T

Thu Dau Mot Water JSC
VN:TDM

Watchlist Manager
Thu Dau Mot Water JSC
VN:TDM
Watchlist
Price: 55 200 VND Market Closed
Market Cap: 6.1T VND
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TDM stock under the Base Case scenario is 29 798.98 VND. Compared to the current market price of 55 200 VND, Thu Dau Mot Water JSC is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDM Relative Value
Base Case
29 798.98 VND
Overvaluation 46%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

10.3
P/S
P/S
Price to Sales
10.3
vs History
1
vs Industry
5
Median 3Y
8.4
Median 5Y
7.6
Industry
1.7
Forward
10.8
More Details
34.7
P/E
P/E
Price to Earnings
34.7
vs History
0
vs Industry
11
Median 3Y
16
Median 5Y
13.7
Industry
14.9
Forward
32.3
More Details
13.2
P/OCF
P/OCF
Price to OCF
13.2
vs History
38
vs Industry
18
Median 3Y
18.6
Median 5Y
12
Industry
6.8
More Details
24.8
P/FCFE
P/FCFE
Price to FCFE
24.8
vs History
33
vs Industry
19
Median 3Y
27.4
Median 5Y
21.2
Industry
14
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
0
vs Industry
21
Median 3Y
1.9
Median 5Y
1.8
Industry
1.4
More Details
10.1
EV/S
EV/S
Enterprise Value to Sales
10.1
vs History
1
vs Industry
8
Median 3Y
8.6
Median 5Y
7.7
Industry
2.8
Forward
10.6
More Details
24.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
24.3
vs History
0
vs Industry
11
Median 3Y
17.3
Median 5Y
15.2
Industry
7.4
More Details
15.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.8
vs History
0
vs Industry
25
Median 3Y
11.3
Median 5Y
9.7
Industry
10.3
Forward
15.8
More Details
26.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
26.1
vs History
0
vs Industry
19
Median 3Y
18.9
Median 5Y
16
Industry
14.9
Forward
26.9
More Details
13
EV/OCF
EV/OCF
Enterprise Value to OCF
13
vs History
38
vs Industry
35
Median 3Y
19.2
Median 5Y
12.1
Industry
10.8
More Details
29.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.9
vs History
23
vs Industry
19
Median 3Y
28
Median 5Y
17.5
Industry
16.9
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
0
vs Industry
11
Median 3Y
1.7
Median 5Y
1.6
Industry
0.9
More Details

Multiples Across Competitors

TDM Competitors Multiples
Thu Dau Mot Water JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Thu Dau Mot Water JSC
VN:TDM
6.1T VND 10.3 34.7 15.8 26.1
US
American Water Works Company Inc
NYSE:AWK
28.9B USD 6 27 16.7 24.4
BR
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
79B BRL 2.2 8.2 5.3 6.2
US
Essential Utilities Inc
NYSE:WTRG
11.3B USD 5.4 18.9 16.7 24.8
UK
Severn Trent PLC
LSE:SVT
8.3B GBP 3.5 36 16.2 29
UK
United Utilities Group PLC
LSE:UU
7.7B GBP 3.7 67.8 15.2 27.5
BR
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
5.1B EUR 0.9 3.5 2.8 3.2
HK
Guangdong Investment Ltd
HKEX:270
40.1B HKD 2.2 12.7 6.1 6.1
CN
Chongqing Water Group Co Ltd
SSE:601158
23.4B CNY 3.3 27.9 28.6 28.6
CN
Beijing Capital Eco-Environment Protection Group Co Ltd
SSE:600008
23.2B CNY 1.2 7.3 13.9 13.9
UK
Pennon Group PLC
LSE:PNN
2.4B GBP 2.5 -59.4 19.5 43.4

See Also

Summary
TDM intrinsic value, competitors valuation, and company profile.
DCF Valuation
TDM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TDM stock valuation using valuation multiples.
Wall Street Estimates
TDM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TDM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.