Taicera Enterprise Co
VN:TCR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Taicera Enterprise Co
VN:TCR
|
VN |
|
C
|
Cool Company Ltd
NYSE:CLCO
|
BM |
|
EIH Ltd
NSE:EIHOTEL
|
IN |
|
Belluna Co Ltd
TSE:9997
|
JP |
|
A
|
Aro Granite Industries Ltd
NSE:AROGRANITE
|
IN |
|
Piper Sandler Companies
NYSE:PIPR
|
US |
|
E
|
Enplas Corp
TSE:6961
|
JP |
|
O
|
Okura Holdings Ltd
HKEX:1655
|
JP |
|
Hercules Capital Inc
NYSE:HTGC
|
US |
|
R
|
Rising Nonferrous Metals Share Co Ltd
SSE:600259
|
CN |
|
P
|
Pioneer Natural Resources Co
LSE:0KIX
|
US |
|
C
|
China Fangda Group Co Ltd
SZSE:000055
|
CN |
|
R
|
Rama Steel Tubes Ltd
NSE:RAMASTEEL
|
IN |
|
V
|
Visa Steel Ltd
NSE:VISASTEEL
|
IN |
|
Atlas Copco AB
OTC:ATLCY
|
SE |
|
Raiznext Corp
TSE:6379
|
JP |
|
A
|
Asdion Bhd
KLSE:ASDION
|
MY |
|
Infracommerce CXAAS SA
BOVESPA:IFCM3
|
BR |
Income Statement
Earnings Waterfall
Taicera Enterprise Co
Income Statement
Taicera Enterprise Co
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
8 446
|
8 440
|
11 141
|
11 701
|
13 272
|
16 017
|
18 849
|
20 296
|
20 207
|
20 003
|
20 693
|
22 527
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 414 633
N/A
|
1 453 329
+3%
|
1 085 557
-25%
|
1 098 009
+1%
|
1 109 524
+1%
|
1 041 559
-6%
|
976 772
-6%
|
892 155
-9%
|
848 897
-5%
|
846 009
0%
|
855 798
+1%
|
908 713
+6%
|
928 336
+2%
|
911 932
-2%
|
898 449
-1%
|
877 751
-2%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(1 161 518)
|
(1 204 140)
|
(912 229)
|
(938 182)
|
(943 795)
|
(886 481)
|
(833 633)
|
(774 647)
|
(755 829)
|
(770 112)
|
(794 844)
|
(845 741)
|
(869 766)
|
(856 887)
|
(827 121)
|
(799 791)
|
|
| Gross Profit |
253 115
N/A
|
249 189
-2%
|
173 328
-30%
|
159 828
-8%
|
165 729
+4%
|
155 078
-6%
|
143 139
-8%
|
117 508
-18%
|
93 067
-21%
|
75 897
-18%
|
60 954
-20%
|
62 973
+3%
|
58 570
-7%
|
55 045
-6%
|
71 328
+30%
|
77 961
+9%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(219 363)
|
(218 981)
|
(151 909)
|
(150 769)
|
(149 955)
|
(147 465)
|
(143 172)
|
(129 600)
|
(119 468)
|
(108 510)
|
(101 457)
|
(105 447)
|
(106 054)
|
(115 559)
|
(114 506)
|
(109 947)
|
|
| Selling, General & Administrative |
(218 559)
|
(218 501)
|
(150 810)
|
(149 211)
|
(149 249)
|
(146 743)
|
(142 262)
|
(128 886)
|
(118 814)
|
(107 917)
|
(100 967)
|
(105 036)
|
(104 587)
|
(114 050)
|
(113 029)
|
(109 947)
|
|
| Other Operating Expenses |
(804)
|
(480)
|
(1 099)
|
(1 558)
|
(706)
|
(722)
|
(910)
|
(714)
|
(653)
|
(593)
|
(490)
|
(411)
|
(1 468)
|
(1 509)
|
(1 477)
|
0
|
|
| Operating Income |
33 752
N/A
|
30 208
-11%
|
21 419
-29%
|
9 059
-58%
|
15 774
+74%
|
7 613
-52%
|
(34)
N/A
|
(12 091)
-35 784%
|
(26 400)
-118%
|
(32 613)
-24%
|
(40 504)
-24%
|
(42 474)
-5%
|
(47 484)
-12%
|
(60 514)
-27%
|
(43 178)
+29%
|
(31 986)
+26%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(21 708)
|
(23 588)
|
(18 141)
|
(17 947)
|
(19 307)
|
(20 352)
|
(22 195)
|
2 487
|
2 897
|
3 777
|
4 179
|
(21 972)
|
(22 987)
|
(22 915)
|
(21 269)
|
(18 896)
|
|
| Gain/Loss on Disposition of Assets |
1 683
|
2 271
|
0
|
3 020
|
3 621
|
3 111
|
3 367
|
801
|
858
|
1 462
|
1 700
|
2 010
|
2 106
|
1 489
|
1 095
|
53 700
|
|
| Total Other Income |
3 722
|
2 239
|
7 691
|
9 454
|
4 863
|
4 698
|
(1 064)
|
1 583
|
1 218
|
2 383
|
4 677
|
1 367
|
4 709
|
3 876
|
2 548
|
13 886
|
|
| Pre-Tax Income |
17 449
N/A
|
11 130
-36%
|
10 969
-1%
|
3 586
-67%
|
4 950
+38%
|
(4 930)
N/A
|
(19 927)
-304%
|
(7 220)
+64%
|
(21 427)
-197%
|
(24 991)
-17%
|
(29 948)
-20%
|
(61 070)
-104%
|
(63 657)
-4%
|
(78 065)
-23%
|
(60 804)
+22%
|
16 704
N/A
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(2 602)
|
(2 602)
|
(2 602)
|
(2 602)
|
(165)
|
(165)
|
(165)
|
(165)
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
17 449
|
11 130
|
10 969
|
984
|
2 348
|
(7 532)
|
(22 529)
|
(7 385)
|
(21 592)
|
(25 156)
|
(30 112)
|
(61 070)
|
(63 657)
|
(78 065)
|
(60 804)
|
16 704
|
|
| Income to Minority Interest |
0
|
1 160
|
677
|
862
|
1 067
|
943
|
1 032
|
0
|
(205)
|
(507)
|
(792)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
18 491
N/A
|
12 290
-34%
|
11 646
-5%
|
1 846
-84%
|
3 415
+85%
|
(6 588)
N/A
|
(21 497)
-226%
|
(7 385)
+66%
|
(21 797)
-195%
|
(25 663)
-18%
|
(30 904)
-20%
|
(61 070)
-98%
|
(63 657)
-4%
|
(78 065)
-23%
|
(60 804)
+22%
|
16 704
N/A
|
|
| EPS (Diluted) |
407.05
N/A
|
270.55
-34%
|
0
N/A
|
40.64
N/A
|
75.17
+85%
|
-145.03
N/A
|
-473.11
-226%
|
-162.57
+66%
|
-479.84
-195%
|
-564.94
-18%
|
-680.33
-20%
|
-1 344.4
-98%
|
-1 401.36
-4%
|
-1 718.53
-23%
|
-1 327.67
+23%
|
367.72
N/A
|
|