T

Tay Ninh Cable Car Tour Co
VN:TCT

Watchlist Manager
Tay Ninh Cable Car Tour Co
VN:TCT
Watchlist
Price: 19 500 VND Market Closed
Market Cap: 249.4B VND

Relative Value

The Relative Value of one TCT stock under the Base Case scenario is hidden VND. Compared to the current market price of 19 500 VND, Tay Ninh Cable Car Tour Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TCT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
7
Median 3Y
6.5
Median 5Y
6.4
Industry
1.4
vs History
69
vs Industry
26
Median 3Y
15.1
Median 5Y
14.6
Industry
20
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-9.7
Industry
9.5
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-9.3
Industry
18.1
vs History
65
vs Industry
69
Median 3Y
0.8
Median 5Y
0.8
Industry
2.1
vs History
52
vs Industry
10
Median 3Y
5.9
Median 5Y
5.7
Industry
1.9
vs History
33
vs Industry
Median 3Y
15.9
Median 5Y
11.7
Industry
3.7
vs History
23
vs Industry
Median 3Y
-9
Median 5Y
-29.5
Industry
10.6
vs History
23
vs Industry
Median 3Y
-9
Median 5Y
-29.5
Industry
16.4
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-8.6
Industry
11.3
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-8.3
Industry
16.4
vs History
66
vs Industry
70
Median 3Y
0.7
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

TCT Competitors Multiples
Tay Ninh Cable Car Tour Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Tay Ninh Cable Car Tour Co
VN:TCT
249.4B VND 6.1 10.5 26.3 26.3
US
Booking Holdings Inc
NASDAQ:BKNG
177.4B USD 6.8 35.2 18 19.3
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 263.8 145.8 177.7
MY
Grand Central Enterprises Bhd
KLSE:GCE
576.2B MYR 20 675.7 -88 216.6 -322 760.6 -77 681.2
US
Marriott International Inc
NASDAQ:MAR
88.4B USD 3.4 33.9 21.1 24.7
US
Airbnb Inc
NASDAQ:ABNB
85.9B USD 7.2 32.7 27.4 27.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
84.8B USD 4.9 20.8 16.1 22
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70B USD 6 42 29.3 31.2
CN
Trip.com Group Ltd
HKEX:9961
389.9B HKD 5.8 11.2 16.8 18
UK
Carnival PLC
LSE:CCL
31B GBP 1.6 15 312.5 502.4
US
Carnival Corp
NYSE:CCL
42.2B USD 1.6 16 9.3 15.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
T
Tay Ninh Cable Car Tour Co
VN:TCT
Average EV/EBITDA: 62.3
26.3
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
18
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
145.8
13%
11.2
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -322 760.6 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
21.1
12%
1.8
US
Airbnb Inc
NASDAQ:ABNB
27.4
28%
1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
16.1
14%
1.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.3
20%
1.5
CN
Trip.com Group Ltd
HKEX:9961
16.8
20%
0.8
UK
Carnival PLC
LSE:CCL
312.5
7%
44.6
US
Carnival Corp
NYSE:CCL
9.3
10%
0.9