T

Tay Ninh Cable Car Tour Co
VN:TCT

Watchlist Manager
Tay Ninh Cable Car Tour Co
VN:TCT
Watchlist
Price: 19 400 VND 1.31% Market Closed
Market Cap: 248.1B VND

Intrinsic Value

The intrinsic value of one TCT stock under the Base Case scenario is 7 219.51 VND. Compared to the current market price of 19 400 VND, Tay Ninh Cable Car Tour Co is Overvalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TCT Intrinsic Value
7 219.51 VND
Overvaluation 63%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Tay Ninh Cable Car Tour Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about TCT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TCT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tay Ninh Cable Car Tour Co.

Explain Valuation
Compare TCT to

Fundamental Analysis

Tay Ninh Cable Car Tour Co
VN:TCT
VN
Hotels, Restaurants & Leisure
Market Cap
248.1B VND
IPO
Mar 22, 2016
VN
Hotels, Restaurants & Leisure
Market Cap
248.1B VND
IPO
Mar 22, 2016
Price
â‚«
â‚«
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TCT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tay Ninh Cable Car Tour Co

Current Assets 361.9B
Cash & Short-Term Investments 28B
Receivables 324B
Other Current Assets 9.9B
Non-Current Assets 12.2B
PP&E 10.9B
Other Non-Current Assets 1.2B
Current Liabilities 14.4B
Accounts Payable 3B
Accrued Liabilities 1.6B
Other Current Liabilities 9.9B
Efficiency

Free Cash Flow Analysis
Tay Ninh Cable Car Tour Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tay Ninh Cable Car Tour Co

Revenue
41B VND
Cost of Revenue
-27.1B VND
Gross Profit
13.9B VND
Operating Expenses
-5.5B VND
Operating Income
8.4B VND
Other Expenses
15.3B VND
Net Income
23.7B VND
Fundamental Scores

TCT Profitability Score
Profitability Due Diligence

Tay Ninh Cable Car Tour Co's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional Net Margin
Strong 3Y Average Net Margin
Healthy Operating Margin
Healthy Gross Margin
47/100
Profitability
Score

Tay Ninh Cable Car Tour Co's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

TCT Solvency Score
Solvency Due Diligence

Tay Ninh Cable Car Tour Co's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Tay Ninh Cable Car Tour Co's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TCT Price Targets Summary
Tay Ninh Cable Car Tour Co

There are no price targets for TCT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TCT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TCT stock?

The intrinsic value of one TCT stock under the Base Case scenario is 7 219.51 VND.

Is TCT stock undervalued or overvalued?

Compared to the current market price of 19 400 VND, Tay Ninh Cable Car Tour Co is Overvalued by 63%.

Back to Top