Intrinsic Value

The intrinsic value of Thac Mo Hydropower JSC (TMP) under the Base Case is 70 320.69 VND per share. Compared with the current market price of 52 200 VND, the stock appears Undervalued by 26% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 6% a year over the next five years, below its five-year pace of 11%. If revenue grew at its five-year pace of 11%, the estimate would be about ₫88,743.

Do our valuations actually work? See backtest results .

TMP Intrinsic Value
₫70 320.69
Undervaluation 26%
Intrinsic Value
Price ₫52 200
T

TMP is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor TMP
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₫56 256.55
Get notified when the price drops into your buy zone
Intrinsic Value ₫70 320.69
Margin of Safety 20% ₫56 256.55
Current Price ₫52 200
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to TMP

Fundamental Analysis

What Thac Mo Hydropower JSC Does

Utilities

Thac Mo Hydro Power JSC engages in hydroelectric power generation. The firm is also involved in the generation of thermal electricity and wind electricity through investment in power projects. The company also trades electrical equipment and provides repair and maintenance services of hydropower plants and electrical equipment. Moreover, the Company offers training services on operation, repair and management of hydropower plants and related equipment.

Headquarters
Vietnam VN
Employees
154
IPO date
Jun 18, 2009
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Thac Mo Hydropower JSC

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one TMP stock?

The intrinsic value for Thac Mo Hydropower JSC (TMP) under the Base Case is 70 320.69 VND.

Is TMP stock undervalued or overvalued?

Compared with the current market price of 52 200 VND, the stock appears Undervalued by 26% .

Back to Top