Tien Giang Investment and Construction JSC
VN:THG
Balance Sheet
Balance Sheet Decomposition
Tien Giang Investment and Construction JSC
Tien Giang Investment and Construction JSC
Balance Sheet
Tien Giang Investment and Construction JSC
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
25 903
|
53 439
|
34 918
|
18 203
|
41 045
|
28 187
|
112 384
|
82 141
|
101 891
|
130 922
|
109 324
|
164 573
|
151 349
|
219 351
|
221 286
|
216 605
|
298 868
|
380 674
|
|
| Cash |
23 621
|
9 609
|
14 705
|
18 203
|
24 860
|
14 275
|
50 943
|
26 267
|
24 828
|
35 185
|
42 578
|
79 891
|
86 270
|
125 900
|
124 481
|
103 155
|
122 784
|
239 678
|
|
| Cash Equivalents |
2 282
|
43 830
|
20 213
|
0
|
16 185
|
13 912
|
61 441
|
55 874
|
77 063
|
95 737
|
66 746
|
84 682
|
65 079
|
93 451
|
96 805
|
113 450
|
176 084
|
140 996
|
|
| Short-Term Investments |
0
|
5 000
|
0
|
0
|
0
|
0
|
0
|
7 538
|
39 563
|
37 855
|
26 592
|
14 885
|
41 410
|
32 017
|
41 733
|
65 920
|
54 149
|
34 562
|
|
| Total Receivables |
66 404
|
81 441
|
125 421
|
100 433
|
111 152
|
112 273
|
115 904
|
163 473
|
143 798
|
191 892
|
218 000
|
250 885
|
239 100
|
260 158
|
330 833
|
294 402
|
326 330
|
307 377
|
|
| Accounts Receivables |
45 837
|
67 895
|
121 294
|
92 851
|
107 210
|
108 699
|
101 752
|
140 991
|
124 316
|
154 171
|
175 510
|
207 939
|
198 158
|
226 018
|
259 859
|
229 522
|
227 292
|
228 103
|
|
| Other Receivables |
20 567
|
13 546
|
4 127
|
7 582
|
3 942
|
3 574
|
14 152
|
22 482
|
19 482
|
37 721
|
42 490
|
42 946
|
40 942
|
34 140
|
70 974
|
64 880
|
99 038
|
79 274
|
|
| Inventory |
73 860
|
80 383
|
93 976
|
173 983
|
109 589
|
87 715
|
63 835
|
190 389
|
118 966
|
137 963
|
198 760
|
301 611
|
373 828
|
419 788
|
643 714
|
735 810
|
875 092
|
873 931
|
|
| Other Current Assets |
33 795
|
16 580
|
12 588
|
8 468
|
13 255
|
14 019
|
3 581
|
7 381
|
31 221
|
11 547
|
39 694
|
7 377
|
11 801
|
11 049
|
33
|
217
|
63
|
881
|
|
| Total Current Assets |
199 962
|
236 842
|
266 903
|
301 087
|
275 042
|
242 194
|
295 703
|
450 921
|
435 438
|
510 178
|
592 370
|
739 332
|
817 487
|
942 363
|
1 237 599
|
1 312 952
|
1 554 502
|
1 597 426
|
|
| PP&E Net |
98 920
|
129 335
|
136 594
|
127 383
|
109 990
|
104 545
|
94 178
|
109 237
|
186 666
|
305 224
|
311 600
|
450 096
|
559 727
|
546 423
|
548 516
|
475 885
|
564 809
|
722 768
|
|
| PP&E Gross |
98 920
|
129 335
|
136 594
|
127 383
|
109 990
|
104 545
|
94 178
|
109 237
|
186 666
|
305 224
|
311 600
|
450 096
|
559 727
|
546 423
|
548 516
|
475 885
|
564 809
|
722 768
|
|
| Accumulated Depreciation |
45 723
|
62 053
|
79 521
|
98 545
|
113 104
|
126 535
|
146 526
|
162 157
|
180 511
|
204 362
|
214 105
|
251 338
|
290 047
|
336 452
|
378 294
|
428 132
|
463 140
|
522 742
|
|
| Intangible Assets |
0
|
0
|
2 335
|
2 182
|
2 197
|
2 491
|
2 376
|
2 261
|
2 146
|
2 169
|
13 258
|
12 995
|
32 547
|
31 481
|
32 316
|
33 865
|
32 803
|
31 753
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
606
|
13
|
166
|
106
|
771
|
331
|
331
|
331
|
331
|
331
|
331
|
337
|
|
| Long-Term Investments |
1 957
|
1 356
|
1 062
|
1 062
|
1 092
|
1 108
|
1 104
|
27 925
|
54 390
|
24 527
|
20 705
|
21 853
|
20 523
|
19 134
|
17 724
|
19 578
|
17 999
|
18 976
|
|
| Other Long-Term Assets |
6 381
|
8 708
|
7 483
|
11 102
|
10 779
|
11 658
|
11 737
|
11 880
|
14 721
|
18 746
|
17 923
|
17 384
|
18 201
|
15 917
|
12 097
|
9 618
|
11 300
|
50 309
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
307 221
N/A
|
376 240
+22%
|
414 377
+10%
|
442 817
+7%
|
399 100
-10%
|
361 996
-9%
|
405 705
+12%
|
602 210
+48%
|
693 526
+15%
|
860 951
+24%
|
956 627
+11%
|
1 241 991
+30%
|
1 448 816
+17%
|
1 555 648
+7%
|
1 848 583
+19%
|
1 852 230
+0%
|
2 181 743
+18%
|
2 421 568
+11%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
30 209
|
30 689
|
43 856
|
40 231
|
45 675
|
50 784
|
60 413
|
88 883
|
115 743
|
114 347
|
160 651
|
227 452
|
233 045
|
252 949
|
269 248
|
321 578
|
450 736
|
447 931
|
|
| Accrued Liabilities |
2 215
|
23 204
|
46 981
|
38 725
|
57 242
|
48 569
|
39 930
|
41 555
|
76 938
|
78 806
|
75 765
|
55 483
|
150 618
|
116 405
|
134 113
|
71 990
|
122 923
|
87 271
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
69 650
|
168 298
|
51 126
|
105 064
|
119 302
|
119 088
|
98 144
|
116 184
|
114 271
|
97 644
|
123 937
|
113 766
|
|
| Current Portion of Long-Term Debt |
21 693
|
45 884
|
45 374
|
51 862
|
52 172
|
53 956
|
684
|
11 283
|
34 004
|
27 680
|
86 578
|
52 178
|
46 891
|
83 039
|
74 494
|
218 934
|
139 613
|
145 648
|
|
| Other Current Liabilities |
78 722
|
83 699
|
54 103
|
86 806
|
48 716
|
42 784
|
66 168
|
55 501
|
84 310
|
96 499
|
99 796
|
209 521
|
200 626
|
212 173
|
306 038
|
280 493
|
377 718
|
403 625
|
|
| Total Current Liabilities |
132 839
|
183 476
|
190 313
|
217 624
|
203 805
|
196 092
|
236 844
|
365 520
|
362 121
|
422 397
|
542 092
|
663 723
|
729 325
|
780 751
|
898 164
|
990 639
|
1 214 926
|
1 198 241
|
|
| Long-Term Debt |
88 960
|
82 587
|
78 713
|
69 188
|
35 896
|
6 468
|
5 761
|
31 785
|
55 766
|
116 665
|
80 431
|
178 497
|
225 757
|
243 767
|
303 168
|
169 062
|
229 998
|
370 483
|
|
| Minority Interest |
0
|
8 002
|
7 670
|
7 455
|
5 403
|
5 418
|
5 102
|
5 191
|
5 336
|
4 312
|
6 590
|
7 529
|
8 624
|
8 425
|
9 172
|
10 736
|
11 539
|
13 031
|
|
| Other Liabilities |
450
|
461
|
407
|
20
|
0
|
0
|
0
|
0
|
0
|
225
|
578
|
632
|
573
|
553
|
5 515
|
4 055
|
5 487
|
58 400
|
|
| Total Liabilities |
222 250
N/A
|
274 527
+24%
|
277 103
+1%
|
294 287
+6%
|
245 104
-17%
|
207 979
-15%
|
247 708
+19%
|
402 495
+62%
|
423 223
+5%
|
543 598
+28%
|
629 691
+16%
|
850 381
+35%
|
964 278
+13%
|
1 033 496
+7%
|
1 216 018
+18%
|
1 174 492
-3%
|
1 461 950
+24%
|
1 640 155
+12%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
70 000
|
70 000
|
80 000
|
80 000
|
80 000
|
80 000
|
100 000
|
100 000
|
119 999
|
119 999
|
131 998
|
131 998
|
145 196
|
159 713
|
199 639
|
229 579
|
259 419
|
311 299
|
|
| Retained Earnings |
12 071
|
5 464
|
9 165
|
20 308
|
19 854
|
14 984
|
18 229
|
58 254
|
108 248
|
146 662
|
126 256
|
175 257
|
233 381
|
222 635
|
267 415
|
252 867
|
241 314
|
222 174
|
|
| Additional Paid In Capital |
300
|
300
|
10 700
|
10 700
|
10 700
|
10 700
|
10 700
|
10 700
|
5 701
|
5 701
|
5 701
|
5 701
|
5 701
|
5 701
|
5 701
|
5 701
|
5 701
|
5 701
|
|
| Other Equity |
2 600
|
25 949
|
37 410
|
37 522
|
43 442
|
48 333
|
29 068
|
30 761
|
36 355
|
44 990
|
62 982
|
78 656
|
100 260
|
134 103
|
159 810
|
189 592
|
213 359
|
242 238
|
|
| Total Equity |
84 971
N/A
|
101 713
+20%
|
137 275
+35%
|
148 529
+8%
|
153 995
+4%
|
154 017
+0%
|
157 997
+3%
|
199 715
+26%
|
270 303
+35%
|
317 352
+17%
|
326 936
+3%
|
391 611
+20%
|
484 538
+24%
|
522 152
+8%
|
632 565
+21%
|
677 738
+7%
|
719 793
+6%
|
781 413
+9%
|
|
| Total Liabilities & Equity |
307 221
N/A
|
376 240
+22%
|
414 377
+10%
|
442 817
+7%
|
399 100
-10%
|
361 996
-9%
|
405 705
+12%
|
602 210
+48%
|
693 526
+15%
|
860 951
+24%
|
956 627
+11%
|
1 241 991
+30%
|
1 448 816
+17%
|
1 555 648
+7%
|
1 848 583
+19%
|
1 852 230
+0%
|
2 181 743
+18%
|
2 421 568
+11%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
17
|
17
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
31
|
31
|
31
|
31
|
|