Thu Dau Mot Water JSC
VN:TDM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Thu Dau Mot Water JSC
VN:TDM
|
VN |
|
Wealth Management Inc
TSE:3772
|
JP |
|
Cyber Security Cloud Inc
TSE:4493
|
JP |
|
Lenta Plc
LSE:LNTA
|
RU |
|
CVR Energy Inc
NYSE:CVI
|
US |
|
CTT Systems AB
STO:CTT
|
SE |
|
H
|
Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258
|
CN |
|
S
|
Samyang Holdings Corp
KRX:000070
|
KR |
|
Jubilee Metals Group PLC
LSE:JLP
|
UK |
|
Bawan Company SJSC
SAU:1302
|
SA |
|
C
|
Chuou International Group Co Ltd
TSE:7170
|
JP |
|
O
|
Oshkosh Corp
LSE:0KDI
|
US |
|
Byrna Technologies Inc
NASDAQ:BYRN
|
US |
|
Tega Industries Ltd
NSE:TEGA
|
IN |
|
Navigator Company SA
OTC:POELF
|
PT |
|
G
|
Guangdong Create Century Intelligent Equipment Group Corp Ltd
SZSE:300083
|
CN |
|
N
|
National World PLC
LSE:NWOR
|
UK |
|
T
|
Talant Optronics suzhou Co Ltd
SZSE:301045
|
CN |
|
W
|
Wheaton Precious Metals Corp
NYSE:WPM
|
CA |
|
Cheniere Energy Inc
NYSE:LNG
|
US |
|
Crossject SA
PAR:ALCJ
|
FR |
|
N
|
Naqi Water Co
SAU:2282
|
SA |
|
Rajesh Exports Ltd
NSE:RAJESHEXPO
|
IN |
|
M
|
Marmaris Altinyunus Turistik Tesisleri AS
IST:MAALT.E
|
TR |
Balance Sheet
Balance Sheet Decomposition
Thu Dau Mot Water JSC
Thu Dau Mot Water JSC
Balance Sheet
Thu Dau Mot Water JSC
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
3 848
|
48 389
|
6 225
|
315 577
|
45 019
|
322 654
|
52 891
|
86 108
|
33 520
|
110 009
|
263 929
|
136 549
|
|
| Cash |
3 848
|
48 389
|
6 225
|
235 577
|
2 019
|
62 654
|
32 891
|
31 108
|
18 520
|
23 734
|
38 929
|
86 349
|
|
| Cash Equivalents |
0
|
0
|
0
|
80 000
|
43 000
|
260 000
|
20 000
|
55 000
|
15 000
|
86 275
|
225 000
|
50 200
|
|
| Short-Term Investments |
3 000
|
102 000
|
5 000
|
0
|
8 000
|
0
|
0
|
0
|
0
|
40 000
|
156 900
|
27 483
|
|
| Total Receivables |
121 836
|
24 871
|
85 051
|
91 908
|
83 620
|
185 224
|
137 723
|
112 944
|
168 641
|
269 763
|
13 291
|
4 598
|
|
| Accounts Receivables |
1 334
|
2 098
|
5 466
|
6 294
|
30 123
|
31 523
|
28 086
|
7 651
|
14 223
|
72 154
|
25
|
0
|
|
| Other Receivables |
120 502
|
22 773
|
79 585
|
85 614
|
53 497
|
153 701
|
109 637
|
105 293
|
154 418
|
197 609
|
13 266
|
4 598
|
|
| Inventory |
161
|
52 901
|
3 396
|
837
|
1 133
|
4 928
|
7 416
|
40 883
|
60 564
|
2 056
|
77 253
|
11 845
|
|
| Other Current Assets |
67
|
26 003
|
31 651
|
17 180
|
3 587
|
30 125
|
4 346
|
5 123
|
33 882
|
83 516
|
146 085
|
262 553
|
|
| Total Current Assets |
128 911
|
254 164
|
131 323
|
425 502
|
141 359
|
542 930
|
202 376
|
245 059
|
296 607
|
505 344
|
657 458
|
443 027
|
|
| PP&E Net |
377 765
|
469 128
|
575 673
|
748 019
|
727 579
|
887 041
|
893 502
|
810 306
|
726 944
|
660 823
|
655 991
|
562 048
|
|
| PP&E Gross |
377 765
|
469 128
|
575 673
|
748 019
|
727 579
|
887 041
|
893 502
|
810 306
|
726 944
|
660 823
|
655 991
|
562 048
|
|
| Accumulated Depreciation |
2 394
|
24 062
|
52 018
|
80 404
|
125 480
|
212 825
|
315 391
|
443 689
|
586 721
|
734 086
|
874 131
|
983 543
|
|
| Intangible Assets |
52
|
9 895
|
9 363
|
29 292
|
56 733
|
55 163
|
53 585
|
52 007
|
50 429
|
48 851
|
47 341
|
45 797
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
123 940
|
|
| Long-Term Investments |
144 300
|
125 441
|
726 301
|
861 753
|
857 900
|
861 969
|
1 227 373
|
1 296 749
|
1 328 170
|
1 387 438
|
1 662 385
|
2 220 888
|
|
| Other Long-Term Assets |
81
|
2 316
|
2 380
|
7 194
|
4 620
|
2 850
|
3 060
|
1 209
|
2 279
|
1 012
|
484
|
417
|
|
| Total Assets |
651 109
N/A
|
860 943
+32%
|
1 445 040
+68%
|
2 071 760
+43%
|
1 788 191
-14%
|
2 349 953
+31%
|
2 379 896
+1%
|
2 405 329
+1%
|
2 404 429
0%
|
2 603 467
+8%
|
3 023 658
+16%
|
3 396 116
+12%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
0
|
375
|
15 196
|
13 719
|
12 812
|
5 152
|
18 596
|
4 009
|
13 879
|
52 442
|
6 574
|
2 668
|
|
| Accrued Liabilities |
942
|
51 156
|
12 652
|
30 810
|
12 537
|
39 698
|
60 219
|
65 652
|
90 686
|
99 249
|
111 038
|
63 562
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
593
|
7 092
|
57 590
|
35 000
|
43 184
|
153 350
|
68 456
|
0
|
|
| Current Portion of Long-Term Debt |
7 458
|
117 001
|
320 230
|
374 256
|
128 429
|
151 204
|
165 984
|
118 805
|
99 067
|
61 511
|
44 023
|
130 787
|
|
| Other Current Liabilities |
115 807
|
30 874
|
286 060
|
412 929
|
100 183
|
89 704
|
122 456
|
122 252
|
2 967
|
147 960
|
8 165
|
69 412
|
|
| Total Current Liabilities |
124 207
|
199 405
|
634 139
|
831 714
|
254 553
|
292 850
|
424 845
|
345 718
|
249 783
|
514 512
|
238 256
|
266 428
|
|
| Long-Term Debt |
290 733
|
356 858
|
407 065
|
495 536
|
424 623
|
480 996
|
299 659
|
212 896
|
113 829
|
52 319
|
267 188
|
544 873
|
|
| Total Liabilities |
414 939
N/A
|
556 263
+34%
|
1 041 203
+87%
|
1 327 251
+27%
|
679 176
-49%
|
773 845
+14%
|
724 504
-6%
|
558 614
-23%
|
363 612
-35%
|
566 831
+56%
|
505 444
-11%
|
811 301
+61%
|
|
| Equity | |||||||||||||
| Common Stock |
226 283
|
300 500
|
347 810
|
650 405
|
812 000
|
957 000
|
1 000 000
|
1 000 000
|
1 000 000
|
1 000 000
|
1 100 000
|
1 111 000
|
|
| Retained Earnings |
8 392
|
1 192
|
53 038
|
75 894
|
116 917
|
169 956
|
52 956
|
209 689
|
321 635
|
262 356
|
373 226
|
380 049
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
296
|
145 319
|
376 374
|
397 799
|
397 799
|
397 799
|
397 799
|
597 646
|
613 718
|
|
| Other Equity |
1 496
|
2 988
|
2 988
|
18 507
|
34 779
|
72 778
|
204 636
|
239 228
|
321 383
|
376 480
|
447 343
|
480 048
|
|
| Total Equity |
236 170
N/A
|
304 680
+29%
|
403 836
+33%
|
744 509
+84%
|
1 109 015
+49%
|
1 576 108
+42%
|
1 655 392
+5%
|
1 846 716
+12%
|
2 040 817
+11%
|
2 036 636
0%
|
2 518 214
+24%
|
2 584 815
+3%
|
|
| Total Liabilities & Equity |
651 109
N/A
|
860 943
+32%
|
1 445 040
+68%
|
2 071 760
+43%
|
1 788 191
-14%
|
2 349 953
+31%
|
2 379 896
+1%
|
2 405 329
+1%
|
2 404 429
0%
|
2 603 467
+8%
|
3 023 658
+16%
|
3 396 116
+12%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
32
|
42
|
49
|
65
|
81
|
96
|
100
|
100
|
103
|
100
|
110
|
111
|
|