Taicera Enterprise Co
VN:TCR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Taicera Enterprise Co
VN:TCR
|
VN |
|
Miyazaki Bank Ltd
TSE:8393
|
JP |
|
Mycelx Technologies Corp
LSE:MYX
|
US |
|
Hainan Airlines Holding Co Ltd
SSE:600221
|
CN |
Balance Sheet
Balance Sheet Decomposition
Taicera Enterprise Co
Taicera Enterprise Co
Balance Sheet
Taicera Enterprise Co
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
13 017
|
19 917
|
181 508
|
125 030
|
85 372
|
50 478
|
115 156
|
187 271
|
173 278
|
179 225
|
179 006
|
202 751
|
127 788
|
192 841
|
146 583
|
97 621
|
93 195
|
46 846
|
53 334
|
64 937
|
39 730
|
45 257
|
|
| Cash |
13 017
|
19 917
|
181 508
|
125 030
|
85 372
|
50 478
|
115 156
|
187 271
|
131 278
|
179 225
|
179 006
|
202 751
|
127 788
|
192 841
|
145 373
|
97 621
|
93 195
|
46 846
|
53 334
|
64 937
|
39 730
|
45 257
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42 000
|
0
|
0
|
0
|
0
|
0
|
1 210
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
64 065
|
38 680
|
8 892
|
0
|
0
|
0
|
0
|
11 000
|
0
|
11 573
|
20 952
|
0
|
0
|
0
|
0
|
0
|
30 582
|
|
| Total Receivables |
80 741
|
131 765
|
111 397
|
170 692
|
160 162
|
220 557
|
187 176
|
226 006
|
191 732
|
227 767
|
268 874
|
202 793
|
163 164
|
178 487
|
198 164
|
129 542
|
145 751
|
178 137
|
175 321
|
154 656
|
172 971
|
179 692
|
|
| Accounts Receivables |
68 593
|
120 862
|
84 041
|
121 351
|
128 454
|
163 331
|
151 416
|
149 752
|
142 337
|
175 779
|
192 109
|
146 916
|
129 659
|
140 629
|
158 297
|
90 119
|
105 049
|
139 402
|
129 425
|
146 374
|
149 726
|
149 109
|
|
| Other Receivables |
12 148
|
10 903
|
27 356
|
49 341
|
31 708
|
57 226
|
35 760
|
76 254
|
49 395
|
51 988
|
76 765
|
55 877
|
33 505
|
37 858
|
39 867
|
39 423
|
40 702
|
38 735
|
45 896
|
8 282
|
23 246
|
30 583
|
|
| Inventory |
149 871
|
133 120
|
236 287
|
276 848
|
278 472
|
258 718
|
264 586
|
290 802
|
429 428
|
459 718
|
455 492
|
511 671
|
463 794
|
472 151
|
546 953
|
432 417
|
377 000
|
447 809
|
424 781
|
417 705
|
404 445
|
357 281
|
|
| Other Current Assets |
5 197
|
51 381
|
15 465
|
53 086
|
52 446
|
48 788
|
23 184
|
20 362
|
16 163
|
36 831
|
48 292
|
42 535
|
28 564
|
25 017
|
31 251
|
14 309
|
22 696
|
44 854
|
27 341
|
26 862
|
24 857
|
11 477
|
|
| Total Current Assets |
248 826
|
336 184
|
544 657
|
625 656
|
576 452
|
642 606
|
628 781
|
733 333
|
810 600
|
903 541
|
951 663
|
959 750
|
794 310
|
868 496
|
934 524
|
694 842
|
638 642
|
717 646
|
680 777
|
664 161
|
642 004
|
624 289
|
|
| PP&E Net |
229 941
|
228 095
|
497 982
|
516 483
|
570 014
|
517 584
|
460 322
|
836 562
|
821 283
|
729 724
|
653 270
|
563 695
|
477 935
|
425 913
|
351 885
|
301 233
|
245 749
|
241 177
|
251 548
|
240 369
|
297 354
|
289 692
|
|
| PP&E Gross |
229 941
|
228 095
|
497 982
|
516 483
|
570 014
|
517 584
|
460 322
|
836 562
|
821 283
|
729 724
|
653 270
|
563 695
|
477 935
|
425 913
|
351 885
|
301 233
|
245 749
|
241 177
|
251 548
|
240 369
|
297 354
|
289 692
|
|
| Accumulated Depreciation |
244 016
|
276 867
|
309 862
|
356 959
|
431 179
|
505 709
|
567 054
|
626 196
|
708 634
|
824 000
|
927 015
|
1 044 066
|
1 144 886
|
1 230 556
|
1 315 176
|
1 351 658
|
1 385 228
|
1 396 085
|
1 416 264
|
1 437 684
|
1 374 776
|
853 617
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 069
|
3 569
|
3 009
|
2 449
|
1 985
|
1 396
|
807
|
219
|
0
|
0
|
6 614
|
5 591
|
|
| Note Receivable |
520
|
340
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 310
|
3 333
|
5 964
|
13 781
|
15 454
|
32 072
|
17 097
|
10 300
|
20 147
|
39 289
|
1 139
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
2 211
|
1 105
|
10 211
|
0
|
0
|
0
|
0
|
0
|
0
|
11 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 314
|
|
| Other Long-Term Assets |
35
|
4 791
|
6 702
|
17 268
|
6 874
|
8 698
|
11 435
|
9 575
|
13 827
|
9 691
|
27 049
|
15 344
|
7 704
|
2 892
|
518
|
1 661
|
1 222
|
1 192
|
1 011
|
423
|
2 029
|
46 425
|
|
| Total Assets |
479 322
N/A
|
569 410
+19%
|
1 049 342
+84%
|
1 159 407
+10%
|
1 155 552
0%
|
1 169 993
+1%
|
1 110 748
-5%
|
1 579 470
+42%
|
1 645 710
+4%
|
1 642 956
0%
|
1 636 052
0%
|
1 550 667
-5%
|
1 286 290
-17%
|
1 316 715
+2%
|
1 302 693
-1%
|
1 014 586
-22%
|
918 493
-9%
|
977 330
+6%
|
943 637
-3%
|
925 099
-2%
|
987 289
+7%
|
971 450
-2%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
53 569
|
38 133
|
58 312
|
96 013
|
84 534
|
137 529
|
131 414
|
199 476
|
233 125
|
296 638
|
278 820
|
254 077
|
207 963
|
209 186
|
212 720
|
115 310
|
103 107
|
128 945
|
153 695
|
137 617
|
153 680
|
216 746
|
|
| Accrued Liabilities |
5 187
|
7 420
|
6 410
|
27 994
|
29 389
|
23 499
|
35 092
|
55 230
|
34 716
|
46 274
|
45 744
|
45 704
|
43 283
|
33 676
|
25 296
|
23 879
|
21 380
|
36 082
|
33 864
|
15 679
|
18 583
|
22 042
|
|
| Short-Term Debt |
133 299
|
168 705
|
214 917
|
179 049
|
170 076
|
222 023
|
180 573
|
325 904
|
437 812
|
565 370
|
519 499
|
504 436
|
329 347
|
457 042
|
526 788
|
344 941
|
303 965
|
262 981
|
260 112
|
322 914
|
404 749
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
65 277
|
79 748
|
84 153
|
58 469
|
62 047
|
0
|
67 673
|
59 251
|
10 324
|
6 663
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
310 092
|
|
| Other Current Liabilities |
44 951
|
6 470
|
4 546
|
6 058
|
28 684
|
5 517
|
8 657
|
28 047
|
19 240
|
8 915
|
46 096
|
19 810
|
21 776
|
20 512
|
19 039
|
17 563
|
24 864
|
70 531
|
21 226
|
22 798
|
35 653
|
35 624
|
|
| Total Current Liabilities |
237 005
|
220 728
|
284 185
|
309 114
|
377 959
|
468 317
|
439 889
|
667 126
|
786 940
|
917 196
|
957 833
|
883 278
|
612 693
|
727 078
|
783 844
|
501 693
|
453 316
|
498 540
|
468 897
|
499 008
|
612 665
|
584 504
|
|
| Long-Term Debt |
17 078
|
12 160
|
249 632
|
263 122
|
175 107
|
109 607
|
31 508
|
204 683
|
170 171
|
109 527
|
72 776
|
17 729
|
6 690
|
0
|
46 500
|
38 311
|
4 717
|
6 980
|
4 187
|
0
|
8 106
|
7 906
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 562
|
17 792
|
18 333
|
17 994
|
20 942
|
23 165
|
26 146
|
23 515
|
20 235
|
34 945
|
35 015
|
34 153
|
0
|
0
|
0
|
|
| Other Liabilities |
16
|
82
|
119
|
118
|
142
|
181
|
2 913
|
4 010
|
6 364
|
9 265
|
168
|
168
|
168
|
168
|
168
|
1 330
|
1 331
|
1 331
|
1 331
|
168
|
1 664
|
1 801
|
|
| Total Liabilities |
254 100
N/A
|
232 970
-8%
|
533 936
+129%
|
572 355
+7%
|
553 207
-3%
|
578 105
+5%
|
474 310
-18%
|
889 381
+88%
|
981 267
+10%
|
1 054 320
+7%
|
1 048 770
-1%
|
922 118
-12%
|
642 716
-30%
|
753 392
+17%
|
854 026
+13%
|
561 568
-34%
|
494 309
-12%
|
541 865
+10%
|
508 568
-6%
|
499 176
-2%
|
622 436
+25%
|
594 211
-5%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
170 746
|
250 046
|
299 736
|
335 704
|
355 846
|
370 080
|
384 882
|
407 974
|
432 449
|
445 421
|
445 421
|
445 421
|
454 328
|
454 328
|
454 328
|
454 328
|
454 328
|
454 328
|
454 328
|
454 328
|
454 328
|
454 328
|
|
| Retained Earnings |
54 476
|
86 394
|
129 149
|
150 301
|
127 257
|
92 977
|
124 680
|
142 256
|
74 942
|
10 093
|
8 097
|
33 170
|
44 571
|
25 215
|
139 422
|
131 288
|
160 477
|
149 195
|
147 688
|
155 072
|
216 142
|
203 756
|
|
| Additional Paid In Capital |
0
|
0
|
86 521
|
86 521
|
86 521
|
86 521
|
86 521
|
86 521
|
86 521
|
86 521
|
86 521
|
86 521
|
86 521
|
86 521
|
86 521
|
86 521
|
86 521
|
86 521
|
86 521
|
86 521
|
86 521
|
86 521
|
|
| Treasury Stock |
0
|
0
|
0
|
1
|
8
|
18
|
30
|
42
|
56
|
67
|
67
|
67
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
|
| Other Equity |
0
|
0
|
0
|
14 527
|
32 729
|
42 328
|
40 384
|
53 381
|
70 586
|
66 854
|
63 504
|
63 504
|
58 230
|
47 766
|
47 316
|
43 533
|
43 888
|
43 888
|
41 984
|
40 223
|
40 223
|
40 223
|
|
| Total Equity |
225 222
N/A
|
336 440
+49%
|
515 406
+53%
|
587 052
+14%
|
602 345
+3%
|
591 888
-2%
|
636 438
+8%
|
690 089
+8%
|
664 443
-4%
|
588 636
-11%
|
587 282
0%
|
628 549
+7%
|
643 574
+2%
|
563 323
-12%
|
448 666
-20%
|
453 017
+1%
|
424 183
-6%
|
435 465
+3%
|
435 069
0%
|
425 923
-2%
|
364 853
-14%
|
377 240
+3%
|
|
| Total Liabilities & Equity |
479 322
N/A
|
569 410
+19%
|
1 049 342
+84%
|
1 159 407
+10%
|
1 155 552
0%
|
1 169 993
+1%
|
1 110 748
-5%
|
1 579 470
+42%
|
1 645 710
+4%
|
1 642 956
0%
|
1 636 052
0%
|
1 550 667
-5%
|
1 286 290
-17%
|
1 316 715
+2%
|
1 302 693
-1%
|
1 014 586
-22%
|
918 493
-9%
|
977 330
+6%
|
943 637
-3%
|
925 099
-2%
|
987 289
+7%
|
971 450
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
|