320 310
|
322 011
|
450 929
|
373 439
|
285 112
|
249 859
|
340 478
|
329 986
|
328 298
|
294 482
|
269 253
|
253 912
|
228 711
|
236 349
|
|
| Accumulated Depreciation |
32 891
|
58 305
|
90 723
|
137 554
|
193 105
|
226 267
|
288 146
|
313 275
|
378 572
|
406 040
|
454 057
|
526 011
|
555 202
|
590 555
|
624 658
|
649 026
|
679 363
|
707 548
|
|
| Intangible Assets |
0
|
17
|
0
|
48
|
29
|
9
|
0
|
120
|
27 910
|
27 086
|
26 474
|
25 687
|
24 906
|
24 169
|
23 464
|
22 869
|
22 123
|
21 580
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
2 275
|
10 719
|
10 719
|
13 330
|
17 330
|
19 846
|
21 974
|
21 974
|
2 335
|
19 991
|
17 991
|
9 675
|
|
| Long-Term Investments |
15 500
|
45 171
|
81 093
|
90 054
|
92 875
|
82 359
|
118 005
|
155 599
|
155 599
|
135 599
|
162 998
|
157 316
|
143 961
|
139 539
|
141 743
|
138 745
|
146 341
|
163 319
|
|
| Other Long-Term Assets |
17 377
|
27 422
|
24 414
|
51 717
|
74 219
|
39 298
|
30 776
|
70 560
|
41 048
|
34 721
|
29 173
|
30 886
|
34 031
|
18 724
|
10 888
|
30 723
|
32 225
|
31 506
|
|
| Total Assets |
292 123
N/A
|
447 332
+53%
|
612 167
+37%
|
903 262
+48%
|
806 858
-11%
|
795 131
-1%
|
894 520
+12%
|
849 095
-5%
|
834 826
-2%
|
850 367
+2%
|
1 002 173
+18%
|
1 064 873
+6%
|
949 001
-11%
|
887 248
-7%
|
816 910
-8%
|
940 482
+15%
|
1 110 636
+18%
|
1 191 059
+7%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
19 670
|
54 078
|
70 972
|
114 409
|
92 286
|
68 807
|
92 285
|
125 696
|
97 863
|
100 979
|
126 755
|
141 576
|
170 324
|
166 688
|
97 598
|
166 170
|
272 139
|
236 703
|
|
| Accrued Liabilities |
11 640
|
28 095
|
36 422
|
40 355
|
24 097
|
27 107
|
32 473
|
27 308
|
19 202
|
19 944
|
33 969
|
22 765
|
29 080
|
34 777
|
56 530
|
67 608
|
73 693
|
110 695
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 242
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1 000
|
4 000
|
13 786
|
32 843
|
59 135
|
56 362
|
68 775
|
59 839
|
35 178
|
7 998
|
6 701
|
8 797
|
7 250
|
7 250
|
7 250
|
7 250
|
32 250
|
1 812
|
|
| Other Current Liabilities |
21 174
|
35 378
|
65 510
|
44 554
|
46 623
|
25 604
|
38 955
|
27 589
|
39 566
|
30 114
|
36 923
|
40 237
|
36 959
|
38 212
|
39 407
|
47 584
|
43 958
|
50 435
|
|
| Total Current Liabilities |
53 485
|
121 551
|
186 691
|
232 161
|
222 140
|
177 880
|
232 488
|
240 432
|
191 808
|
159 036
|
204 349
|
214 616
|
243 612
|
246 927
|
200 784
|
288 612
|
422 040
|
399 644
|
|
| Long-Term Debt |
7 083
|
21 502
|
48 382
|
204 992
|
174 844
|
116 518
|
107 203
|
57 337
|
39 113
|
20 773
|
44 271
|
33 821
|
30 811
|
23 561
|
16 311
|
9 061
|
1 812
|
0
|
|
| Minority Interest |
10 555
|
11 030
|
41 368
|
50 353
|
20 239
|
36 625
|
38 946
|
0
|
0
|
0
|
0
|
22 216
|
23 184
|
22 305
|
22 569
|
22 467
|
22 416
|
25 587
|
|
| Other Liabilities |
189
|
1 903
|
1 745
|
2 070
|
1 420
|
0
|
2 000
|
18 000
|
18 000
|
29 968
|
41 355
|
40 363
|
37 218
|
37 768
|
44 229
|
43 948
|
36 132
|
77 995
|
|
| Total Liabilities |
71 312
N/A
|
155 986
+119%
|
278 185
+78%
|
489 576
+76%
|
418 643
-14%
|
331 023
-21%
|
380 637
+15%
|
315 770
-17%
|
248 921
-21%
|
209 777
-16%
|
289 975
+38%
|
311 016
+7%
|
334 825
+8%
|
330 561
-1%
|
283 893
-14%
|
364 088
+28%
|
482 400
+32%
|
503 226
+4%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
170 000
|
170 000
|
186 999
|
209 439
|
209 439
|
209 439
|
209 439
|
209 439
|
209 439
|
209 439
|
209 439
|
301 584
|
301 584
|
301 584
|
301 584
|
301 584
|
301 584
|
301 584
|
|
| Retained Earnings |
7 291
|
75 342
|
102 549
|
135 857
|
101 069
|
163 959
|
198 037
|
213 683
|
256 839
|
301 873
|
363 532
|
393 479
|
243 322
|
152 383
|
91 331
|
94 553
|
105 466
|
121 356
|
|
| Additional Paid In Capital |
25 000
|
25 000
|
8 001
|
20 712
|
20 712
|
20 712
|
20 712
|
20 712
|
20 712
|
20 712
|
20 712
|
20 712
|
20 712
|
20 712
|
20 712
|
20 712
|
20 712
|
20 712
|
|
| Other Equity |
18 520
|
21 004
|
36 433
|
47 678
|
56 995
|
69 997
|
85 695
|
89 491
|
98 915
|
108 566
|
118 515
|
38 081
|
48 557
|
82 007
|
119 390
|
159 544
|
200 474
|
244 181
|
|
| Total Equity |
220 811
N/A
|
291 346
+32%
|
333 982
+15%
|
413 686
+24%
|
388 215
-6%
|
464 107
+20%
|
513 883
+11%
|
533 325
+4%
|
585 905
+10%
|
640 590
+9%
|
712 198
+11%
|
753 857
+6%
|
614 176
-19%
|
556 687
-9%
|
533 018
-4%
|
576 394
+8%
|
628 237
+9%
|
687 833
+9%
|
|
| Total Liabilities & Equity |
292 123
N/A
|
447 332
+53%
|
612 167
+37%
|
903 262
+48%
|
806 858
-11%
|
795 131
-1%
|
894 520
+12%
|
849 095
-5%
|
834 826
-2%
|
850 367
+2%
|
1 002 173
+18%
|
1 064 873
+6%
|
949 001
-11%
|
887 248
-7%
|
816 910
-8%
|
940 482
+15%
|
1 110 636
+18%
|
1 191 059
+7%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
27
|
27
|
27
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
|