TNT Group JSC
VN:TNT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
TNT Group JSC
VN:TNT
|
VN |
|
JFE Holdings Inc
TSE:5411
|
JP |
|
Tameny Inc
TSE:6181
|
JP |
|
Infinite Group Inc
OTC:IMCI
|
US |
|
A
|
A-Smart Holdings Ltd
SGX:BQC
|
SG |
|
Sarana Menara Nusantara Tbk PT
IDX:TOWR
|
ID |
Balance Sheet
Balance Sheet Decomposition
TNT Group JSC
TNT Group JSC
Balance Sheet
TNT Group JSC
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
6 763
|
2 954
|
11 476
|
10 104
|
2 464
|
304
|
184
|
28
|
1 032
|
2 152
|
2 978
|
1 886
|
598
|
502
|
142 278
|
358 316
|
259 797
|
137 710
|
13 460
|
|
| Cash |
6 763
|
2 954
|
11 476
|
10 104
|
2 464
|
304
|
184
|
28
|
1 032
|
2 152
|
2 978
|
1 886
|
598
|
502
|
2 498
|
28 016
|
59 797
|
47 710
|
13 460
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
139 780
|
330 300
|
200 000
|
90 000
|
0
|
|
| Short-Term Investments |
0
|
0
|
1 485
|
1 240
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40 274
|
31
|
22
|
108 607
|
|
| Total Receivables |
7 164
|
9 135
|
36 159
|
28 239
|
110 979
|
106 189
|
39 089
|
65 372
|
107 085
|
140 884
|
135 287
|
91 356
|
129 970
|
204 475
|
80 897
|
73 956
|
192 949
|
245 493
|
281 471
|
|
| Accounts Receivables |
1 631
|
0
|
6 114
|
12 600
|
81 142
|
67 847
|
39 051
|
41 694
|
28 552
|
68 933
|
70 289
|
56 041
|
118 106
|
117 047
|
59 069
|
25 201
|
35 632
|
175 240
|
219 139
|
|
| Other Receivables |
5 533
|
0
|
30 045
|
15 639
|
29 837
|
38 342
|
38
|
23 678
|
78 533
|
71 951
|
64 998
|
35 315
|
11 864
|
87 428
|
21 828
|
48 755
|
157 317
|
70 253
|
62 332
|
|
| Inventory |
24
|
72
|
182
|
5 300
|
810
|
863
|
0
|
0
|
0
|
1 076
|
12 512
|
17 635
|
26 764
|
25 517
|
62 319
|
26 095
|
28 555
|
27 181
|
20 513
|
|
| Other Current Assets |
3
|
7 553
|
668
|
14 697
|
9 997
|
13 605
|
11 518
|
755
|
3 405
|
3 114
|
1 650
|
17 197
|
10 683
|
2 009
|
219 124
|
4 556
|
99 771
|
14 011
|
36 371
|
|
| Total Current Assets |
13 954
|
19 714
|
49 971
|
59 580
|
124 251
|
120 961
|
50 792
|
66 155
|
111 522
|
147 225
|
152 426
|
128 074
|
168 015
|
232 502
|
504 617
|
503 197
|
581 103
|
424 417
|
460 423
|
|
| PP&E Net |
1 024
|
2 060
|
26 618
|
25 309
|
1 440
|
122
|
0
|
0
|
0
|
844
|
2 908
|
2 306
|
1 704
|
1 103
|
561
|
140
|
27
|
1 424
|
52 139
|
|
| PP&E Gross |
1 024
|
2 060
|
26 618
|
25 309
|
1 440
|
122
|
0
|
0
|
0
|
844
|
2 908
|
2 306
|
1 704
|
1 103
|
561
|
140
|
27
|
1 424
|
52 139
|
|
| Accumulated Depreciation |
32
|
184
|
576
|
1 713
|
565
|
180
|
0
|
0
|
0
|
60
|
522
|
1 123
|
1 725
|
2 327
|
2 868
|
3 289
|
3 552
|
3 643
|
1 375
|
|
| Intangible Assets |
0
|
0
|
0
|
26
|
50
|
25
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54 119
|
54 119
|
219 185
|
219 579
|
235 210
|
119 134
|
119 002
|
81 002
|
74 003
|
996 713
|
219 649
|
300 051
|
|
| Long-Term Investments |
0
|
13 400
|
30 932
|
35 070
|
43 380
|
55 958
|
82 199
|
28 080
|
28 080
|
28 080
|
0
|
0
|
14 987
|
0
|
0
|
25 087
|
26 715
|
19 503
|
20 223
|
|
| Other Long-Term Assets |
81
|
53
|
34
|
820
|
340
|
51
|
6
|
0
|
0
|
289
|
148
|
41
|
0
|
8
|
8
|
0
|
86
|
47
|
14
|
|
| Total Assets |
15 059
N/A
|
35 227
+134%
|
107 555
+205%
|
120 805
+12%
|
169 460
+40%
|
177 116
+5%
|
132 998
-25%
|
148 353
+12%
|
193 721
+31%
|
395 623
+104%
|
375 061
-5%
|
365 631
-3%
|
303 840
-17%
|
352 614
+16%
|
586 188
+66%
|
602 427
+3%
|
1 604 645
+166%
|
665 039
-59%
|
832 850
+25%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
0
|
0
|
1 815
|
72
|
35 311
|
43 142
|
19 971
|
29 473
|
67 677
|
111 463
|
81 468
|
35 991
|
25 767
|
25 664
|
10 041
|
2 754
|
50 028
|
11 080
|
81 545
|
|
| Accrued Liabilities |
0
|
5
|
800
|
0
|
17
|
771
|
1 065
|
1 613
|
863
|
1 107
|
1 143
|
2 269
|
1 087
|
1 620
|
3 719
|
2 156
|
12 523
|
2 631
|
3 027
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29 869
|
7 344
|
20 057
|
70 366
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
6 545
|
0
|
0
|
0
|
0
|
0
|
0
|
137
|
414
|
414
|
769
|
278
|
278
|
278
|
116
|
240
|
240
|
|
| Other Current Liabilities |
41
|
119
|
8 141
|
15 147
|
28 173
|
28 968
|
29 047
|
24 314
|
25 044
|
10 895
|
14 806
|
3 297
|
4 595
|
56 373
|
16 099
|
4 037
|
14 512
|
5 468
|
32 533
|
|
| Total Current Liabilities |
41
|
124
|
17 301
|
15 219
|
63 501
|
72 881
|
50 083
|
55 400
|
93 584
|
123 602
|
97 831
|
41 971
|
32 218
|
83 935
|
30 137
|
39 094
|
84 523
|
39 477
|
187 711
|
|
| Long-Term Debt |
0
|
0
|
732
|
1 446
|
948
|
0
|
0
|
0
|
0
|
364
|
1 731
|
46 871
|
948
|
671
|
393
|
116
|
812 475
|
760
|
520
|
|
| Minority Interest |
0
|
0
|
0
|
157
|
636
|
2 387
|
467
|
5 658
|
5 729
|
5 771
|
5 797
|
9 018
|
0
|
0
|
0
|
0
|
103 555
|
51 703
|
57 833
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 000
|
3 628
|
29 199
|
0
|
0
|
|
| Total Liabilities |
41
N/A
|
124
+202%
|
18 034
+14 444%
|
16 823
-7%
|
65 085
+287%
|
75 268
+16%
|
50 550
-33%
|
61 058
+21%
|
99 313
+63%
|
129 737
+31%
|
105 359
-19%
|
97 860
-7%
|
33 166
-66%
|
84 606
+155%
|
33 530
-60%
|
42 837
+28%
|
1 029 752
+2 304%
|
91 940
-91%
|
246 064
+168%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
15 000
|
35 000
|
85 000
|
85 000
|
85 000
|
85 000
|
85 000
|
85 000
|
85 000
|
255 000
|
255 000
|
255 000
|
255 000
|
255 000
|
510 000
|
510 000
|
510 000
|
510 000
|
510 000
|
|
| Retained Earnings |
17
|
103
|
2 356
|
16 817
|
17 210
|
14 683
|
4 717
|
130
|
7 243
|
8 867
|
12 683
|
10 752
|
13 655
|
10 990
|
40 727
|
47 659
|
62 962
|
61 168
|
74 855
|
|
| Additional Paid In Capital |
0
|
0
|
2 165
|
2 165
|
2 165
|
2 165
|
2 165
|
2 165
|
2 165
|
2 019
|
2 019
|
2 019
|
2 019
|
2 019
|
1 931
|
1 931
|
1 931
|
1 931
|
1 931
|
|
| Total Equity |
15 017
N/A
|
35 103
+134%
|
89 521
+155%
|
103 982
+16%
|
104 375
+0%
|
101 848
-2%
|
82 448
-19%
|
87 295
+6%
|
94 408
+8%
|
265 886
+182%
|
269 702
+1%
|
267 771
-1%
|
270 674
+1%
|
268 009
-1%
|
552 658
+106%
|
559 590
+1%
|
574 893
+3%
|
573 099
0%
|
586 786
+2%
|
|
| Total Liabilities & Equity |
15 059
N/A
|
35 227
+134%
|
107 555
+205%
|
120 805
+12%
|
169 460
+40%
|
177 116
+5%
|
132 998
-25%
|
148 353
+12%
|
193 721
+31%
|
395 623
+104%
|
375 061
-5%
|
365 631
-3%
|
303 840
-17%
|
352 614
+16%
|
586 188
+66%
|
602 427
+3%
|
1 604 645
+166%
|
665 039
-59%
|
832 850
+25%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
3
|
6
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
26
|
26
|
26
|
26
|
26
|
51
|
51
|
51
|
51
|
51
|
|