T
Tan Cang Logistics and Stevedoring JSC
VN:TCL
Tan Cang Logistics and Stevedoring JSC
VN:TCL
Price:
33 800
VND
0.3%
Market Cap:
₫1T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
Tan Cang Logistics and Stevedoring JSC
VN:TCL
|
VN |
|
C
|
China Starch Holdings Ltd
OTC:CHNSF
|
HK |
Income Statement
Earnings Waterfall
Tan Cang Logistics and Stevedoring JSC
Tan Cang Logistics and Stevedoring JSC
Income Statement
Tan Cang Logistics and Stevedoring JSC
Tan Cang Logistics and Stevedoring JSC
Currency: VND
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
1 532
|
1 458
|
1 351
|
0
|
1 236
|
934
|
913
|
1 137
|
1 026
|
871
|
439
|
504
|
590
|
0
|
0
|
0
|
|
| Revenue |
1 185 726
N/A
|
1 483 252
+25%
|
1 279 264
-14%
|
2 029 986
+59%
|
1 355 070
-33%
|
2 110 667
+56%
|
2 444 395
+16%
|
1 776 154
-27%
|
1 529 416
-14%
|
1 843 196
+21%
|
1 160 519
-37%
|
1 631 184
+41%
|
1 218 343
-25%
|
1 726 640
+42%
|
1 784 178
+3%
|
1 847 573
+4%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(982 133)
|
(1 234 528)
|
(1 063 722)
|
(1 688 999)
|
(1 124 339)
|
(1 748 360)
|
(2 037 450)
|
(1 478 611)
|
(1 290 169)
|
(1 567 316)
|
(1 011 208)
|
(1 382 738)
|
(1 043 219)
|
(1 478 318)
|
(1 523 138)
|
(1 589 498)
|
|
| Gross Profit |
203 592
N/A
|
248 724
+22%
|
215 542
-13%
|
340 987
+58%
|
230 731
-32%
|
362 307
+57%
|
406 945
+12%
|
297 543
-27%
|
239 246
-20%
|
275 880
+15%
|
149 311
-46%
|
248 446
+66%
|
175 124
-30%
|
248 322
+42%
|
261 040
+5%
|
258 076
-1%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(86 966)
|
(109 414)
|
(89 871)
|
(146 611)
|
(100 876)
|
(150 124)
|
(176 804)
|
(129 358)
|
(105 316)
|
(125 964)
|
(76 738)
|
(104 191)
|
(76 572)
|
(105 256)
|
(107 289)
|
(109 427)
|
|
| Selling, General & Administrative |
(86 084)
|
(108 397)
|
(89 128)
|
(145 238)
|
(100 226)
|
(149 129)
|
(175 634)
|
(128 380)
|
(104 556)
|
(124 929)
|
(76 150)
|
(103 445)
|
(76 065)
|
(104 574)
|
(106 584)
|
(108 705)
|
|
| Depreciation & Amortization |
(881)
|
(1 017)
|
(742)
|
(1 007)
|
(650)
|
(995)
|
(1 170)
|
(978)
|
(796)
|
(999)
|
(588)
|
(746)
|
(507)
|
(683)
|
(705)
|
(723)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(366)
|
0
|
0
|
0
|
0
|
35
|
(35)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
116 627
N/A
|
139 310
+19%
|
125 671
-10%
|
194 376
+55%
|
129 855
-33%
|
212 183
+63%
|
230 141
+8%
|
168 185
-27%
|
133 930
-20%
|
149 917
+12%
|
72 573
-52%
|
144 255
+99%
|
98 552
-32%
|
143 066
+45%
|
153 751
+7%
|
148 649
-3%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
23 960
|
29 373
|
26 875
|
36 971
|
23 262
|
34 259
|
42 424
|
28 929
|
28 200
|
35 806
|
26 792
|
32 923
|
23 641
|
44 982
|
40 779
|
45 323
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
(35)
|
(35)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
557
|
0
|
0
|
0
|
0
|
0
|
0
|
147
|
|
| Total Other Income |
(198)
|
(221)
|
(69)
|
(49)
|
(37)
|
(69)
|
1 482
|
1 501
|
1 469
|
2 062
|
506
|
(162)
|
(87)
|
(1)
|
80
|
24
|
|
| Pre-Tax Income |
140 389
N/A
|
168 462
+20%
|
152 477
-9%
|
231 298
+52%
|
153 080
-34%
|
246 374
+61%
|
274 012
+11%
|
198 579
-28%
|
164 121
-17%
|
187 785
+14%
|
99 872
-47%
|
177 016
+77%
|
122 106
-31%
|
188 047
+54%
|
194 610
+3%
|
194 143
0%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(26 918)
|
(31 462)
|
(27 862)
|
(42 790)
|
(28 234)
|
(45 626)
|
(50 865)
|
(37 608)
|
(29 700)
|
(33 541)
|
(15 890)
|
(30 788)
|
(20 931)
|
(31 583)
|
(33 726)
|
(33 938)
|
|
| Income from Continuing Operations |
113 471
|
137 001
|
124 615
|
188 508
|
124 846
|
200 748
|
223 147
|
160 971
|
134 421
|
154 244
|
83 981
|
146 228
|
101 175
|
156 463
|
160 884
|
160 205
|
|
| Income to Minority Interest |
(14)
|
1 302
|
956
|
2 228
|
(288)
|
(156)
|
1 452
|
(998)
|
(259)
|
(193)
|
(686)
|
(168)
|
(335)
|
(834)
|
(1 017)
|
(3 497)
|
|
| Net Income (Common) |
93 303
N/A
|
113 015
+21%
|
104 765
-7%
|
159 396
+52%
|
103 076
-35%
|
168 456
+63%
|
186 289
+11%
|
131 318
-30%
|
110 679
-16%
|
125 502
+13%
|
65 857
-48%
|
122 650
+86%
|
82 825
-32%
|
133 925
+62%
|
137 637
+3%
|
131 658
-4%
|
|
| EPS (Diluted) |
3 110.1
N/A
|
3 747.38
+20%
|
3 473.82
-7%
|
5 285.27
+52%
|
3 417.82
-35%
|
5 585.71
+63%
|
6 177.97
+11%
|
4 355.6
-29%
|
3 669.93
-16%
|
4 161.42
+13%
|
2 183.69
-48%
|
4 066.87
+86%
|
2 746.33
-32%
|
4 440.72
+62%
|
4 578.64
+3%
|
4 365.53
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
