T

Thac Mo Hydropower JSC
VN:TMP

Watchlist Manager
Thac Mo Hydropower JSC
VN:TMP
Watchlist
Price: 61 400 VND 5.68% Market Closed
Market Cap: 4.3T VND

Relative Value

The Relative Value of one TMP stock under the Base Case scenario is 56 096.67 VND. Compared to the current market price of 61 400 VND, Thac Mo Hydropower JSC is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TMP Relative Value
Base Case
56 096.67 VND
Overvaluation 9%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
89
vs Industry
10
Median 3Y
5.9
Median 5Y
5.9
Industry
1.7
vs History
89
vs Industry
41
Median 3Y
12.8
Median 5Y
12.8
Industry
15.2
vs History
73
vs Industry
20
Median 3Y
7.8
Median 5Y
7.8
Industry
7.4
vs History
73
vs Industry
26
Median 3Y
9.7
Median 5Y
9.7
Industry
14.6
vs History
89
vs Industry
12
Median 3Y
3
Median 5Y
3
Industry
1.4
vs History
89
vs Industry
17
Median 3Y
5.7
Median 5Y
5.7
Industry
2.9
vs History
89
vs Industry
29
Median 3Y
9.6
Median 5Y
9.6
Industry
7.9
vs History
89
vs Industry
41
Median 3Y
8.9
Median 5Y
8.9
Industry
10.7
vs History
89
vs Industry
45
Median 3Y
11
Median 5Y
11
Industry
15.3
vs History
78
vs Industry
37
Median 3Y
7
Median 5Y
7
Industry
11.3
vs History
78
vs Industry
34
Median 3Y
7.5
Median 5Y
7.5
Industry
16.9
vs History
89
vs Industry
7
Median 3Y
3
Median 5Y
3
Industry
0.9

Multiples Across Competitors

TMP Competitors Multiples
Thac Mo Hydropower JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Thac Mo Hydropower JSC
VN:TMP
4.3T VND 5.3 11.5 7.6 9.5
CN
China Yangtze Power Co Ltd
SSE:600900
681.4B CNY 8.1 20.9 20.2 20.2
ID
Barito Renewables Energy PT Tbk
IDX:BREN
1 254.2T IDR 122.4 526 173.5 173.5
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
168.7B CNY 6.5 20.4 21.1 21.1
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.7T INR 13.9 83.3 24 34
CN
China Longyuan Power Group Corp Ltd
HKEX:916
144.8B HKD 4 24.4 22.8 22.8
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
118.1B CNY 4 22.1 33.9 33.9
ES
EDP Renovaveis SA
ELI:EDPR
12.5B EUR 3.3 -20.1 21.4 21.4
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
69.9B CNY 42 16.2 173.3 173.3
IN
NHPC Ltd
NSE:NHPC
769.6B INR 6.9 24.3 18.9 25.2
IN
Ntpc Green Energy Ltd
NSE:NTPCGREEN
757.7B INR 31.3 124.8 43.1 74.3